SysJust Co., Ltd.

3158 · TWO · Financial Services / Capital Markets

83.50TWD+1.10 (+1.33%)

Price History

Full chart

Market Stats

Previous Close82.40

Open82.60

Day Range82.20 – 83.50

52-Week Range81.10 – 125.71

Volume43.45K

Market Cap2.62B

P/E (TTM)11.96

Forward P/E0.00

EPS7.19

Dividend Yield7.69%

Beta0.01

50-Day Avg83.91

200-Day Avg87.36

About

SysJust Co., Ltd. engages in information software and electronic information supply services in Taiwan. It is also involved in wholesale and distribution of electronic materials and computer equipment. The company was founded in 1988 and is headquartered in New Taipei City, Taiwan.

Company Details

SectorFinancial Services
IndustryCapital Markets
CEOZhenglin Li
HeadquartersNo. 95, Minquan Road, New Taipei City, Taiwan, 23141, Taiwan
Websitehttps://www.sysjust.com.tw

Leadership

Zhenglin LiManager
Ms. Wen-Hua LiHead of Accounting

Financials

Income Statement

Currency: TWD	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	489.94M	486.97M	516.20M	538.04M	552.54M	558.57M	579.36M	665.99M	769.57M	813.28M	823.37M	945.51M	1.01B
Growth (%)	-	-0.61%	+6.00%	+4.23%	+2.69%	+1.09%	+3.72%	+14.95%	+15.55%	+5.68%	+1.24%	+14.83%	+7.07%
Cost of Revenue	187.79M	170.38M	173.67M	195.88M	190.30M	197.91M	202.28M	236.54M	272.72M	284.73M	271.93M	348.02M	360.44M
Gross Profit	302.15M	316.58M	342.53M	342.16M	362.24M	360.66M	-	429.45M	496.85M	528.55M	551.44M	597.49M	651.93M
Gross Margin	61.67%	65.01%	66.36%	63.59%	65.56%	64.57%	-	64.48%	64.56%	64.99%	66.97%	63.19%	64.40%
Operating Expense	236.69M	230.74M	225.96M	245.06M	252.85M	273.06M	-	308.07M	326.56M	345.89M	376.38M	407.44M	427.88M
Operating Income	65.45M	85.84M	116.57M	97.09M	109.39M	87.60M	76.65M	121.38M	170.29M	182.66M	175.06M	190.04M	224.05M
Operating Margin	13.36%	17.63%	22.58%	18.05%	19.80%	15.68%	13.23%	18.23%	22.13%	22.46%	21.26%	20.10%	22.13%
EBITDA	75.37M	99.33M	126.59M	114.04M	129.09M	107.45M	104.93M	165.56M	204.53M	220.29M	220.69M	241.44M	277.93M
EBITDA Margin	15.38%	20.40%	24.52%	21.20%	23.36%	19.24%	18.11%	24.86%	26.58%	27.09%	26.80%	25.54%	27.45%
Net Income	56.51M	70.91M	95.88M	81.75M	89.13M	68.11M	67.29M	104.43M	139.27M	154.70M	155.48M	192.80M	197.54M
Net Income Margin	11.53%	14.56%	18.57%	15.19%	16.13%	12.19%	11.61%	15.68%	18.10%	19.02%	18.88%	20.39%	19.51%
R&D	142.82M	140.13M	143.59M	157.24M	162.28M	175.40M	181.29M	190.87M	206.66M	224.22M	245.65M	248.72M	257.69M
R&D as % of Total Revenue	29.15%	28.78%	27.82%	29.22%	29.37%	31.40%	31.29%	28.66%	26.85%	27.57%	29.83%	26.31%	25.45%
Interest Expense	-	-	13.00K	15.00K	7.00K	7.00K	545.00K	645.00K	975.00K	685.00K	555.00K	500.00K	655.00K
Interest Expense % of Total Revenue	-	-	0.00%	0.00%	0.00%	0.00%	0.09%	0.10%	0.13%	0.08%	0.07%	0.05%	0.06%

Balance Sheet

Currency: TWD	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	-	-	-	-	-	-	-	703.06M	773.60M	809.38M	850.03M	946.07M	1.41B
Total Liabilities	-	-	-	-	-	-	-	234.38M	259.60M	257.52M	272.95M	291.07M	372.88M
Total Equity	-	-	-	-	-	-	-	468.67M	513.98M	551.84M	577.06M	654.98M	1.04B
Cash	-	-	-	-	-	-	-	204.40M	212.85M	186.07M	191.39M	232.61M	389.96M
Total Debt	-	-	-	-	-	-	-	24.73M	18.54M	14.51M	14.02M	6.73M	-
Net Debt	-	-	-	-	-	-	-	-179.67M	-194.32M	-171.56M	-177.37M	-225.79M	-

Cash Flow

Currency: TWD	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-	179.95M	192.97M	195.47M	213.03M	233.59M	276.08M
Investing Cash Flow	-	-24.47M	-85.32M	-94.65M	-68.70M	-67.52M	-
Financing Cash Flow	-	-72.90M	-99.20M	-128.13M	-139.01M	-124.79M	-
Capital Expenditure	0	26.52M	18.08M	32.88M	52.16M	56.72M	70.44M
Free Cash Flow	-	153.43M	174.89M	162.59M	160.88M	176.87M	205.65M
Dividends Paid	-	65.74M	92.04M	120.97M	131.49M	131.49M	160.10M
FCF to OCF	-	85.26%	90.63%	83.18%	75.52%	75.72%	74.49%
Dividend Paid to FCF	-	42.85%	52.63%	74.40%	81.73%	74.34%	77.85%

Key Statistics & Ratios

Market Cap2.62B

Enterprise Value2.00B

Trailing P/E11.96

Forward P/E0.00

Price / Sales2.40

Price / Book2.73

EPS7.19

Book Value31.15

Revenue (TTM)1.09B

Gross Profit (TTM)701.03M

EBITDA274.35M

Profit Margin20.19%

Operating Margin24.67%

Return on Equity28.66%

Return on Assets14.21%

Shares Outstanding30.47M

Shares Float18.82M

Beta0.01

Dividend Yield7.69%

Dividend Rate6.50

Payout Ratio90.40%

Dividends

20261×

6.50Mar 30, 2026

20251×

6.00Apr 9, 2025

20241×

5.00Apr 3, 2024

20231×

5.00Apr 14, 2023

20221×

4.60Jul 5, 2022

20211×

3.50Jul 27, 2021

20201×

2.50Jul 15, 2020

20191×

2.50Jul 5, 2019