YOLFTbeta
32

Donpon Precision

3290 · TWO · Industrials / Electrical Equipment & Parts

45.45TWD+0.25 (+0.55%)

Price History

Full chart

Market Stats

Previous Close45.20
Open45.30
Day Range44.80 – 45.90
52-Week Range40.15 – 74.80
Volume259.57K
Market Cap4.54B
P/E (TTM)9.16
Forward P/E3.64
EPS5.49
Dividend Yield2.98%
Beta0.58
50-Day Avg49.88
200-Day Avg50.46

About

Donpon Precision Inc. operates as an OEM provider specializing in mold design, injection molding, coating, printing, and assembly of plastic components in Taiwan, China, Thailand, and internationally. It offers automotive products, such as triple cam car recorders, automotive cameras, camera self-clean systems, front rear parking sensors, smirrors, indoor IR cameras, rear cameras, and 360 aroundview systems, as well as electronic parking brake, multi steering, and master window switches. The company also provides consumer products, including head mounted earphone shell, headsets, camera casing accessories, metal products, desktop surveillance cameras, power banks and adapters, and other accessories; and nebulizers. Donpon Precision Inc. was founded in 1995 and is based in Taoyuan City, Taiwan.

Company Details

  • SectorIndustrials
  • IndustryElectrical Equipment & Parts
  • CEOMr. Chien-Chang Tai
  • Employees0
  • HeadquartersNo. 58 Changxing Road, Taoyuan City, Taiwan, 338020, Taiwan
  • Websitehttps://www.donpon.com

Leadership

  • Mr. Chien-Chang TaiGM & Chairman
  • Kuo-Yuan ChiCFO & Accounting Supervisor
  • Mr. Hsien-Yin PengExecutive Vice President & COO
  • Ya Wen ChengChief Internal Auditor

Financials

Income Statement

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.98B2.70B2.36B1.69B1.72B1.79B1.86B1.97B2.33B
Growth (%)--9.39%-12.55%-28.36%+1.69%+4.50%+3.72%+5.65%+18.23%
Cost of Revenue2.49B2.14B1.93B1.31B1.37B1.40B1.35B1.32B1.62B
Gross Profit488.86M554.46M431.61M375.92M342.67M390.92M509.41M649.32M703.87M
Gross Margin16.43%20.57%18.31%22.26%19.95%21.78%27.36%33.01%30.27%
Operating Expense377.81M397.56M346.55M222.12M261.83M211.13M277.75M381.29M361.35M
Operating Income111.05M156.90M85.06M153.81M80.84M179.79M231.66M268.04M342.52M
Operating Margin3.73%5.82%3.61%9.11%4.71%10.02%12.44%13.63%14.73%
EBITDA230.01M345.59M264.68M302.27M254.05M357.57M394.51M471.03M500.22M
EBITDA Margin7.73%12.82%11.23%17.90%14.79%19.92%21.19%23.95%21.51%
Net Income36.86M166.10M17.32M61.12M76.73M116.56M121.36M251.08M220.86M
Net Income Margin1.24%6.16%0.73%3.62%4.47%6.49%6.52%12.77%9.50%
R&D39.46M36.80M36.61M23.67M31.44M49.97M52.19M50.66M48.95M
R&D as % of Total Revenue1.33%1.36%1.55%1.40%1.83%2.78%2.80%2.58%2.10%
Interest Expense013.37M16.08M14.68M15.25M19.69M27.46M24.16M34.65M
Interest Expense % of Total Revenue0.00%0.50%0.68%0.87%0.89%1.10%1.48%1.23%1.49%

Balance Sheet

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.24B3.14B2.72B3.02B3.09B3.11B3.50B4.18B4.77B
Total Liabilities1.77B1.57B1.34B1.63B1.65B1.55B1.45B1.81B2.56B
Total Equity1.44B1.54B1.38B1.39B1.43B1.56B2.05B2.37B2.21B
Cash470.83M604.46M930.65M753.61M670.55M738.60M1.33B1.25B1.14B
Total Debt---971.24M1.08B1.04B867.70M--
Net Debt166.38M89.75M-217.64M404.75M301.22M-461.35M-466.84M

Cash Flow

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow77.92M281.26M581.00M103.87M135.43M325.09M439.79M375.45M107.75M
Investing Cash Flow-138.77M-166.38M-91.21M-323.74M-147.11M-201.33M---
Financing Cash Flow10.55M27.14M-99.16M56.06M-67.69M-67.72M215.87M--
Capital Expenditure135.87M144.08M124.24M384.14M153.05M47.49M70.86M489.04M405.24M
Free Cash Flow-57.91M129.34M452.90M-280.27M-17.61M277.60M368.93M-113.59M-297.49M
Dividends Paid29.86M29.86M99.55M49.77M19.91M49.77M60.00M122.49M-
FCF to OCF-74.32%45.99%77.95%-269.83%-13.01%85.39%83.89%-30.25%-276.09%
Dividend Paid to FCF-51.57%23.09%21.98%-17.76%-113.04%17.93%16.26%-107.84%-

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Oct 15, 2010Mar 2, 2011Apr 15, 2011Aug 23, 2011Nov 30, 2011Mar 16, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Mar 9, 2013May 13, 2013Aug 14, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Aug 12, 2015Nov 11, 2015Mar 21, 2016May 6, 2016Aug 12, 2016Nov 10, 2016Mar 17, 2017May 4, 2017Aug 11, 2017Nov 9, 2017Mar 30, 2018May 30, 2018Aug 29, 2018Nov 28, 2018Feb 27, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Mar 3, 2021Jun 2, 2021Sep 1, 2021Dec 1, 2021Mar 2, 2022Jun 1, 2022Aug 31, 2022Nov 30, 2022Mar 1, 2023May 31, 2023May 13, 2026Aug 13, 2026
EPS Estimate------1.03-0.841.01-0.76---------------------------------------------0.930.97
EPS Actual0.060.050.050.480.420.771.020.021.070.910.680.10-0.26-0.930.03-0.621.560.030.280.92-0.14-0.900.401.190.370.480.22-0.15-0.31-0.180.060.770.150.010.120.10-0.280.191.020.740.300.400.22-0.750.090.360.36-0.200.030.050.360.33-0.390.330.780.430.092.640.08
Surprise-------0.97%-27.38%-9.90%--86.84%---------------------------------------------183.87%-91.75%
Timing------After-hours-After-hoursAfter-hours-Pre-market---After-hoursPre-marketPre-market-------Pre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-market---------------------Pre-marketPre-market

Key Statistics & Ratios

Market Cap4.54B
Enterprise Value5.16B
Trailing P/E9.16
Forward P/E3.64
Price / Sales1.43
Price / Book1.65
EPS5.49
Book Value27.70
Revenue (TTM)3.17B
Gross Profit (TTM)825.69M
EBITDA352.68M
Profit Margin16.84%
Operating Margin4.69%
Return on Equity24.72%
Return on Assets2.48%
Shares Outstanding90.22M
Shares Float60.96M
Beta0.58
Dividend Yield2.98%
Dividend Rate1.50
Payout Ratio55.15%

Dividends

20261×
1.50Jul 7, 2026
20251×
4.29Aug 14, 2025
20241×
1.42Jul 8, 2024
20231×
0.81Jul 7, 2023
20221×
0.71Sep 29, 2022
20211×
0.29Aug 26, 2021
20201×
0.71Sep 17, 2020
20191×
1.43Jul 8, 2019
20181×
0.43Aug 2, 2018
20171×
0.43Jul 4, 2017
20161×
1.43Jun 29, 2016
20151×
0.71Sep 1, 2015
20141×
1.94Aug 6, 2014
20121×
0.67Sep 5, 2012
20111×
0.67Jun 29, 2011
20101×
0.67Jul 5, 2010
20091×
0.67Sep 1, 2009

Stock Splits

  • Aug 14, 2025700:1000
  • Aug 6, 20141050:1000