YOLFTbeta
32

Top High Image

3284 · TWO · Industrials / Specialty Industrial Machinery

17.95TWD+0.10 (+0.56%)

Price History

Full chart

Market Stats

Previous Close17.85
Open17.85
Day Range17.45 – 17.95
52-Week Range15.30 – 32.33
Volume95.97K
Market Cap2.18B
P/E (TTM)8.31
Forward P/E0.00
EPS2.42
Dividend Yield2.49%
Beta0.04
50-Day Avg20.44
200-Day Avg20.46

About

Top High Image Corp. engages in the manufacture and sale of pre-sensitized plates for offset printing, and wholesale of aluminum plate materials in Taiwan and internationally. The company offers TOP offset printing plates/chemicals, including T-20 process free, T-UV thermal CTP, X-UV thermal CTP, T-830 positive thermal CTP, and HS-920 positive UV CTP plates. It also engages in the general investment activities; wholesale, trading, and service businesses; advertising business; production, wholesale, and sale of food products; and real estate trading, leasing, and agency and service businesses. The company was formerly known as Top Aluminum Co., Ltd and changed its name to Top High Image Corp. in July 2000. Top High Image Corp. was founded in 1995 and is based in Kaohsiung, Taiwan.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Industrial Machinery
  • CEOPin-Hsueh Lu
  • Employees0
  • HeadquartersNo. 20, Juguang 2nd Street, Kaohsiung, Taiwan, 83100, Taiwan
  • Websitehttps://www.ctptop.com.tw

Leadership

  • Jingwen HouPresident & Director
  • Pin-Hsueh LuCEO & CFO
  • Su-Ying PanAccounting Officer

Financials

Income Statement

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue839.81M876.52M856.86M681.96M571.49M797.70M769.89M1.06B868.72M
Growth (%)-+4.37%-2.24%-20.41%-16.20%+39.58%-3.49%+37.31%-17.82%
Cost of Revenue720.59M790.11M748.94M588.76M517.50M654.08M607.39M712.62M635.22M
Gross Profit119.22M86.42M107.92M93.20M53.99M143.62M162.49M344.51M233.50M
Gross Margin14.20%9.86%12.59%13.67%9.45%18.00%21.11%32.59%26.88%
Operating Expense121.91M117.37M123.23M120.83M101.94M89.03M84.47M108.33M107.43M
Operating Income-2.69M-30.95M-15.31M-27.63M-47.95M54.59M78.03M236.18M126.07M
Operating Margin-0.32%-3.53%-1.79%-4.05%-8.39%6.84%10.13%22.34%14.51%
EBITDA130.72M45.36M11.54M-53.81M-30.78M72.52M118.81M319.40M308.79M
EBITDA Margin15.56%5.17%1.35%-7.89%-5.39%9.09%15.43%30.21%35.55%
Net Income87.45M3.44M-36.04M-80.22M-52.38M35.56M67.46M235.64M243.24M
Net Income Margin10.41%0.39%-4.21%-11.76%-9.17%4.46%8.76%22.29%28.00%
R&D6.95M6.02M5.43M3.87M3.58M3.13M659.00K2.58M1.72M
R&D as % of Total Revenue0.83%0.69%0.63%0.57%0.63%0.39%0.09%0.24%0.20%
Interest Expense04.28M7.26M5.59M4.92M9.27M14.98M18.72M21.43M
Interest Expense % of Total Revenue0.00%0.49%0.85%0.82%0.86%1.16%1.95%1.77%2.47%

Balance Sheet

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.12B1.18B1.25B1.18B1.28B1.63B2.05B2.89B3.13B
Total Liabilities211.86M371.20M516.25M526.81M530.25M637.08M909.64M1.42B1.40B
Total Equity904.00M804.64M730.63M655.68M754.09M991.60M1.04B1.27B1.54B
Cash145.49M61.53M55.02M95.64M200.92M352.98M401.44M708.34M578.13M
Net Debt-246.40M337.87M335.96M237.13M161.31M288.53M528.86M611.51M

Cash Flow

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-109.39M-51.80M3.00M146.17M67.15M-176.28M-74.79M124.10M-8.65M
Investing Cash Flow96.30M-124.08M-58.67M-132.49M-106.73M----
Financing Cash Flow-13.42M95.18M55.41M24.05M146.10M286.85M---
Capital Expenditure21.03M24.37M41.87M20.32M4.88M3.90M8.02M6.69M11.61M
Free Cash Flow-130.42M-127.46M-38.87M125.84M62.27M-180.18M-82.81M117.41M-20.26M
Dividends Paid39.17M55.96M16.19M---8.80M17.77M73.92M
FCF to OCF119.23%246.04%-1297.03%86.10%92.74%102.21%110.72%94.61%234.24%
Dividend Paid to FCF-30.04%-43.91%-41.64%----10.62%15.13%-364.86%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Jun 2, 2010Jul 15, 2010Oct 15, 2010Jan 15, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 31, 2016Nov 30, 2016Mar 1, 2017May 31, 2017Aug 30, 2017Nov 29, 2017Feb 28, 2018May 30, 2018Aug 29, 2018Nov 28, 2018Feb 27, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Mar 3, 2021Jun 2, 2021Sep 1, 2021Dec 1, 2021Mar 2, 2022Jun 1, 2022Aug 31, 2022Nov 30, 2022Mar 1, 2023May 31, 2023
EPS Estimate----0.410.540.65-------------------------------------------------
EPS Actual0.190.330.380.550.330.250.050.250.040.09-0.350.320.220.390.230.290.260.270.220.010.05-0.01-0.01-0.02-0.051.250.110.150.210.250.560.870.250.360.080.010.040.39-0.37-0.30-0.18-0.15-0.06-0.45-0.45-0.56-0.02-0.08-0.050.00-0.66-0.150.180.330.110.07
Surprise-----19.51%-53.70%-92.31%-------------------------------------------------
Timing----After-hoursAfter-hoursAfter-hours-------------------------------------------------

Key Statistics & Ratios

Market Cap2.18B
Enterprise Value3.07B
Trailing P/E8.31
Forward P/E0.00
Price / Sales2.56
Price / Book1.38
EPS2.42
Book Value14.33
Revenue (TTM)852.83M
Gross Profit (TTM)192.44M
EBITDA90.78M
Profit Margin30.74%
Operating Margin1.76%
Return on Equity15.78%
Return on Assets1.55%
Shares Outstanding108.48M
Shares Float54.12M
Beta0.04
Dividend Yield2.49%
Dividend Rate0.50
Payout Ratio33.11%

Dividends

20261×
0.50Jul 9, 2026
20251×
0.80Aug 21, 2025
20241×
0.18Aug 26, 2024
20231×
0.08Aug 23, 2023
20191×
0.25Aug 1, 2019
20181×
0.87Jul 27, 2018
20171×
0.59Aug 23, 2017
20161×
0.59Jul 19, 2016
20141×
0.46Sep 10, 2014
20131×
0.58Sep 6, 2013
20111×
0.83Aug 24, 2011
20101×
0.83Jul 16, 2010

Stock Splits

  • Aug 21, 20251120:1000
  • Aug 26, 20241040:1000
  • Aug 23, 20231010:1000
  • Aug 24, 20111.01:1