YOLFTbeta
32

Kingstate Electronics

3206 · TWO · Technology / Electronic Components

31.75TWD+0.85 (+2.75%)

Price History

Full chart

Market Stats

Previous Close30.90
Open30.95
Day Range30.95 – 32.05
52-Week Range31.00 – 42.75
Volume19.06K
Market Cap2.00B
P/E (TTM)19.77
Forward P/E0.00
EPS1.72
Dividend Yield4.41%
Beta0.10
50-Day Avg34.28
200-Day Avg35.41

About

Kingstate Electronics Corp. manufactures and sells acoustic products in Taiwan and internationally. The company offers various products, including piezo buzzers, magnetic buzzers, micro speakers, dynamic receivers, Bluetooth speakers, and electret condenser microphones; and audio products, such as earphones, wired and wireless headphones, Bluetooth headphones, sports headphones, gaming headphones, TWS products, wireless speakers, and PSAP products; speaker module/mic module products; and personal sound amplifiers, etc. It also provides OEM/ODM/JDM services for IP audio systems, comprising IP Horn Speaker, IP indoor speaker, and IP audio gateway device. The company's products are used in telecommunications, consumer electronics, AI and IoT devices, information technology, home appliances, automotive, security, medical and industrial equipment sectors. Kingstate Electronics Corp. was founded in 1977 and is headquartered in New Taipei City, Taiwan.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Yantang Zhang
  • Employees0
  • HeadquartersNo. 69-11, JhongJheng East Road, New Taipei City, Taiwan, 251402, Taiwan
  • Websitehttps://www.kingstate.com.tw

Leadership

  • Mr. Yantang ZhangChairman & GM
  • Jiayou LiAccounting Supervisor & Head of Finance Department

Financials

Income Statement

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.37B2.87B3.36B3.39B4.26B4.15B3.55B3.68B3.19B
Growth (%)-+21.25%+16.98%+1.02%+25.75%-2.72%-14.32%+3.46%-13.21%
Cost of Revenue1.90B2.33B2.66B2.78B3.66B3.33B2.78B2.88B2.53B
Gross Profit466.82M541.52M691.30M608.97M607.15M820.39M777.01M792.13M662.53M
Gross Margin19.73%18.88%20.60%17.96%14.24%19.78%21.87%21.55%20.77%
Operating Expense373.90M382.88M506.40M411.71M408.21M453.14M368.84M563.00M518.82M
Operating Income92.92M158.64M184.91M197.25M198.93M367.25M408.17M229.12M143.71M
Operating Margin3.93%5.53%5.51%5.82%4.67%8.86%11.49%6.23%4.50%
EBITDA124.72M199.46M275.59M251.29M257.01M432.19M468.26M404.14M224.66M
EBITDA Margin5.27%6.95%8.21%7.41%6.03%10.42%13.18%10.99%7.04%
Net Income72.31M116.30M169.91M156.38M131.31M212.12M284.12M241.74M119.14M
Net Income Margin3.06%4.05%5.06%4.61%3.08%5.11%8.00%6.58%3.73%
R&D69.88M83.68M111.69M105.99M107.74M100.60M93.14M129.96M121.11M
R&D as % of Total Revenue2.95%2.92%3.33%3.13%2.53%2.43%2.62%3.54%3.80%
Interest Expense04.00K1.30M900.00K4.57M8.64M9.86M7.16M1.28M
Interest Expense % of Total Revenue0.00%0.00%0.04%0.03%0.11%0.21%0.28%0.19%0.04%

Balance Sheet

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.63B1.98B2.03B2.51B2.87B2.82B2.90B3.28B2.99B
Total Liabilities779.87M1.08B1.07B1.48B1.70B1.52B1.46B1.54B1.28B
Total Equity852.37M907.66M967.58M1.02B1.17B1.30B1.44B1.58B1.55B
Cash310.76M441.68M251.30M278.64M467.01M722.20M1.13B1.14B742.49M
Total Debt---153.93M388.91M231.58M214.97M--
Net Debt----124.72M-78.10M-490.62M-910.33M--

Cash Flow

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow221.45M202.36M77.87M103.69M68.01M571.43M539.51M301.73M272.71M
Investing Cash Flow-32.59M-12.98M-150.22M-71.50M-59.05M-71.06M---
Financing Cash Flow24.20M-51.92M-95.04M-6.39M183.19M-277.76M-143.78M--
Capital Expenditure21.65M13.44M55.47M78.95M52.93M47.81M34.42M33.35M39.55M
Free Cash Flow197.48M186.01M15.99M24.74M15.08M523.62M505.09M268.38M233.16M
Dividends Paid35.94M51.82M84.58M107.83M107.83M106.05M129.62M156.00M153.82M
FCF to OCF89.18%91.92%20.53%23.86%22.17%91.63%93.62%88.95%85.50%
Dividend Paid to FCF18.20%27.86%528.99%435.94%715.17%20.25%25.66%58.13%65.97%

Earnings

Report DateNov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Jun 1, 2016Aug 31, 2016Nov 30, 2016Mar 24, 2017May 12, 2017Aug 10, 2017Nov 13, 2017Mar 22, 2018May 30, 2018Aug 29, 2018Nov 28, 2018Feb 27, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Mar 3, 2021Jun 2, 2021Sep 1, 2021Dec 1, 2021Mar 2, 2022Jun 1, 2022Aug 31, 2022Nov 30, 2022Mar 1, 2023May 31, 2023
EPS Estimate------------------------------------------
EPS Actual0.280.100.120.080.030.170.130.380.530.250.280.710.590.500.40-0.160.440.380.450.520.070.090.600.930.470.440.981.220.420.500.811.150.360.550.780.870.150.671.201.440.270.96
Surprise------------------------------------------
Timing----------------After-hoursPre-marketPre-marketPre-marketAfter-hours---------------------

Key Statistics & Ratios

Market Cap2.00B
Enterprise Value784.49M
Trailing P/E19.77
Forward P/E0.00
Price / Sales0.65
Price / Book1.32
EPS1.72
Book Value26.38
Revenue (TTM)3.06B
Gross Profit (TTM)628.40M
EBITDA149.32M
Profit Margin3.33%
Operating Margin4.84%
Return on Equity6.37%
Return on Assets2.37%
Shares Outstanding58.92M
Shares Float35.09M
Beta0.10
Dividend Yield4.41%
Dividend Rate1.50
Payout Ratio145.35%

Dividends

20261×
1.50Jul 23, 2026
20251×
2.50Jul 24, 2025
20241×
2.50Jul 17, 2024
20231×
2.20Aug 24, 2023
20221×
1.80Aug 25, 2022
20211×
2.00Aug 31, 2021
20201×
1.95Aug 27, 2020
20191×
1.56Jul 31, 2019
20181×
0.96Jul 20, 2018
20171×
0.74Jul 25, 2017
20161×
1.03Jul 27, 2016
20151×
0.42Jul 20, 2015
20141×
0.33Jul 31, 2014
20131×
0.66Jul 31, 2013
20121×
1.11Aug 3, 2012
20111×
0.99Aug 11, 2011
20101×
0.30Aug 3, 2010
20091×
0.15Aug 4, 2009
20081×
0.52Jul 18, 2008

Stock Splits

  • Jul 31, 20191020:1000
  • Jul 20, 20181020:1000
  • Jul 25, 20171020:1000
  • Jul 27, 20161030:1000
  • Jul 20, 20151050:1000
  • Jul 31, 20141010:1000
  • Jul 31, 20131.02:1
  • Aug 3, 20121.05:1
  • Aug 11, 20111.02:1
  • Aug 4, 2009101.5:100
  • Jul 18, 2008103.041:100