Gongin Precision Industrial Co Ltd

3178 · TWO · Industrials / Tools & Accessories

62.30TWD+1.50 (+2.47%)

Price History

Full chart

Market Stats

Previous Close60.80

Open60.90

Day Range60.90 – 64.00

52-Week Range46.50 – 81.60

Volume143.26K

Market Cap3.22B

P/E (TTM)230.32

Forward P/E0.00

EPS0.31

Dividend Yield0.00%

Beta1.03

50-Day Avg61.81

200-Day Avg62.42

About

Gongin Precision Ind. Co., Ltd engages in manufacturing, processing, and sale of various molds, special machinery, electronic components, and molds for aircraft engines and structures in Taiwan and Mainland China. The company was founded in 1967 and is based in Kaohsiung, Taiwan.

Company Details

SectorIndustrials
IndustryTools & Accessories
CEOMs. Hong Yin Su
Employees0
HeadquartersNo.168, Bade 2nd Road, Kaohsiung, Taiwan, 81453, Taiwan
Websitehttps://www.gongin.com.tw

Leadership

Ms. Hong Yin SuGeneral Manager
Mr. Yi Hong ZhuangAccounting Supervisor

Financials

Income Statement

Currency: TWD	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	1.12B	1.08B	1.10B	1.26B	1.36B	1.52B	1.62B	1.31B	1.26B
Growth (%)	-	-3.69%	+1.51%	+15.32%	+7.89%	+11.31%	+6.97%	-19.08%	-4.40%
Cost of Revenue	809.70M	821.21M	836.91M	929.13M	1.07B	1.11B	1.18B	1.09B	1.09B
Gross Profit	311.72M	258.79M	259.36M	335.03M	296.86M	403.81M	448.48M	222.93M	170.34M
Gross Margin	27.80%	23.96%	23.66%	26.50%	21.77%	26.60%	27.62%	16.96%	13.56%
Operating Expense	165.20M	180.23M	180.19M	192.37M	179.41M	118.33M	163.43M	208.55M	188.39M
Operating Income	146.52M	78.56M	79.17M	142.66M	117.45M	285.48M	285.05M	14.38M	-18.05M
Operating Margin	13.07%	7.27%	7.22%	11.29%	8.61%	18.80%	17.55%	1.09%	-1.44%
EBITDA	248.66M	254.74M	261.99M	323.49M	311.57M	478.57M	470.96M	250.37M	181.51M
EBITDA Margin	22.17%	23.59%	23.90%	25.59%	22.84%	31.52%	29.00%	19.05%	14.45%
Net Income	89.13M	85.79M	54.88M	105.60M	90.32M	225.51M	203.85M	47.62M	-20.64M
Net Income Margin	7.95%	7.94%	5.01%	8.35%	6.62%	14.85%	12.55%	3.62%	-1.64%
R&D	31.92M	38.29M	37.66M	42.11M	32.48M	28.75M	32.52M	56.18M	38.29M
R&D as % of Total Revenue	2.85%	3.54%	3.44%	3.33%	2.38%	1.89%	2.00%	4.27%	3.05%
Interest Expense	0	12.92M	18.62M	14.53M	12.67M	13.77M	15.45M	14.75M	18.37M
Interest Expense % of Total Revenue	0.00%	1.20%	1.70%	1.15%	0.93%	0.91%	0.95%	1.12%	1.46%

Balance Sheet

Currency: TWD	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	1.64B	2.02B	2.25B	2.27B	2.40B	2.81B	2.86B	2.76B	2.71B
Total Liabilities	970.96M	1.12B	1.34B	1.28B	1.38B	1.59B	1.58B	1.52B	1.52B
Total Equity	666.58M	867.01M	875.11M	950.87M	988.95M	1.18B	1.28B	1.23B	1.19B
Cash	32.89M	90.48M	69.47M	152.59M	179.74M	332.99M	346.99M	231.57M	229.33M
Total Debt	-	-	-	950.48M	1.04B	1.15B	1.19B	-	-
Net Debt	629.09M	713.63M	764.04M	797.90M	864.21M	813.08M	847.46M	742.48M	737.25M

Cash Flow

Currency: TWD	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	214.87M	190.46M	101.74M	299.88M	245.48M	354.52M	351.74M	248.53M	135.07M
Investing Cash Flow	-397.83M	-387.68M	-100.03M	-135.34M	-257.19M	-255.36M	-	-	-
Financing Cash Flow	90.39M	255.15M	-22.14M	-82.43M	38.87M	53.82M	-177.07M	-	-
Capital Expenditure	356.34M	388.65M	116.77M	133.58M	242.28M	195.30M	198.21M	259.42M	118.91M
Free Cash Flow	-150.72M	-203.84M	-23.35M	166.30M	3.19M	159.22M	153.52M	-10.89M	16.16M
Dividends Paid	93.41M	39.75M	45.05M	31.54M	54.06M	45.05M	112.63M	101.36M	22.52M
FCF to OCF	-70.14%	-107.03%	-22.95%	55.46%	1.30%	44.91%	43.65%	-4.38%	11.97%
Dividend Paid to FCF	-61.98%	-19.50%	-192.94%	18.96%	1692.02%	28.29%	73.36%	-930.62%	139.35%

Earnings

Report Date	Mar 31, 2018	Aug 29, 2018	Nov 28, 2018	Feb 27, 2019	May 29, 2019	Aug 28, 2019	Nov 27, 2019	Feb 26, 2020	Jun 3, 2020	Sep 2, 2020	Dec 2, 2020	Mar 3, 2021	Jun 2, 2021	Sep 1, 2021	Dec 1, 2021	Mar 2, 2022	Jun 1, 2022	Aug 31, 2022	Nov 30, 2022	Mar 1, 2023	May 31, 2023	Mar 6, 2024	May 8, 2024	Aug 7, 2024	Nov 6, 2024	Mar 5, 2025
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.10	1.11	-	-	-
EPS Actual	0.39	0.74	0.51	0.48	0.40	0.35	0.41	0.06	0.68	0.83	0.52	0.31	0.41	0.43	0.66	0.49	1.11	1.59	1.35	0.95	1.03	0.56	0.32	0.53	-0.15	0.36
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-49.09%	-71.17%	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	After-hours	Pre-market	Pre-market	Pre-market	Pre-market

Key Statistics & Ratios

Market Cap3.22B

Enterprise Value4.04B

Trailing P/E230.32

Forward P/E0.00

Price / Sales2.53

Price / Book2.61

EPS0.31

Book Value26.84

Revenue (TTM)1.27B

Gross Profit (TTM)182.97M

EBITDA161.70M

Profit Margin1.12%

Operating Margin6.93%

Return on Equity1.24%

Return on Assets-0.20%

Shares Outstanding45.05M

Shares Float15.83M

Beta1.03

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio157.90%

Dividends

20251×

0.50Sep 23, 2025

20241×

2.25Sep 24, 2024

20231×

2.50Sep 12, 2023

20221×

1.00Aug 17, 2022

20211×

1.20Sep 23, 2021

20201×

0.70Jul 21, 2020

20191×

1.00Aug 14, 2019

20181×

1.00Oct 3, 2018

20171×

2.35Aug 2, 2017

20161×

1.00Aug 3, 2016

20151×

0.10Aug 6, 2015