YOLFTbeta
Grand Plastic Technology

Grand Plastic Technology

3131 · TWO · Technology / Semiconductor Equipment & Materials

1,735.00TWD+35.00 (+2.06%)

Price History

Full chart

Market Stats

Previous Close1,700.00
Open1,730.00
Day Range1,710.00 – 1,790.00
52-Week Range1,296.14 – 3,971.90
Volume211.91K
Market Cap67.02B
P/E (TTM)42.45
Forward P/E0.00
EPS56.06
Dividend Yield1.83%
Beta1.06
50-Day Avg2,450.30
200-Day Avg2,499.50

About

Grand Process Technology Corporation manufactures and sells semiconductor equipment in Taiwan. The company offers single wafer spin processor, batch type wet bench system, and combo system for advanced IC packaging, IC front end of line, and optoelectronics applications. Grand Process Technology Corporation was founded in 1993 and is headquartered in Hsinchu City, Taiwan.

Company Details

  • SectorTechnology
  • IndustrySemiconductor Equipment & Materials
  • CEOMr. Fanbin Zeng
  • Employees0
  • HeadquartersNo.89, Zhonghua Road, Hsinchu City, Taiwan, 300104, Taiwan
  • Websitehttps://www.gptc.com.tw

Leadership

  • Mr. Fanbin ZengDirector of Finance & Accounting Supervisor

Financials

Income Statement

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.12B1.48B2.06B2.49B3.66B3.72B3.54B4.07B6.51B
Growth (%)--29.96%+38.87%+20.68%+47.03%+1.80%-4.82%+14.94%+59.93%
Cost of Revenue1.12B808.80M1.11B1.36B2.09B2.11B2.06B2.23B3.83B
Gross Profit1.00B675.56M948.70M1.13B1.56B1.62B1.49B1.85B2.68B
Gross Margin47.19%45.51%46.02%45.28%42.74%43.45%41.98%45.30%41.16%
Operating Expense461.64M410.81M533.90M591.04M739.75M855.34M797.59M939.36M1.04B
Operating Income538.39M264.76M414.80M535.28M823.64M762.47M690.34M905.97M1.64B
Operating Margin25.40%17.84%20.12%21.52%22.52%20.48%19.48%22.24%25.18%
EBITDA532.42M403.65M512.43M626.14M949.27M1.05B862.92M1.15B1.86B
EBITDA Margin25.12%27.19%24.86%25.17%25.95%28.07%24.35%28.24%28.55%
Net Income375.68M278.68M309.97M396.87M669.51M722.11M616.34M845.45M1.33B
Net Income Margin17.73%18.77%15.04%15.95%18.30%19.39%17.39%20.75%20.38%
R&D195.62M174.88M175.15M194.50M268.48M292.97M267.09M323.85M345.32M
R&D as % of Total Revenue9.23%11.78%8.50%7.82%7.34%7.87%7.54%7.95%5.30%
Interest Expense08.44M8.04M5.88M5.80M8.55M12.57M11.02M40.09M
Interest Expense % of Total Revenue0.00%0.57%0.39%0.24%0.16%0.23%0.35%0.27%0.62%

Balance Sheet

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets4.20B4.06B4.90B5.44B6.15B6.91B7.69B10.36B12.94B
Total Liabilities1.88B1.99B2.12B2.51B2.99B3.51B3.98B5.79B8.17B
Total Equity2.32B2.04B2.75B2.91B3.13B3.37B3.68B4.54B4.74B
Cash846.46M758.74M965.88M869.09M1.09B1.92B2.17B2.99B2.54B
Net Debt--------418.44M

Cash Flow

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow424.17M170.49M334.66M616.60M631.40M817.97M764.46M1.39B1.82B
Investing Cash Flow-358.18M11.41M163.85M-418.50M-185.59M----
Financing Cash Flow-158.32M-270.92M-283.57M-295.84M-226.79M----
Capital Expenditure119.53M70.27M13.47M25.60M82.99M256.87M693.81M341.78M150.62M
Free Cash Flow300.19M85.83M317.18M585.90M545.35M561.10M70.64M1.04B1.67B
Dividends Paid246.84M246.84M228.17M230.68M313.74M484.87M517.68M467.46M642.75M
FCF to OCF70.77%50.35%94.78%95.02%86.37%68.60%9.24%75.35%91.73%
Dividend Paid to FCF82.23%287.58%71.94%39.37%57.53%86.41%732.81%44.74%38.49%

Earnings

Report DateJun 30, 2009Sep 30, 2009Dec 31, 2009Jun 30, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 15, 2013Aug 28, 2013Nov 14, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Nov 6, 2014Mar 31, 2015May 14, 2015Aug 15, 2015Nov 13, 2015Mar 31, 2016May 12, 2016Aug 12, 2016Nov 11, 2016Mar 27, 2017May 2, 2017Aug 11, 2017Nov 13, 2017Mar 30, 2018May 5, 2018Aug 4, 2018Nov 5, 2018Jan 4, 2019May 4, 2019Aug 4, 2019Nov 4, 2019Mar 31, 2020May 4, 2020Aug 3, 2020Nov 9, 2020Mar 31, 2021May 10, 2021Aug 9, 2021Nov 8, 2021Mar 17, 2022May 10, 2022Aug 8, 2022Nov 7, 2022Mar 21, 2023May 8, 2023Aug 13, 2024Nov 13, 2024Mar 4, 2025May 13, 2025Aug 12, 2025Nov 13, 2025Mar 30, 2026May 14, 2026Aug 13, 2026
EPS Estimate--------------3.68-5.14-------2.905.543.554.516.01--4.144.94----------------------6.207.436.948.238.5710.6813.2117.3013.52
EPS Actual2.59-0.460.653.843.403.191.981.952.382.451.271.775.094.205.105.775.873.412.980.952.815.022.902.644.875.833.722.982.796.252.876.154.841.272.393.382.822.612.332.593.193.102.363.544.053.904.825.055.118.365.856.177.925.144.067.047.428.578.747.0510.4019.2916.1111.18
Surprise--------------38.59%-14.20%-------67.93%5.23%4.79%-33.92%-53.58%--48.55%-2.02%----------------------13.55%-0.13%23.49%6.20%-17.74%-2.62%46.03%-6.88%-17.31%
Timing--------------Pre-market-Pre-market---Pre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-market-Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap67.02B
Enterprise Value65.19B
Trailing P/E42.45
Forward P/E0.00
Price / Sales9.62
Price / Book21.08
EPS56.06
Book Value112.18
Revenue (TTM)6.97B
Gross Profit (TTM)2.72B
EBITDA1.66B
Profit Margin23.72%
Operating Margin21.14%
Return on Equity43.67%
Return on Assets7.09%
Shares Outstanding28.16M
Shares Float19.32M
Beta1.06
Dividend Yield1.83%
Dividend Rate46.08
Payout Ratio80.88%

Dividends

20261×
46.08Jul 29, 2026
20251×
22.00Jul 29, 2025
20241×
16.00Jul 30, 2024
20231×
18.00Jul 27, 2023
20221×
17.00Jul 28, 2022
20211×
11.00Jul 29, 2021
20201×
8.00Jul 22, 2020
20191×
8.00Jul 17, 2019
20181×
10.00Jul 23, 2018
20171×
10.00Jul 21, 2017
20161×
12.00Jul 14, 2016
20151×
7.50Jul 15, 2015
20141×
12.00Jul 15, 2014
20131×
10.00Jul 10, 2013
20121×
7.00Jul 9, 2012
20111×
8.50Jul 13, 2011