YOLFTbeta
33

Cincon Electronics Co Ltd

3332 · TWO · Industrials / Electrical Equipment & Parts

60.90TWD+0.70 (+1.16%)

Price History

Full chart

Market Stats

Previous Close60.20
Open61.70
Day Range60.90 – 64.40
52-Week Range50.50 – 81.90
Volume71.69K
Market Cap3.09B
P/E (TTM)16.28
Forward P/E12.41
EPS3.95
Dividend Yield3.11%
Beta0.32
50-Day Avg61.94
200-Day Avg61.32

About

Cincon Electronics Co., Ltd. designs, manufactures, and sells switch mode power conversion products to the communications, computer, industrial, medical, consumer, and lighting markets in Asia, Europe, the Americas, Africa, and Oceania. The company's products include single and multiple output DC-DC converters from 1W to 750W, single and multiple output AC-DC adapters from 5W to 220W, AC-DC brick power from 70W to 700W, AC-DC encapsulated power from 4W to 60W, and open frame AC-DC power supplies from 4W to 700W. It also provides modified standard and custom power conversion products. Cincon Electronics Co., Ltd. was founded in 1991 and is headquartered in Taipei, Taiwan.

Company Details

  • SectorIndustrials
  • IndustryElectrical Equipment & Parts
  • CEOYunxiao Yan
  • Employees0
  • HeadquartersNo. 306, Hsin Yi Rd., Taipei, Taiwan, Taiwan
  • Websitehttps://www.cincon.com

Leadership

  • Yunxiao YanManager

Financials

Income Statement

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.17B1.18B1.08B1.05B1.21B1.71B1.40B1.34B1.60B
Growth (%)-+1.35%-8.65%-2.63%+14.90%+41.57%-18.35%-4.35%+19.44%
Cost of Revenue721.04M757.75M699.80M678.44M827.07M1.12B878.09M881.91M1.01B
Gross Profit445.73M424.82M380.46M373.45M381.53M594.03M518.94M454.28M581.90M
Gross Margin38.20%35.92%35.22%35.50%31.57%34.72%37.15%34.00%36.46%
Operating Expense270.69M274.76M278.40M230.49M254.68M320.60M331.25M382.03M419.67M
Operating Income175.04M150.06M102.05M142.97M126.86M273.43M187.69M72.25M162.23M
Operating Margin15.00%12.69%9.45%13.59%10.50%15.98%13.44%5.41%10.17%
EBITDA192.07M169.78M142.40M185.70M172.26M326.84M253.05M190.41M269.81M
EBITDA Margin16.46%14.36%13.18%17.65%14.25%19.10%18.11%14.25%16.91%
Net Income185.24M131.31M89.35M122.22M106.01M219.22M143.33M104.78M169.90M
Net Income Margin15.88%11.10%8.27%11.62%8.77%12.81%10.26%7.84%10.65%
R&D111.02M105.27M110.95M104.66M111.06M132.43M154.62M166.97M165.29M
R&D as % of Total Revenue9.52%8.90%10.27%9.95%9.19%7.74%11.07%12.50%10.36%
Interest Expense0005.00K3.00K757.00K2.97M1.91M1.09M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.04%0.21%0.14%0.07%

Balance Sheet

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.66B1.59B1.53B1.70B1.94B2.32B2.13B2.24B2.34B
Total Liabilities302.34M230.75M202.94M339.16M549.40M673.37M478.60M477.39M500.69M
Total Equity1.36B1.36B1.32B1.36B1.39B1.65B1.65B1.76B1.84B
Cash742.62M708.69M825.08M942.23M854.71M995.85M747.81M806.72M882.68M
Total Debt---42.96M21.70M177.63M105.08M--
Net Debt----899.27M-833.00M-818.22M-642.73M--

Cash Flow

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow127.43M107.62M270.72M238.20M49.01M176.47M190.46M177.39M221.75M
Investing Cash Flow-32.05M-16.52M-7.49M-28.46M-44.92M----
Financing Cash Flow-96.21M-141.78M-124.68M-58.82M-65.25M102.56M-218.61M--
Capital Expenditure34.46M14.91M8.69M28.44M45.30M230.27M225.86M55.06M49.22M
Free Cash Flow92.85M91.02M261.44M209.76M3.71M-53.80M-35.40M122.33M172.54M
Dividends Paid96.21M144.31M105.83M38.48M48.10M48.10M120.26M76.97M52.91M
FCF to OCF72.86%84.57%96.57%88.06%7.56%-30.49%-18.59%68.96%77.81%
Dividend Paid to FCF103.62%158.56%40.48%18.35%1298.03%-89.41%-339.70%62.92%30.67%

Earnings

Report DateSep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Oct 15, 2010Mar 2, 2011Apr 15, 2011Aug 26, 2011Nov 30, 2011Mar 22, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 31, 2016Nov 9, 2016Mar 1, 2017May 31, 2017Aug 30, 2017Nov 8, 2017Feb 28, 2018May 30, 2018Aug 29, 2018Nov 7, 2018Feb 27, 2019May 29, 2019Aug 28, 2019Nov 6, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Nov 11, 2020Mar 3, 2021Jun 2, 2021Sep 1, 2021Nov 10, 2021Mar 2, 2022Jun 1, 2022Aug 31, 2022Nov 9, 2022Mar 1, 2023May 31, 2023
EPS Estimate--------1.46-1.271.40-1.70---------------------------------------------
EPS Actual1.481.000.720.340.460.540.871.501.521.170.990.991.210.980.620.530.540.510.800.951.060.710.631.000.700.740.510.810.840.330.620.530.740.360.881.151.110.720.960.690.570.510.570.560.500.23-0.021.150.820.590.370.400.710.720.861.071.601.021.11
Surprise--------4.11%--22.05%-29.29%--42.35%---------------------------------------------
Timing--------After-hours-After-hoursAfter-hours-After-hours---------------------------------------------

Key Statistics & Ratios

Market Cap3.09B
Enterprise Value1.85B
Trailing P/E16.28
Forward P/E12.41
Price / Sales1.79
Price / Book1.47
EPS3.95
Book Value39.29
Revenue (TTM)1.73B
Gross Profit (TTM)601.43M
EBITDA212.68M
Profit Margin11.01%
Operating Margin9.51%
Return on Equity10.70%
Return on Assets3.97%
Shares Outstanding48.10M
Shares Float494.51K
Beta0.32
Dividend Yield3.11%
Dividend Rate2.00
Payout Ratio27.85%

Dividends

20261×
2.00Aug 4, 2026
20251×
1.10Oct 2, 2025
20241×
1.60Aug 5, 2024
20231×
2.50Aug 7, 2023
20221×
1.00Aug 4, 2022
20211×
1.00Sep 30, 2021
20201×
0.80Jul 30, 2020
20191×
2.20Jul 30, 2019
20181×
3.00Jul 30, 2018
20171×
2.00Jul 31, 2017
20161×
2.20Aug 3, 2016
20151×
2.65Aug 6, 2015
20141×
2.80Aug 15, 2014
20131×
1.90Jul 24, 2013
20121×
3.20Jul 2, 2012
20111×
4.00Jul 11, 2011
20101×
1.50Jul 22, 2010
20091×
4.00Jul 14, 2009
20081×
4.00Jul 10, 2008