YOLFTbeta
33

Auras Technology Co Ltd

3324 · TWO · Technology / Computer Hardware

1,140.00TWD-30.00 (-2.56%)

Price History

Full chart

Market Stats

Previous Close1,170.00
Open1,190.00
Day Range1,135.00 – 1,235.00
52-Week Range810.00 – 1,750.00
Volume7.71M
Market Cap123.79B
P/E (TTM)34.49
Forward P/E6.41
EPS38.56
Dividend Yield0.90%
Beta1.47
50-Day Avg1,405.38
200-Day Avg1,112.44

About

Auras Technology Co., Ltd. engages in the manufacturing, processing, and retailing of electronic materials and computer cooling modules in China, Taiwan, Ireland, Singapore, the United States, and internationally. The company provides servers for Al-GPU, CPU, and switch; notebook for gaming, commercial, and consumer; PC/VGA for industrial computers, as well as robust and reliable cooling solutions; graphics card; motherboards; smartphones/tablets; and electric vehicle. The company was founded in 1998 and is headquartered in New Taipei City, Taiwan.

Company Details

  • SectorTechnology
  • IndustryComputer Hardware
  • CEOMr. Chih-Wei Chen
  • Employees0
  • HeadquartersNo.6,Wu-Chuan 3rd Road, New Taipei City, Taiwan, Taiwan
  • Websitehttps://www.auras.com.tw

Leadership

  • Mr. Chih-Wei ChenPresident & Manager
  • Mr. Chia-Liang LinChief Financial Officer
  • Ms. Peixu YenAccounting Supervisor
  • Teng-Ling WuDirector of Human Resource Administration Division
  • Ms. Chin-Hui TsaiChief Internal Auditor

Financials

Income Statement

Currency: TWD2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue6.55B6.95B7.65B10.25B12.21B14.26B13.86B12.71B15.78B23.28B
Growth (%)-+6.13%+10.15%+33.88%+19.19%+16.73%-2.81%-8.26%+24.12%+47.52%
Cost of Revenue5.21B5.93B6.69B8.13B9.63B11.60B11.16B9.74B11.75B16.90B
Gross Profit1.34B1.02B966.98M2.12B2.59B2.66B2.69B2.97B4.03B6.37B
Gross Margin20.44%14.62%12.63%20.65%21.20%18.68%19.45%23.40%25.52%27.38%
Operating Expense647.47M653.34M784.59M928.23M1.03B1.28B1.52B1.60B2.12B3.11B
Operating Income690.72M362.62M182.39M1.19B1.56B1.38B1.17B1.38B1.91B3.26B
Operating Margin10.55%5.22%2.38%11.60%12.79%9.67%8.47%10.83%12.11%14.01%
EBITDA852.88M520.37M342.76M1.47B1.98B1.90B1.71B1.85B2.91B4.02B
EBITDA Margin13.03%7.49%4.48%14.30%16.18%13.32%12.34%14.52%18.42%17.27%
Net Income620.27M290.15M232.99M963.97M1.11B1.13B1.26B1.23B1.89B2.57B
Net Income Margin9.47%4.18%3.04%9.41%9.10%7.94%9.12%9.69%12.00%11.05%
R&D214.01M219.53M279.70M347.31M403.20M511.89M633.31M676.92M914.37M1.41B
R&D as % of Total Revenue3.27%3.16%3.65%3.39%3.30%3.59%4.57%5.32%5.79%6.06%
Interest Expense12.56M6.74M21.24M28.90M15.69M23.23M38.42M27.91M31.10M69.81M
Interest Expense % of Total Revenue0.19%0.10%0.28%0.28%0.13%0.16%0.28%0.22%0.20%0.30%

Balance Sheet

Currency: TWD2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets4.68B5.16B5.78B7.52B10.13B11.90B11.74B12.61B16.93B26.12B
Total Liabilities2.41B2.96B3.47B4.00B5.50B6.99B5.93B5.75B7.64B14.63B
Total Equity2.25B2.18B2.30B3.51B4.59B4.74B5.57B6.64B8.96B11.08B
Cash352.45M301.93M421.32M459.03M1.41B1.49B1.49B1.37B2.81B1.44B
Total Debt201.72M374.76M759.54M557.79M1.09B1.77B1.85B1.23B--
Net Debt-150.73M72.83M338.22M98.76M-310.83M279.31M358.80M-140.22M-3.26B

Cash Flow

Currency: TWD2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow297.55M349.97M113.06M776.62M1.16B1.44B1.24B1.98B1.64B-570.91M
Investing Cash Flow--211.36M-285.58M-775.60M-645.01M-1.04B-633.08M---
Financing Cash Flow175.15M-176.10M292.73M38.31M420.00M-302.92M-629.47M-1.01B--
Capital Expenditure360.55M237.44M286.32M767.65M642.22M1.05B645.42M874.95M1.49B2.30B
Free Cash Flow-63.01M112.53M-173.27M8.97M520.43M391.70M595.46M1.10B150.94M-2.87B
Dividends Paid71.14M278.57M162.66M125.23M432.73M482.13M516.57M559.61M571.23M902.63M
FCF to OCF-21.18%32.16%-153.26%1.16%44.76%27.13%47.99%55.74%9.18%503.53%
Dividend Paid to FCF-112.90%247.55%-93.88%1395.59%83.15%123.09%86.75%50.80%378.46%-31.40%

Earnings

Report DateMar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Dec 2, 2009Mar 3, 2010Jun 1, 2010Apr 29, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012Apr 27, 2012Aug 29, 2012Oct 31, 2012Mar 29, 2013May 29, 2013Aug 13, 2013Nov 13, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Nov 12, 2014Mar 24, 2015May 13, 2015Aug 13, 2015Nov 5, 2015Mar 17, 2016May 12, 2016Aug 5, 2016Nov 9, 2016Mar 7, 2017May 8, 2017Aug 8, 2017Nov 10, 2017Mar 15, 2018May 15, 2018Aug 7, 2018Nov 14, 2018Mar 14, 2019May 7, 2019Aug 14, 2019Nov 6, 2019Mar 17, 2020May 5, 2020Aug 7, 2020Nov 4, 2020Mar 16, 2021May 11, 2021Aug 6, 2021Nov 12, 2021Mar 10, 2022May 12, 2022Aug 2, 2022Nov 4, 2022Mar 7, 2023May 5, 2023Aug 7, 2023Nov 7, 2023Mar 6, 2024May 13, 2024Aug 8, 2024Nov 7, 2024Mar 4, 2025May 8, 2025Aug 7, 2025Nov 6, 2025Mar 3, 2026Mar 31, 2026Aug 6, 2026
EPS Estimate--------0.920.540.63--0.73-1.320.71-0.280.61---------1.221.422.352.091.391.931.901.750.551.111.531.363.092.653.913.801.694.184.283.993.644.123.453.933.482.853.873.432.883.644.504.364.476.055.584.985.445.978.8711.7212.4812.92
EPS Actual-0.72-0.90-0.09-1.02-0.50-1.250.350.370.410.600.301.160.910.450.480.940.140.030.030.070.460.040.04-0.320.45-0.40-0.041.950.861.491.712.332.500.111.181.860.460.090.450.791.522.302.603.912.441.654.093.823.223.261.483.714.163.283.984.532.373.092.785.472.454.517.104.345.185.661.7310.409.9012.009.98
Surprise---------55.43%11.11%-52.38%---38.36%--28.79%-80.28%--89.29%-88.52%---------22.13%20.42%-0.85%19.62%-92.09%-38.86%-2.11%-73.71%-83.64%-59.46%-48.37%11.76%-25.57%-1.89%0.00%-35.79%-2.37%-2.15%-10.75%-19.30%-10.44%-64.08%7.54%5.85%-5.75%39.65%17.05%-30.90%7.29%-23.63%21.56%-43.81%0.89%17.36%-22.22%4.02%4.04%-71.02%17.25%-15.53%-3.86%-22.76%
Timing--------After-hoursAfter-hoursAfter-hours--After-hours-After-hoursAfter-hours-After-hoursPre-market---Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-market-After-hours

Key Statistics & Ratios

Market Cap123.79B
Enterprise Value128.03B
Trailing P/E34.49
Forward P/E6.41
Price / Sales4.02
Price / Book9.33
EPS38.56
Book Value142.51
Revenue (TTM)30.81B
Gross Profit (TTM)8.79B
EBITDA5.65B
Profit Margin13.10%
Operating Margin15.98%
Return on Equity38.18%
Return on Assets11.87%
Shares Outstanding93.08M
Shares Float74.08M
Beta1.47
Dividend Yield0.90%
Dividend Rate11.90
Payout Ratio37.34%

Dividends

20261×
11.90Jun 17, 2026
20251×
10.00Jun 16, 2025
20241×
6.35Jul 30, 2024
20231×
6.50Jul 3, 2023
20221×
6.00Jun 30, 2022
20211×
5.60Aug 17, 2021
20201×
5.04Jul 13, 2020
20191×
1.52Jul 4, 2019
20181×
2.03Jul 24, 2018
20171×
3.55Jul 7, 2017
20161×
0.92Sep 23, 2016
20151×
0.20Aug 31, 2015
20141×
0.39Aug 15, 2014
20131×
0.97Aug 5, 2013
20121×
0.95Aug 17, 2012