32

Integrated Service Technology

3289 · TWO · Technology / Semiconductors

117.00TWD+2.00 (+1.74%)

Price History

Full chart

Market Stats

Previous Close115.00
Open118.50
Day Range116.00 – 120.00
52-Week Range98.30 – 219.00
Volume191.93K
Market Cap12.40B
P/E (TTM)30.49
Forward P/E0.00
EPS4.69
Dividend Yield3.35%
Beta0.82
50-Day Avg138.61
200-Day Avg146.28

About

Integrated Service Technology Inc. research, develops, and manufactures integrated circuits, analysis and burn-in, and testing in Taiwan and internationally. It provides MOSFET wafer backend processes, which offer MOSFET front-side metallization, such as chemical/electro-less plating and front-side metal sputtering deposition; MOSFET backside grinding processes; MOSFET backside metallization processes comprising metal evaporation deposition and thick Ag process; and turnkey solutions for backend processes, which include chip probing, laser marking, vacuum mounting, ring removal, die sawing, frame probing, tape and reel, and final test. The company also offers verification analysis services, such as focused ion beam (FIB) circuit edit; engineering sample preparation services, including grinding, wafer dicing saw, die bonding, IC wire bonding/assembly solutions, and surface mount technique process; failure analysis offers electrical characteristics measurement, non-destructive analysis, defect detection, and competitive analysis services; and signal integrity test, and design quality management. In addition, it offers material analysis solutions comprising sample preparation, structure observation, surface analysis, thermal and component analysis, and crystallographic analysis; reliability design test, such as component and board level reliability test, PCB design verification, automotive electronics test, surface mount technique, warpage verification, and other services; chemical and material analysis services, includes Consultancy for green and environmental protection regulations, and precise and quantitative analysis; and various consultancy services, includes quality assurance and function safety, ESG, and laboratory accreditation and green mark, as well as import and export of semiconductor parts and relevant equipment, electronic parts, computer and computer components. The company was incorporated in 1994 and is based in Hsinchu City, Taiwan.

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEOMr. Been Yu Wei
  • Employees0
  • HeadquartersNo. 22, Puding Road, Hsinchu City, Taiwan, 300047, Taiwan
  • Websitehttps://www.istgroup.com

Leadership

  • Mr. Been Yu WeiGM & Chairman · b. 1963
  • Ms. Yu-Sang LinCFO, Accounting Manager & VP of Finance Division
  • Ms. Wen-Yin ChenSenior Vice President of Administration Division
  • Brian WangAssistant Vice President of Sales Division
  • Mr. Shao-Chun TsengSenior Vice President of Reliability Engineering Division

Financials

Income Statement

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.82B3.02B2.52B3.04B3.21B3.74B3.81B4.35B4.84B
Growth (%)-+7.05%-16.64%+20.75%+5.62%+16.46%+1.84%+14.00%+11.44%
Cost of Revenue2.01B2.55B2.12B2.20B2.41B2.73B2.79B3.13B3.54B
Gross Profit816.35M471.89M402.38M838.95M801.71M1.02B1.02B1.22B1.31B
Gross Margin28.91%15.61%15.97%27.57%24.95%27.14%26.70%27.99%26.96%
Operating Expense680.75M760.89M616.76M606.13M614.51M678.87M711.20M847.53M953.65M
Operating Income135.60M-289.00M-214.38M232.82M187.21M336.95M306.66M368.66M352.12M
Operating Margin4.80%-9.56%-8.51%7.65%5.83%9.00%8.05%8.48%7.27%
EBITDA787.84M644.40M945.99M1.14B1.09B1.33B1.19B1.36B1.37B
EBITDA Margin27.90%21.32%37.54%37.38%33.78%35.44%31.13%31.28%28.23%
Net Income190.69M-189.80M76.93M262.07M179.71M405.15M385.55M481.74M367.08M
Net Income Margin6.75%-6.28%3.05%8.61%5.59%10.83%10.11%11.09%7.58%
R&D127.08M131.45M94.40M110.57M117.17M127.11M138.31M175.29M208.13M
R&D as % of Total Revenue4.50%4.35%3.75%3.63%3.65%3.40%3.63%4.03%4.30%
Interest Expense091.17M88.40M64.69M36.91M46.31M59.30M59.83M60.20M
Interest Expense % of Total Revenue0.00%3.02%3.51%2.13%1.15%1.24%1.56%1.38%1.24%

Balance Sheet

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets9.00B9.12B8.86B7.38B7.22B7.42B7.67B8.16B8.99B
Total Liabilities5.71B6.17B4.73B3.45B3.90B4.02B4.33B4.68B4.30B
Total Equity3.17B2.93B4.07B3.91B3.20B3.30B3.28B3.43B4.67B
Cash1.09B825.86M808.31M912.68M844.88M875.35M928.24M924.53M739.15M
Net Debt3.48B4.52B2.71B1.10B1.67B1.62B1.88B1.72B1.54B

Cash Flow

Currency: TWD2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow472.20M243.18M608.65M741.15M1.14B822.29M1.18B802.45M1.37B632.58M
Investing Cash Flow--3.12B-1.54B-255.98M774.01M-370.81M-743.84M---
Financing Cash Flow1.11B3.31B678.91M-555.46M-1.80B-692.99M-411.49M-65.02M--
Capital Expenditure1.37B3.11B1.64B353.28M338.16M570.83M808.85M665.58M909.20M1.33B
Free Cash Flow-897.14M-2.86B-1.03B387.87M803.00M251.46M372.01M136.86M459.44M-692.74M
Dividends Paid252.65M124.99M63.58M187.45M187.15M383.66M35.43M224.32M276.92M334.78M
FCF to OCF-189.99%-1177.08%-169.69%52.33%70.37%30.58%31.50%17.06%33.57%-109.51%
Dividend Paid to FCF-28.16%-4.37%-6.16%48.33%23.31%152.57%9.52%163.90%60.27%-48.33%

Earnings

Report DateMar 31, 2005Oct 30, 2006Feb 5, 2007May 28, 2008Aug 21, 2008Dec 3, 2008Feb 25, 2009Jun 3, 2009Aug 31, 2009Mar 3, 2010Apr 29, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Mar 30, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 13, 2014Aug 12, 2014Nov 13, 2014Jan 17, 2015May 15, 2015Aug 14, 2015Nov 13, 2015Jan 14, 2016May 11, 2016Jul 19, 2016Oct 17, 2016Mar 30, 2017Apr 17, 2017Jul 24, 2017Oct 27, 2017Mar 30, 2018Apr 23, 2018Jul 20, 2018Nov 6, 2018Mar 29, 2019May 14, 2019Aug 15, 2019Nov 6, 2019Mar 25, 2020Apr 20, 2020Jul 20, 2020Oct 19, 2020Feb 2, 2021Apr 29, 2021Aug 5, 2021Nov 9, 2021Mar 24, 2022Apr 18, 2022Jul 18, 2022Oct 17, 2022Mar 27, 2023Apr 28, 2023Aug 10, 2023Nov 10, 2023Feb 7, 2024May 10, 2024Aug 12, 2024Nov 13, 2024Jan 20, 2025May 14, 2025Aug 13, 2025Nov 13, 2025Mar 30, 2026May 14, 2026Aug 13, 2026
EPS Estimate-1.972.13-1.29----0.70-0.39----1.65-1.22--------0.891.661.821.620.902.411.241.241.331.500.931.210.791.421.780.820.460.72-0.05-0.42---------------1.80-1.331.780.711.591.761.151.622.081.510.861.400.861.77
EPS Actual0.691.581.350.881.711.561.14-0.90-0.73-4.08-4.490.980.73-0.680.911.620.210.300.210.390.740.100.010.690.110.931.231.631.580.251.012.502.001.391.521.560.840.380.541.080.510.860.310.29-0.58-3.01-1.660.010.251.960.740.770.860.350.580.400.600.411.021.221.821.271.301.981.200.601.782.311.151.221.781.490.990.602.041.03
Surprise--19.80%-36.62%-32.56%----4.29%--1251.28%-----1.82%--75.41%--------38.20%-1.81%-13.19%-84.57%12.22%3.73%61.29%12.10%14.29%4.00%-9.68%-68.59%-31.65%-23.94%-71.35%4.88%-32.61%-59.72%-1060.00%-616.67%----------------29.44%-48.87%-32.58%-15.49%11.95%31.25%0.00%-24.69%-14.42%-1.32%15.12%-57.14%137.21%-41.81%
Timing-Pre-marketPre-market-Pre-market---Pre-market-Pre-market----Pre-market-After-hours--------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-market

Key Statistics & Ratios

Market Cap12.40B
Enterprise Value13.33B
Trailing P/E30.49
Forward P/E0.00
Price / Sales2.60
Price / Book2.49
EPS4.69
Book Value54.72
Revenue (TTM)4.77B
Gross Profit (TTM)1.12B
EBITDA995.48M
Profit Margin8.29%
Operating Margin6.02%
Return on Equity9.20%
Return on Assets0.99%
Shares Outstanding86.75M
Shares Float73.72M
Beta0.82
Dividend Yield3.35%
Dividend Rate4.79
Payout Ratio95.68%

Dividends

20264×
1.60Nov 5, 20261.20Aug 5, 20261.20Apr 10, 20261.03Jan 27, 2026
20254×
1.03Nov 6, 20250.98Aug 5, 20250.98Apr 11, 20251.27Feb 5, 2025
20244×
0.98Nov 7, 20240.70Aug 5, 20241.00Apr 12, 20241.00Jan 25, 2024
20233×
0.97Nov 7, 20230.97Aug 9, 20230.98Apr 13, 2023
20221×
0.44Jan 25, 2022
20214×
1.10Nov 9, 20210.62Aug 10, 20210.98Apr 9, 20211.47Jan 27, 2021
20201×
1.96Sep 15, 2020
20181×
0.92Sep 3, 2018
20171×
1.83Sep 19, 2017
20161×
4.38Aug 30, 2016

Stock Splits

  • Oct 25, 20120.6414:1
  • Sep 13, 20111.02:1
  • Sep 1, 2009113.194:100
  • Aug 21, 2008104.98:100