YOLFTbeta
32

Dynapack International Technology

3211 · TWO · Industrials / Electrical Equipment & Parts

254.50TWD+5.50 (+2.21%)

Price History

Full chart

Market Stats

Previous Close249.00
Open253.00
Day Range251.50 – 263.00
52-Week Range255.00 – 495.00
Volume1.64M
Market Cap61.75B
P/E (TTM)52.44
Forward P/E13.40
EPS7.57
Dividend Yield2.89%
Beta0.41
50-Day Avg367.81
200-Day Avg359.09

About

Dynapack International Technology Corporation manufactures and sells lithium-ion battery packs in Taiwan, the United States, and internationally. The company offers notebook, tablet PC, and mobile, medical product, industry PDA, robot vacuum cleaner, and wireless charging battery packs, as well as power banks. It also provides energy storage system, battery backup unit, and uninterruptible power system. In addition, the company offers E-bike, E-scooter, rail guided vehicle/ automated guided vehicle, rail shuttle car battery, and electric tricycle battery. Further, the company manufactures and sells nickel-metal hydride battery packs, electronic components, wireless communication modules, and various chargers, as well as engages in technical development of power management systems. The company was formerly known as Hwa-Dah International Technology Corporation and changed its name to Dynapack International Technology Corporation in June 2002. Dynapack International Technology Corporation was incorporated in 1998 and is based in Taoyuan City, Taiwan.

Company Details

  • SectorIndustrials
  • IndustryElectrical Equipment & Parts
  • CEOMr. Chung-Hsing Chang
  • Employees0
  • HeadquartersNo. 188, Wenhe Road, Taoyuan City, Taiwan, 333, Taiwan
  • Websitehttps://www.dynapack.com.tw

Leadership

  • Mr. Chung-Hsing ChangPresident & Director
  • Ms. Yu Huei LinSenior VP of Finance & Head of Accounting and Director

Financials

Income Statement

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue15.71B17.89B17.78B19.35B20.77B19.07B17.23B13.91B13.22B
Growth (%)-+13.86%-0.59%+8.82%+7.35%-8.17%-9.66%-19.26%-4.98%
Cost of Revenue14.79B16.56B16.19B17.28B19.13B17.37B15.71B12.33B11.03B
Gross Profit920.34M1.33B1.60B2.07B1.64B1.70B1.52B1.58B2.19B
Gross Margin5.86%7.42%8.97%10.70%7.87%8.90%8.81%11.39%16.59%
Operating Expense560.63M648.42M710.41M644.81M-1.35B645.52M408.63M842.92M954.82M
Operating Income359.71M679.13M884.74M1.43B2.99B1.05B1.11B741.40M1.24B
Operating Margin2.29%3.80%4.98%7.37%14.38%5.52%6.44%5.33%9.37%
EBITDA974.65M1.17B1.46B1.66B3.29B1.38B1.42B3.25B2.14B
EBITDA Margin6.20%6.54%8.23%8.57%15.82%7.23%8.25%23.34%16.17%
Net Income415.00M641.56M827.45M1.04B3.31B797.42M787.94M2.67B1.38B
Net Income Margin2.64%3.59%4.65%5.35%15.93%4.18%4.57%19.21%10.45%
R&D226.78M273.37M331.88M328.84M362.71M400.46M374.16M382.83M478.43M
R&D as % of Total Revenue1.44%1.53%1.87%1.70%1.75%2.10%2.17%2.75%3.62%
Interest Expense088.85M107.90M48.57M33.98M32.52M33.87M28.90M46.18M
Interest Expense % of Total Revenue0.00%0.50%0.61%0.25%0.16%0.17%0.20%0.21%0.35%

Balance Sheet

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets15.80B17.28B16.86B18.74B21.21B17.35B16.29B16.38B15.59B
Total Liabilities9.11B10.36B9.88B11.42B11.51B8.79B7.89B5.66B5.62B
Total Equity6.69B6.92B6.98B7.32B9.70B8.56B8.40B10.72B9.97B
Cash4.29B1.38B2.37B2.49B4.47B3.06B1.99B2.54B3.44B
Total Debt---5.09B4.91B2.66B1.69B--
Net Debt-3.62B-2.37B2.60B437.78M-399.92M-297.74M--

Cash Flow

Currency: TWD2012-12-312014-12-312015-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow----170.13M-6.88M1.82B1.04B-427.53M970.37M3.23B1.21B1.66B
Investing Cash Flow---3.08B-3.19B-405.25M-310.22M3.72B----
Financing Cash Flow----387.98M321.67M-708.42M-135.24M-1.19B-4.47B-1.88B--
Capital Expenditure00062.62M54.44M140.94M198.30M269.50M175.02M193.75M154.22M178.84M
Free Cash Flow----232.75M-91.50M1.68B844.49M-697.03M795.35M3.04B1.05B1.48B
Dividends Paid---442.44M368.70M516.18M737.40M958.62M2.25B909.49M840.03M1.91B
FCF to OCF---136.81%1330.52%92.28%80.98%163.04%81.96%94.01%87.22%89.20%
Dividend Paid to FCF----190.09%-402.95%30.66%87.32%-137.53%282.69%29.92%79.83%129.17%

Earnings

Report DateOct 27, 2006May 3, 2007Jul 30, 2007Oct 22, 2007Apr 29, 2008Aug 28, 2008Dec 3, 2008Feb 25, 2009Apr 29, 2009Aug 12, 2009Oct 29, 2009Mar 3, 2010Apr 15, 2010Jul 15, 2010Oct 15, 2010Jan 15, 2011Apr 15, 2011Aug 31, 2011Oct 27, 2011Mar 21, 2012May 30, 2012Aug 29, 2012Oct 29, 2012Mar 8, 2013May 29, 2013Aug 13, 2013Nov 12, 2013Feb 26, 2014May 14, 2014Aug 8, 2014Nov 7, 2014Feb 13, 2015Apr 29, 2015Jul 31, 2015Oct 29, 2015Mar 4, 2016May 16, 2016Jul 27, 2016Nov 14, 2016Mar 30, 2017May 10, 2017Aug 15, 2017Nov 10, 2017Mar 29, 2018May 14, 2018Aug 7, 2018Nov 9, 2018Mar 29, 2019May 14, 2019Aug 8, 2019Nov 14, 2019Jan 16, 2020May 19, 2020Aug 19, 2020Oct 19, 2020Jan 19, 2021May 19, 2021Aug 19, 2021Oct 19, 2021Jan 25, 2022Apr 26, 2022Jul 26, 2022Nov 8, 2022Jan 17, 2023Apr 27, 2023Apr 29, 2025Jul 24, 2025Nov 3, 2025Mar 4, 2026Apr 30, 2026Jul 29, 2026
EPS Estimate1.661.741.081.522.602.79--2.612.092.67-2.041.872.811.971.80-3.323.05--2.702.27-2.382.33-1.551.151.43-1.121.130.720.850.770.79---------------------------1.221.921.922.002.122.68
EPS Actual2.080.981.923.132.443.183.421.321.372.252.412.291.602.792.171.171.922.033.252.852.622.992.701.661.691.021.271.491.701.451.461.450.990.701.501.420.870.810.810.700.620.321.090.780.521.091.691.020.711.281.911.690.623.011.841.481.501.521.5817.530.562.321.091.300.751.073.871.552.512.001.34
Surprise25.30%-43.68%77.78%105.92%-6.15%13.98%---47.51%7.66%-9.74%--21.57%49.20%-22.78%-40.61%6.67%--2.11%-6.56%--0.00%-26.87%--57.14%-45.49%-9.68%26.09%2.10%--11.61%-38.05%108.33%67.06%12.99%2.53%----------------------------12.30%101.56%-19.27%25.50%-5.66%-50.00%
TimingPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market--Pre-marketPre-marketPre-market-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-Pre-marketAfter-hours--After-hoursAfter-hours-Pre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-market-Pre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap61.75B
Enterprise Value56.30B
Trailing P/E52.44
Forward P/E13.40
PEG Ratio1.54
Price / Sales4.28
Price / Book6.60
EPS7.57
Book Value58.04
Revenue (TTM)14.44B
Gross Profit (TTM)2.54B
EBITDA1.80B
Profit Margin7.93%
Operating Margin6.50%
Return on Equity12.90%
Return on Assets5.39%
Shares Outstanding155.53M
Shares Float139.51M
Beta0.41
Dividend Yield2.89%
Dividend Rate11.47
Payout Ratio1.55%

Dividends

20261×
11.47Jul 2, 2026
20251×
12.50Jun 10, 2025
20241×
5.53Apr 11, 2024
20231×
6.04Apr 7, 2023
20221×
15.03Apr 6, 2022
20211×
6.50Jul 16, 2021
20201×
5.00Jun 30, 2020
20191×
3.50Jul 3, 2019
20181×
2.50Jul 3, 2018
20171×
3.00Jun 28, 2017
20161×
3.50Jul 1, 2016
20151×
5.00Jul 2, 2015
20141×
5.00Jul 9, 2014
20131×
6.50Jul 17, 2013
20121×
6.50Jul 24, 2012
20111×
5.99Jul 18, 2011
20101×
5.99Jul 16, 2010
20091×
5.45Jul 1, 2009
20081×
4.45Jul 22, 2008

Stock Splits

  • Jul 15, 2009109.995:100
  • Jul 22, 2008109.854:100