Topower Co Ltd

3226 · TWO · Consumer Cyclical / Auto Parts

48.90TWD-3.80 (-7.21%)

Price History

Full chart

Market Stats

Previous Close52.70

Open47.40

Day Range47.40 – 50.00

52-Week Range37.55 – 65.00

Volume6.22K

Market Cap4.07B

P/E (TTM)350.56

Forward P/E0.00

EPS0.18

Dividend Yield0.00%

Beta0.44

50-Day Avg54.01

200-Day Avg48.55

About

LFA Co., Ltd. engages in the manufacture and sale of automotive and electronic components in Taiwan. The company offers LED headlight, truck headlight, fog light, car LED tail lamp, power supplies, and truck LED headlight. The company was formerly known as Topower Co., Ltd. and changed its name to LFA Co., Ltd. in December 2024. LFA Co., Ltd. was founded in 1975 and is headquartered in Tainan City, Taiwan.

Company Details

SectorConsumer Cyclical
IndustryAuto Parts
CEOMr. Chong-Yi Lin
Employees184
HeadquartersNo. 75, Huangong Road, Tainan City, Taiwan, 71041, Taiwan
Websitehttps://www.lfa.com.tw

Leadership

Mr. Chong-Yi LinChairman & GM
Chih-He KangAccounting Supervisor

Financials

Income Statement

Currency: TWD	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	1.39B	1.76B	1.93B	2.49B	2.92B	2.24B	2.16B	2.13B	1.61B
Growth (%)	-	+26.90%	+9.73%	+29.09%	+16.96%	-23.10%	-3.75%	-1.46%	-24.52%
Cost of Revenue	1.05B	1.32B	1.48B	1.89B	2.23B	1.73B	1.62B	1.60B	1.38B
Gross Profit	333.79M	440.60M	455.71M	602.14M	691.04M	510.64M	540.09M	531.98M	231.27M
Gross Margin	24.05%	25.02%	23.58%	24.13%	23.68%	22.76%	25.01%	25.00%	14.40%
Operating Expense	101.71M	123.19M	114.31M	198.95M	362.02M	42.45M	244.47M	177.57M	162.52M
Operating Income	232.08M	317.41M	341.40M	403.19M	329.01M	468.19M	295.61M	354.41M	68.75M
Operating Margin	16.72%	18.02%	17.66%	16.16%	11.27%	20.86%	13.69%	16.65%	4.28%
EBITDA	209.88M	397.44M	409.50M	491.49M	429.13M	590.99M	461.06M	651.59M	262.01M
EBITDA Margin	15.12%	22.57%	21.19%	19.70%	14.71%	26.34%	21.35%	30.61%	16.31%
Net Income	140.81M	288.51M	269.69M	323.57M	230.50M	318.76M	260.23M	358.20M	15.78M
Net Income Margin	10.15%	16.38%	13.95%	12.97%	7.90%	14.21%	12.05%	16.83%	0.98%
R&D	21.40M	40.21M	36.32M	55.45M	57.90M	57.44M	57.02M	63.93M	61.53M
R&D as % of Total Revenue	1.54%	2.28%	1.88%	2.22%	1.98%	2.56%	2.64%	3.00%	3.83%
Interest Expense	0	5.00K	432.00K	536.00K	1.26M	2.36M	9.90M	4.68M	4.50M
Interest Expense % of Total Revenue	0.00%	0.00%	0.02%	0.02%	0.04%	0.11%	0.46%	0.22%	0.28%

Balance Sheet

Currency: TWD	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	1.35B	1.59B	1.67B	2.20B	2.19B	2.23B	2.37B	2.60B	2.48B
Total Liabilities	412.40M	497.16M	494.06M	893.19M	879.26M	759.86M	797.44M	700.94M	598.33M
Total Equity	935.14M	1.09B	1.18B	1.31B	1.31B	1.47B	1.57B	1.90B	1.88B
Cash	328.20M	665.62M	668.62M	645.67M	572.20M	546.54M	493.22M	781.99M	632.24M
Total Debt	-	-	-	213.89M	183.54M	313.94M	271.59M	-	-
Net Debt	-	-	-	-431.79M	-388.65M	-232.60M	-221.63M	-	-

Cash Flow

Currency: TWD	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	131.48M	369.23M	305.28M	471.26M	284.10M	296.63M	458.64M	545.34M	253.69M
Investing Cash Flow	12.69M	97.06M	-76.59M	-432.81M	-90.60M	-322.89M	-	-	-
Financing Cash Flow	-128.65M	-128.86M	-209.78M	-38.78M	-255.97M	-30.64M	-205.51M	-	-
Capital Expenditure	70.33M	109.99M	87.81M	256.76M	278.81M	261.46M	277.68M	308.66M	365.67M
Free Cash Flow	61.16M	230.88M	157.25M	214.50M	5.29M	35.17M	180.97M	236.68M	-111.98M
Dividends Paid	128.86M	128.86M	193.29M	193.29M	225.51M	161.08M	161.08M	32.22M	32.22M
FCF to OCF	46.51%	62.53%	51.51%	45.52%	1.86%	11.86%	39.46%	43.40%	-44.14%
Dividend Paid to FCF	210.70%	55.81%	122.92%	90.11%	4262.89%	457.95%	89.01%	13.61%	-28.77%

Earnings

Report Date	Oct 26, 2006	Feb 27, 2013	May 29, 2013	Aug 28, 2013	Nov 27, 2013	Feb 26, 2014	May 28, 2014	Sep 3, 2014	Dec 3, 2014	Feb 25, 2015	Jun 3, 2015	Sep 2, 2015	Dec 2, 2015	Mar 2, 2016	Jun 1, 2016	Aug 31, 2016	Nov 8, 2016	Mar 1, 2017	May 31, 2017	Aug 30, 2017	Nov 6, 2017	Feb 28, 2018	May 30, 2018	Aug 29, 2018	Nov 6, 2018	Feb 27, 2019	May 29, 2019	Aug 28, 2019	Nov 5, 2019	Feb 26, 2020	Jun 3, 2020	Sep 2, 2020	Nov 10, 2020	Mar 3, 2021	Jun 2, 2021	Sep 1, 2021	Nov 9, 2021	Mar 2, 2022	Jun 1, 2022	Aug 31, 2022	Nov 8, 2022	Mar 1, 2023	May 31, 2023
EPS Estimate	0.95	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	0.87	-0.29	0.06	0.10	0.08	0.16	0.42	0.49	0.53	0.58	0.48	0.59	1.11	0.94	0.67	0.53	0.32	1.07	0.09	0.54	0.60	0.96	0.64	1.39	1.15	1.30	1.33	1.14	1.01	0.70	1.38	0.68	1.38	1.57	1.39	1.79	-0.81	1.21	1.56	1.93	1.22	0.23	-1.48
Surprise	-8.42%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	Pre-market	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Pre-market	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap4.07B

Enterprise Value3.45B

Trailing P/E350.56

Forward P/E0.00

Price / Sales3.19

Price / Book2.02

EPS0.18

Book Value28.83

Revenue (TTM)1.27B

Gross Profit (TTM)81.62M

EBITDA182.52M

Profit Margin0.92%

Operating Margin-8.00%

Return on Equity0.64%

Return on Assets-1.69%

Shares Outstanding64.43M

Shares Float21.75M

Beta0.44

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio282.52%

Dividends

20251×

0.50Aug 20, 2025

20241×

0.50Aug 21, 2024

20231×

2.50Aug 22, 2023

20221×

2.50Aug 24, 2022

20211×

3.50Aug 24, 2021

20201×

3.00Aug 25, 2020

20191×

3.00Aug 27, 2019

20181×

2.00Aug 23, 2018

20171×

2.00Aug 25, 2017

20161×

2.00Aug 25, 2016

20081×

1.18Jul 31, 2008

Stock Splits

Apr 19, 20100.6776:1
Jul 31, 2008102:100