YOLFTbeta
30

Chinese Gamer International

3083 · TWO · Communication Services / Electronic Gaming & Multimedia

20.65TWD+0.10 (+0.49%)

Price History

Full chart

Market Stats

Previous Close20.55
Open20.60
Day Range20.30 – 20.65
52-Week Range21.65 – 38.20
Volume35.22K
Market Cap2.07B
P/E (TTM)32.81
Forward P/E344.83
EPS0.73
Dividend Yield1.46%
Beta0.36
50-Day Avg23.58
200-Day Avg28.21

About

Chinese Gamer International Corporation provides online and mobile game services in Taiwan, China, Hong Kong, and internationally. The company engages in research and development of PC/mobiles games; licensing activities; and operation of games. It also offers its games to the Mainland China, Hong Kong, Macao, South Korea, Vietnam, Russia, Europe, America, Thailand, Japan, Singapore, and Malaysia, as well as involved in the reinvestment and information software services. Chinese Gamer International Corporation was founded in 1989 and is based in Taipei, Taiwan.

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOYu-Min Liu
  • Employees0
  • HeadquartersNo. 2, Nangang Road, Taipei, Taiwan, Taiwan
  • Websitehttps://www.chinesegamer.net

Leadership

  • Yu-Min LiuDeputy GM & Director
  • Shyue-Sen LeuPresident & Director
  • Cai Lin JiangAccounting Supervisor
  • Ms. Tsai-Lin ChiangChief Corporate Governance Officer

Financials

Income Statement

Currency: TWD2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue346.20M367.51M600.24M662.93M458.04M341.91M366.36M343.72M427.56M395.92M
Growth (%)-+6.15%+63.33%+10.44%-30.91%-25.35%+7.15%-6.18%+24.39%-7.40%
Cost of Revenue66.95M51.60M125.13M124.15M77.33M69.49M80.90M78.93M76.06M64.21M
Gross Profit279.25M315.91M475.10M538.78M380.71M272.43M285.46M264.80M351.50M331.71M
Gross Margin80.66%85.96%79.15%81.27%83.12%79.68%77.92%77.04%82.21%83.78%
Operating Expense400.24M383.59M423.22M461.50M390.69M335.51M340.33M297.52M324.87M336.40M
Operating Income-120.99M-67.68M51.88M77.28M-9.98M-63.08M-54.86M-32.73M26.63M-4.70M
Operating Margin-34.95%-18.42%8.64%11.66%-2.18%-18.45%-14.98%-9.52%6.23%-1.19%
EBITDA-95.99M-59.45M57.59M98.38M8.80M-44.40M-38.57M-18.09M95.08M57.30M
EBITDA Margin-27.73%-16.18%9.59%14.84%1.92%-12.99%-10.53%-5.26%22.24%14.47%
Net Income-77.43M-62.61M38.97M78.85M1.05M-39.43M-22.72M659.00K70.22M37.36M
Net Income Margin-22.37%-17.04%6.49%11.89%0.23%-11.53%-6.20%0.19%16.42%9.44%
R&D261.33M226.12M229.62M275.71M226.32M194.68M190.66M180.79M191.87M200.74M
R&D as % of Total Revenue75.49%61.53%38.26%41.59%49.41%56.94%52.04%52.60%44.87%50.70%
Interest Expense255.00K4.00K0634.00K597.00K320.00K505.00K508.00K249.00K634.00K
Interest Expense % of Total Revenue0.07%0.00%0.00%0.10%0.13%0.09%0.14%0.15%0.06%0.16%

Balance Sheet

Currency: TWD2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.27B1.24B1.29B1.38B1.37B1.31B1.27B1.46B1.46B1.42B
Total Liabilities165.76M172.78M219.56M181.41M114.95M124.36M136.90M105.83M93.97M115.89M
Total Equity1.09B1.05B1.03B1.14B1.23B1.16B1.10B1.32B1.33B1.27B
Cash300.63M309.67M343.68M406.16M307.94M280.19M294.27M273.52M332.43M251.88M
Total Debt---28.15M18.27M5.03M25.79M14.87M--
Net Debt-300.63M-309.67M-343.68M-378.00M-289.67M-275.16M-268.48M-258.65M--

Cash Flow

Currency: TWD2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-76.72M-18.94M19.79M106.07M-16.21M26.12M-17.06M-31.65M56.38M50.41M
Investing Cash Flow-22.52M464.00K-23.13M-66.67M-35.66M26.89M---
Financing Cash Flow-12.00M14.00M-22.93M-10.41M-12.83M-8.89M-11.47M--
Capital Expenditure8.79M3.98M3.85M5.11M2.21M2.81M831.00K679.00K903.00K4.52M
Free Cash Flow-85.52M-22.92M15.93M100.96M-18.43M23.32M-17.89M-32.33M55.48M45.89M
Dividends Paid--2.62M2.62M10.32M2.62M807.00K141.00K497.00K3.92M
FCF to OCF111.46%121.00%80.53%95.18%113.66%89.26%104.87%102.15%98.40%91.03%
Dividend Paid to FCF--16.47%2.60%-55.97%11.25%-4.51%-0.44%0.90%8.54%

Earnings

Report DateMar 31, 2008Sep 3, 2008Oct 30, 2008Feb 25, 2009Apr 29, 2009Aug 27, 2009Dec 2, 2009Mar 3, 2010Apr 26, 2010Jul 15, 2010Oct 15, 2010Mar 2, 2011Apr 28, 2011Aug 26, 2011Oct 31, 2011Mar 28, 2012May 30, 2012Aug 29, 2012Oct 29, 2012Mar 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Mar 30, 2015May 13, 2015Aug 12, 2015Nov 11, 2015Mar 28, 2016May 11, 2016Aug 11, 2016Nov 10, 2016Mar 22, 2017May 10, 2017Aug 9, 2017Nov 10, 2017Mar 27, 2018May 9, 2018Aug 14, 2018Nov 12, 2018Mar 28, 2019May 12, 2019Aug 11, 2019Nov 10, 2019Mar 27, 2020May 11, 2020Aug 11, 2020Nov 11, 2020Mar 17, 2021May 14, 2021Aug 11, 2021Nov 10, 2021Mar 16, 2022May 11, 2022Aug 10, 2022Nov 9, 2022Mar 15, 2023May 10, 2023
EPS Estimate--2.25-3.433.13--5.193.923.36-2.612.291.890.46--0.090.31----------------0.01-0.24-0.18-0.01-0.12-0.02--0.03-0.310.280.450.19-0.19-0.26-0.12-0.15---------
EPS Actual1.511.252.062.814.022.073.692.213.121.292.022.411.800.710.620.460.110.310.21-0.070.150.34-0.42-0.47-0.24-0.50-0.67-0.95-0.93-0.90-0.79-1.00-0.49-0.22-0.210.020.000.00-0.12-0.62-0.17-0.230.070.780.440.290.21-0.02-0.10-0.020.110.02-0.19-0.210.18-0.24-0.180.20-0.14-0.14-0.07
Surprise---8.44%-17.20%-33.87%---39.88%-67.09%-39.88%--31.03%-69.00%-67.20%0.00%--133.33%-122.58%---------------300.00%101.08%101.61%-1100.00%-416.67%-750.00%-333.33%-41.94%3.57%-53.33%-110.53%47.37%92.31%191.67%113.33%---------
Timing--Pre-market-Pre-marketPre-market--After-hoursAfter-hoursAfter-hours-After-hoursPre-marketAfter-hoursAfter-hours--After-hoursAfter-hours-------Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market-After-hoursPre-marketPre-market-After-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hours

Key Statistics & Ratios

Market Cap2.07B
Enterprise Value1.32B
Trailing P/E32.81
Forward P/E344.83
PEG Ratio70.04
Price / Sales5.02
Price / Book1.53
EPS0.73
Book Value14.98
Revenue (TTM)412.97M
Gross Profit (TTM)349.48M
EBITDA22.61M
Profit Margin15.23%
Operating Margin-0.53%
Return on Equity5.05%
Return on Assets0.83%
Shares Outstanding86.49M
Shares Float38.57M
Beta0.36
Dividend Yield1.46%
Dividend Rate0.33
Payout Ratio0.00%

Dividends

20261×
0.33Jul 17, 2026
20131×
0.55Sep 17, 2013
20121×
3.30Sep 17, 2012
20111×
9.35Sep 15, 2011
20101×
10.60Sep 21, 2010
20091×
6.35Sep 16, 2009
20081×
4.77Sep 16, 2008

Stock Splits

  • Sep 16, 20081.0496:1