Hi Sharp Electronics Co Ltd

Hi Sharp Electronics Co Ltd

3128 · TWO · Industrials / Security & Protection Services

17.80TWD-0.20 (-1.11%)

Price History

Full chart

Market Stats

Previous Close18.00
Open18.30
Day Range17.80 – 18.30
52-Week Range19.50 – 31.45
Volume26.93K
Market Cap1.01B
P/E (TTM)19.10
Forward P/E0.00
EPS1.05
Dividend Yield1.97%
Beta0.78
50-Day Avg20.45
200-Day Avg23.07

About

Hi Sharp Intelligence Technology Co.,Ltd. develops, manufactures, sells, and installs intelligence surveillance products in Taiwan. The company offers camera and network video recorder (NVR)/DVR compliant products; analog products, including hybrid cameras, full color series, value-plus analog cameras, and hybrid DVR; network products, such as Taiwan chipset IPCs, face detection IPCs, value-plus IP cameras, PTZ cameras, 5M thermal camera, access controllers, and NVR products. The company also provides accessories, such as PoE switches, connectors, surveillance MIC, and video encoder, and other products. It provides solutions, which includes facial recognition, people flow management, vehicle applications, parking management surveillance, access control management, SVR, worksite access control, fire detection, railway station surveillance, occupational safety monitoring, and parking lot monitoring. The company was formerly known as Hi Sharp Electronics Co., Ltd. and changed its name to Hi Sharp Intelligence Technology Co.,Ltd. in July 2025. Hi Sharp Intelligence Technology Co.,Ltd. was founded in 1987 and is based in Taoyuan City, Taiwan.

Company Details

  • SectorIndustrials
  • IndustrySecurity & Protection Services
  • CEOMr. Zheyan Xiao
  • Employees0
  • HeadquartersNo. 673, Changxing Road, Taoyuan City, Taiwan, 33452, Taiwan
  • Websitehttps://www.hisharp.com

Leadership

  • Mr. Zheyan XiaoGeneral Manager
  • Mr. Zhongshu ZhengFinance Manager & Accounting Supervisor
  • Mr. Ji-Feng LuDirector of R&D

Financials

Income Statement

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue753.44M766.50M828.79M846.78M931.84M1.07B974.47M1.10B1.10B
Growth (%)-+1.73%+8.13%+2.17%+10.04%+15.01%-9.07%+12.81%-0.14%
Cost of Revenue597.81M607.99M629.36M628.52M684.30M748.53M692.20M750.92M737.30M
Gross Profit155.63M158.51M199.43M218.27M247.53M323.18M282.26M348.42M360.49M
Gross Margin20.66%20.68%24.06%25.78%26.56%30.16%28.97%31.69%32.84%
Operating Expense143.41M144.49M162.74M185.64M209.97M236.30M227.93M263.16M273.93M
Operating Income12.22M14.02M36.70M32.63M37.56M86.88M54.34M85.26M86.56M
Operating Margin1.62%1.83%4.43%3.85%4.03%8.11%5.58%7.76%7.88%
EBITDA21.51M24.38M49.56M49.47M60.84M119.25M77.60M111.95M108.69M
EBITDA Margin2.86%3.18%5.98%5.84%6.53%11.13%7.96%10.18%9.90%
Net Income9.35M15.41M25.16M25.72M33.48M73.84M37.09M70.17M61.55M
Net Income Margin1.24%2.01%3.04%3.04%3.59%6.89%3.81%6.38%5.61%
R&D38.28M34.17M44.17M54.99M68.32M74.08M70.83M80.66M98.61M
R&D as % of Total Revenue5.08%4.46%5.33%6.49%7.33%6.91%7.27%7.34%8.98%
Interest Expense02.11M2.60M2.90M2.91M4.39M8.01M9.29M10.06M
Interest Expense % of Total Revenue0.00%0.28%0.31%0.34%0.31%0.41%0.82%0.84%0.92%

Balance Sheet

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets902.36M864.40M944.50M1.02B1.10B1.25B1.23B1.64B1.79B
Total Liabilities315.56M283.58M365.94M434.95M511.79M617.48M575.13M952.72M986.85M
Total Equity570.45M569.13M565.14M570.00M574.32M610.98M629.64M670.00M785.91M
Cash83.03M71.54M63.89M74.15M54.94M81.11M93.81M110.14M49.43M
Net Debt91.71M71.68M130.40M165.43M215.29M283.16M281.52M478.38M694.76M

Cash Flow

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow45.58M45.79M40.38M54.88M-29.63M148.91M22.33M120.38M-1.66M
Investing Cash Flow-4.18M-9.35M-62.37M-65.02M-14.25M-139.72M---
Financing Cash Flow-21.68M-49.93M13.78M22.15M24.18M----
Capital Expenditure3.63M10.81M1.12M50.29M6.17M125.92M20.32M277.68M261.08M
Free Cash Flow41.88M34.77M-18.00M-2.22M-35.99M22.99M2.01M-157.30M-262.74M
Dividends Paid12.60M16.80M20.75M21.58M22.82M28.70M49.20M33.15M8.40M
FCF to OCF91.90%75.94%-44.56%-4.04%121.46%15.44%8.99%-130.66%15856.19%
Dividend Paid to FCF30.08%48.31%-115.29%-973.30%-63.42%124.84%2452.64%-21.08%-3.20%

Earnings

Report DateOct 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023
EPS Estimate1.27-----------------------------------------------------------
EPS Actual0.770.170.380.410.290.360.690.110.060.06-0.19-0.19-0.200.310.19-0.40-0.25-0.13-0.140.020.190.05-0.180.02-0.15-0.20-0.09-0.220.13-0.010.170.010.08-0.040.15-0.14-0.040.060.320.120.060.050.130.190.060.200.160.160.160.060.240.160.150.120.360.320.530.550.400.30
Surprise-39.37%-----------------------------------------------------------
Timing------------------------------------------------------------

Key Statistics & Ratios

Market Cap1.01B
Enterprise Value1.70B
Trailing P/E19.10
Forward P/E0.00
Price / Sales0.99
Price / Book1.30
EPS1.05
Book Value15.55
Revenue (TTM)1.02B
Gross Profit (TTM)312.73M
EBITDA66.59M
Profit Margin5.32%
Operating Margin-0.77%
Return on Equity7.55%
Return on Assets1.72%
Shares Outstanding50.16M
Shares Float39.78M
Beta0.78
Dividend Yield1.97%
Dividend Rate0.40
Payout Ratio17.49%

Dividends

20261×
0.40Aug 26, 2026
20251×
0.18Aug 22, 2025
20241×
0.69Aug 1, 2024
20232×
1.03Aug 4, 202335.54Aug 3, 2023
20221×
0.60Aug 3, 2022
20211×
0.47Aug 27, 2021
20201×
0.45Jul 30, 2020
20191×
0.28Aug 1, 2019
20181×
0.34Aug 2, 2018
20121×
0.86Jul 31, 2012
20101×
1.29Aug 9, 2010
20091×
0.86Jul 30, 2009
20081×
2.15Aug 14, 2008

Stock Splits

  • Aug 26, 20261060:1000
  • Aug 22, 20251097.4083:1000