YOLFTbeta
31

Browave

3163 · TWO · Technology / Communication Equipment

506.00TWD+19.50 (+4.01%)

Price History

Full chart

Market Stats

Previous Close486.50
Open499.50
Day Range499.00 – 523.00
52-Week Range167.62 – 1,116.05
Volume2.79M
Market Cap61.61B
P/E (TTM)77.87
Forward P/E0.00
EPS8.36
Dividend Yield0.27%
Beta1.62
50-Day Avg684.92
200-Day Avg678.07

About

Browave Corporation engages in the design, manufacture, and sale of optical fiber communication components in Taiwan and internationally. The company's products include wavelength division multiplexing and optical splitter modules; component, such as WDM, amplifier, and optical splitter devices; optical connectors and MPO/MTP jumpers; and optical parts, including fiber arrays, polarization-maintaining connectors, and free space isolators. Its products are used in CATV/FTTH, 5G telecommunication, and data center applications. The company was founded in 1998 and is headquartered in Hsinchu City, Taiwan.

Company Details

  • SectorTechnology
  • IndustryCommunication Equipment
  • CEOMr. Yu-Wen Hwang
  • Employees0
  • HeadquartersHsinchu Science Park, Hsinchu City, Taiwan, 30075, Taiwan
  • Websitehttps://www.browave.com

Leadership

  • Mr. Yu-Wen HwangPresident & Director
  • Ms. Yafei YangHead of Finance Department
  • Mr. Jin-Hong WuPresident of Operations & Director
  • Ms. Shu-Jun HuangAccounting Supervisor
  • Ming Tai JianVice President of Sales and Marketing

Financials

Income Statement

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.23B2.43B2.42B3.08B2.30B3.21B2.78B1.94B2.23B
Growth (%)-+9.14%-0.37%+27.19%-25.53%+39.81%-13.44%-30.15%+14.65%
Cost of Revenue1.87B2.07B1.99B2.33B1.93B2.42B2.22B1.66B1.82B
Gross Profit356.06M360.58M437.65M755.28M365.73M794.96M556.42M278.77M402.12M
Gross Margin15.97%14.82%18.05%24.49%15.93%24.76%20.02%14.36%18.07%
Operating Expense328.24M306.83M244.59M414.94M254.13M201.06M315.50M283.92M282.45M
Operating Income27.82M53.76M193.06M340.34M111.61M593.90M240.92M-5.15M119.67M
Operating Margin1.25%2.21%7.96%11.04%4.86%18.50%8.67%-0.27%5.38%
EBITDA97.84M185.16M295.85M446.02M214.42M691.09M642.47M634.35M654.49M
EBITDA Margin4.39%7.61%12.20%14.46%9.34%21.53%23.12%32.68%29.41%
Net Income-23.36M72.21M140.77M229.09M81.64M451.58M435.78M463.07M501.15M
Net Income Margin-1.05%2.97%5.81%7.43%3.56%14.07%15.68%23.85%22.52%
R&D142.13M120.84M111.99M105.81M86.41M107.57M97.64M84.13M87.71M
R&D as % of Total Revenue6.37%4.97%4.62%3.43%3.76%3.35%3.51%4.33%3.94%
Interest Expense03.94M7.08M5.96M7.92M7.26M4.78M2.81M5.89M
Interest Expense % of Total Revenue0.00%0.16%0.29%0.19%0.34%0.23%0.17%0.14%0.26%

Balance Sheet

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.26B2.41B2.69B3.04B2.88B3.37B3.56B3.64B3.96B
Total Liabilities767.75M1.00B1.11B1.17B1.07B1.16B945.00M802.39M887.78M
Total Equity1.50B1.41B1.58B1.88B1.81B2.21B2.62B2.84B3.07B
Cash564.47M590.48M866.92M1.01B1.16B1.16B902.02M954.76M629.13M

Cash Flow

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow172.00M187.47M362.79M558.01M-1.09M617.27M776.06M-133.55M149.09M
Investing Cash Flow-85.20M-78.70M-98.39M-454.52M329.99M-498.69M---
Financing Cash Flow-95.42M-71.55M40.89M25.25M-177.49M-130.82M---
Capital Expenditure105.52M89.38M91.47M99.31M56.55M78.39M104.42M71.77M149.46M
Free Cash Flow63.87M95.57M271.33M458.70M-57.63M538.88M671.64M-205.31M-376.00K
Dividends Paid163.74M41.10M41.10M85.81M188.22M75.29M316.20M289.95M241.62M
FCF to OCF37.13%50.98%74.79%82.20%5306.91%87.30%86.55%153.74%-0.25%
Dividend Paid to FCF256.38%43.01%15.15%18.71%-326.58%13.97%47.08%-141.22%-64261.17%

Earnings

Report DateJun 30, 2012Nov 28, 2012Feb 27, 2013May 14, 2013Aug 28, 2013Nov 13, 2013Feb 26, 2014May 15, 2014Aug 13, 2014Nov 14, 2014Mar 31, 2015May 14, 2015Aug 13, 2015Nov 12, 2015Mar 30, 2016May 14, 2016Aug 15, 2016Nov 10, 2016Mar 27, 2017May 15, 2017Aug 14, 2017Nov 14, 2017Feb 28, 2018Jun 19, 2018Aug 14, 2018Nov 14, 2018Mar 17, 2019May 16, 2019Aug 15, 2019Nov 13, 2019Mar 31, 2020May 13, 2020Aug 10, 2020Nov 5, 2020Mar 4, 2021May 6, 2021Aug 5, 2021Nov 4, 2021Feb 23, 2022May 5, 2022Aug 4, 2022Nov 3, 2022Feb 23, 2023May 4, 2023Nov 5, 2024Feb 26, 2025May 8, 2025
EPS Estimate---0.57-1.34-0.641.26--0.550.74---0.831.06---0.120.240.20-0.380.370.240.33---0.780.83----------0.370.501.20
EPS Actual1.120.851.170.601.401.261.890.790.710.110.160.020.04-0.25-0.780.520.791.370.990.51-0.37-0.25-0.18-0.150.820.400.310.600.090.610.75-0.641.941.420.31-0.130.230.210.660.581.882.240.930.750.271.810.61
Surprise---5.26%--5.97%-23.44%-43.65%---96.36%-94.59%----4.82%29.25%----308.33%-175.00%-175.00%-5.26%-16.22%150.00%-72.73%---148.72%71.08%-----------27.03%262.00%-49.17%
Timing---Pre-market-Pre-market-Pre-marketPre-market-After-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market-After-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap61.61B
Enterprise Value60.62B
Trailing P/E77.87
Forward P/E0.00
Price / Sales25.55
Price / Book19.09
EPS8.36
Book Value40.80
Revenue (TTM)2.41B
Gross Profit (TTM)429.93M
EBITDA218.30M
Profit Margin32.74%
Operating Margin1.72%
Return on Equity26.97%
Return on Assets1.69%
Shares Outstanding94.64M
Shares Float72.86M
Beta1.62
Dividend Yield0.27%
Dividend Rate1.75
Payout Ratio0.00%

Dividends

20261×
1.75Jul 28, 2026
20251×
2.55Jun 24, 2025
20241×
3.06Jun 27, 2024
20231×
3.57Jun 28, 2023
20221×
0.85Jun 30, 2022
20211×
2.13Sep 1, 2021
20201×
0.99Aug 21, 2020
20191×
0.51Aug 20, 2019
20171×
1.87Aug 31, 2017
20151×
0.92Sep 3, 2015
20141×
2.18Sep 4, 2014
20131×
1.26Sep 2, 2013
20121×
0.14Aug 23, 2012

Stock Splits

  • Jul 28, 20261175:1000
  • Aug 23, 20121.09:1