33

Xintec

3374 · TWO · Technology / Semiconductors

519.00TWD+47.00 (+9.96%)

Price History

Full chart

Market Stats

Previous Close472.00
Open497.00
Day Range492.50 – 519.00
52-Week Range125.95 – 530.00
Volume26.87M
Market Cap132.43B
P/E (TTM)76.97
Forward P/E0.00
EPS6.34
Dividend Yield0.51%
Beta1.42
50-Day Avg443.08
200-Day Avg286.44

About

Xintec Inc. operates as a wafer level chip scale packaging company in Asia, the United States, and Europe. The company provides wafer level chip scale packaging, wafer-level back cover packaging, and testing services for semiconductors. It also offers optical sensor chip scale packaging services comprising side-wall interconnect and through silicon via XinTSV, various glass thickness and filters, and glass bonding to wafer with or without cavity; FSI/BSI/stack wafer reconstruction for mobile, automotive, and consumer applications; and specialty RW service with a glass lid for automotive applications. In addition, the company provides micro-electromechanical systems sensor packaging services, such as wafer thinning and bonded wafer partial dicing to reveal bonding pad; CSP, using via last TSV to connect pad on wafer surface toward backside; and dry etching silicon to form large cavities to derive product performance needs; as well as 3D I/O redistribution, power ground enhancement, and dual side connection services. Xintec Inc. was founded in 1987 and is headquartered in Taoyuan City, Taiwan.

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEOMr. Chia Hsiang Chen
  • Employees1.50K
  • HeadquartersNo. 23, Jilin Road, Taoyuan City, Taiwan, 32062, Taiwan
  • Websitehttps://www.xintec.com.tw

Leadership

  • Mr. Chia Hsiang ChenChairman, GM & President
  • Mr. Shu Min LinCFO & Accounting Supervisor
  • Mr. H. K. LanAssociate Vice President of Operations
  • Mr. C. T. ChouHead of Department of Legal Affairs, Company Supervisor, Governance Officer & Company Secretary
  • Mr. J. W. MaAssociate Vice President of Sales & QR

Financials

Income Statement

Currency: TWD2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue912.54M978.29M2.14B3.39B3.11B2.35B3.96B3.87B3.14B4.26B4.93B4.88B3.92B4.08B4.71B4.65B7.28B7.67B7.73B6.39B7.06B7.24B
Growth (%)-+7.20%+118.45%+58.49%-8.11%-24.35%+68.28%-2.41%-18.81%+35.59%+15.91%-1.13%-19.63%+4.02%+15.59%-1.30%+56.40%+5.36%+0.84%-17.39%+10.54%+2.53%
Cost of Revenue622.23M614.66M1.38B2.25B2.02B1.48B2.36B2.53B2.13B2.67B2.67B4.19B4.22B4.43B4.70B4.16B5.06B5.08B4.86B4.21B4.57B5.25B
Gross Profit-----------691.37M-298.83M-349.61M9.51M490.20M2.21B2.59B2.87B2.18B2.49B1.98B
Gross Margin-----------14.17%-7.62%-8.57%0.20%10.53%30.44%33.74%37.08%34.12%35.31%27.42%
Operating Expense-----------432.89M414.55M369.78M1.31B339.14M463.23M381.30M361.68M424.62M517.23M393.65M
Operating Income41.38M52.70M385.86M509.27M234.93M-573.39M248.70M-381.77M761.46M258.48M-713.38M-719.39M-1.30B151.06M1.75B2.21B2.51B1.75B1.98B1.59B
Operating Margin4.53%5.39%18.06%15.04%7.55%-14.47%6.43%-8.97%15.43%5.30%-18.20%-17.64%-27.67%3.25%24.07%28.77%32.40%27.47%27.98%21.98%
EBITDA-------------329.54M-360.10M987.07M2.59B3.07B3.30B2.42B2.67B2.57B
EBITDA Margin-------------8.08%-7.64%21.21%35.58%40.00%42.64%37.92%37.79%35.49%
Net Income18.58M28.69M305.71M501.17M198.18M10.60M505.26M134.42M-288.88M628.65M146.80M-636.82M-733.28M-1.35B181.98M1.73B1.88B1.98B1.38B1.67B1.35B
Net Income Margin2.04%2.93%14.31%14.80%6.37%0.45%12.75%3.48%-6.79%12.74%3.01%-16.24%-17.98%-28.68%3.91%23.74%24.48%25.66%21.54%23.65%18.70%
R&D49.30M60.77M77.36M61.81M129.63M134.97M195.68M191.87M206.29M216.97M276.68M359.85M316.28M285.15M246.24M218.81M254.00M283.67M321.46M369.09M411.97M323.20M
R&D as % of Total Revenue5.40%6.21%3.62%1.82%4.16%5.73%4.94%4.96%6.57%5.10%5.61%7.38%8.07%6.99%5.22%4.70%3.49%3.70%4.16%5.78%5.84%4.46%
Interest Expense0000000000000041.48M36.19M24.31M7.18M4.42M4.09M5.16M24.41M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.88%0.78%0.33%0.09%0.06%0.06%0.07%0.34%

Balance Sheet

Currency: TWD2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.99B2.01B4.28B5.81B5.09B4.96B5.45B6.49B6.02B8.36B8.83B8.52B8.43B8.20B6.49B6.17B7.76B8.17B9.47B10.00B12.83B15.21B
Total Liabilities843.00M835.56M2.74B2.47B1.63B1.46B1.44B2.53B2.16B4.25B4.17B2.67B3.33B3.80B3.40B958.00K2.74B1.96B2.08B2.05B3.74B5.45B
Total Equity1.14B1.17B1.54B3.34B3.46B3.50B4.01B3.96B3.86B4.12B4.65B5.85B5.10B4.40B3.10B3.29B5.02B6.22B7.39B7.95B9.09B9.76B
Cash412.83M326.19M1.03B772.08M682.00M607.71M963.53M675.44M770.75M1.03B806.45M824.39M1.21B788.19M903.29M388.28M1.01B2.11B3.51B3.72B5.04B4.35B
Total Debt---------------1.82B699.80M255.39M211.26M212.12M--
Net Debt-------------1.70B1.21B1.43B-313.18M-1.86B-3.30B-3.51B--

Cash Flow

Currency: TWD2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow52.06M157.61M453.29M1.07B1.01B430.50M1.49B870.86M639.21M2.03B1.20B1.67B467.38M-169.52M834.28M929.17M2.36B3.08B3.01B1.89B2.14B1.87B
Investing Cash Flow------------1.34B-785.04M-487.74M-307.40M-393.22M-998.56M-817.49M-753.99M---
Financing Cash Flow144.13M-1.53B567.15M---889.22M-572.57M423.09M-311.33M702.43M236.29M-411.77M-624.60M-1.15B-1.16B-854.59M-856.63M--
Capital Expenditure279.40M136.56M1.30B1.88B622.00M400.19M748.33M2.05B393.28M2.33B1.81B1.33B904.69M514.07M308.96M410.94M1.01B850.03M804.10M871.11M1.52B2.96B
Free Cash Flow--------------712.01M510.48M518.23M1.34B2.23B2.20B1.02B615.32M-1.10B
Dividends Paid---27.37M43.15M22.22M22.70M228.83M23.36M23.62M130.02M285.75M134.44M-678.41M678.41M678.41M678.41M814.09M814.09M542.73M678.41M
FCF to OCF-------------420.02%61.19%55.77%57.06%72.39%73.25%53.86%28.77%-58.76%
Dividend Paid to FCF--------------132.90%130.91%50.44%30.44%36.96%80.07%88.20%-61.88%

Earnings

Report DateMay 6, 2015Aug 6, 2015Nov 4, 2015Mar 11, 2016May 9, 2017Aug 11, 2017Nov 3, 2017Feb 6, 2018Nov 2, 2018Feb 14, 2019May 5, 2019Aug 1, 2019Nov 5, 2019Feb 11, 2020May 4, 2020Aug 3, 2020Nov 9, 2020Feb 2, 2021May 5, 2021Aug 9, 2021Nov 12, 2021Feb 15, 2022May 7, 2022Aug 9, 2022Nov 9, 2022Feb 13, 2023May 7, 2023Aug 8, 2023Nov 6, 2023Feb 6, 2024May 10, 2024Aug 11, 2024Nov 10, 2024Feb 17, 2025May 7, 2025Aug 6, 2025Nov 7, 2025Feb 5, 2026May 7, 2026Aug 6, 2026
EPS Estimate0.740.410.570.56-0.89-0.57-0.68-0.370.470.44-1.13-0.920.630.440.350.35-3.182.111.361.922.010.930.972.001.540.911.342.011.520.880.901.911.621.111.301.361.201.551.67
EPS Actual0.530.41-0.07-0.29-0.92-1.33-0.740.280.350.47-1.20-0.141.290.720.590.512.203.042.160.922.141.651.312.092.201.630.840.731.891.601.201.202.061.681.260.241.591.881.001.46
Surprise-28.38%0.00%-112.28%-151.79%-3.37%-133.33%-8.82%175.68%-25.53%6.82%-6.19%84.78%104.76%63.64%68.57%45.71%--4.40%2.37%-32.35%11.46%-17.91%40.86%115.46%10.00%5.84%-7.69%-45.52%-5.97%5.26%36.36%33.33%7.85%3.70%13.51%-81.54%16.91%56.67%-35.48%-12.57%
TimingAfter-hours-After-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-market-After-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap132.43B
Enterprise Value130.39B
Trailing P/E76.97
Forward P/E0.00
Price / Sales16.04
Price / Book13.43
EPS6.34
Book Value36.34
Revenue (TTM)8.25B
Gross Profit (TTM)2.46B
EBITDA3.12B
Profit Margin20.92%
Operating Margin22.27%
Return on Equity18.49%
Return on Assets7.55%
Shares Outstanding271.36M
Shares Float159.83M
Beta1.42
Dividend Yield0.51%
Dividend Rate2.50
Payout Ratio57.60%

Dividends

20261×
2.50Jun 24, 2026
20251×
2.50Jun 24, 2025
20241×
2.00Jun 24, 2024
20231×
3.00Jun 20, 2023
20221×
3.00Jun 15, 2022
20211×
2.50Aug 31, 2021
20161×
0.50Jun 29, 2016
20151×
1.06Jul 2, 2015
20141×
0.55Jun 27, 2014
20131×
0.10Jun 28, 2013
20121×
0.10Jul 18, 2012
20111×
0.98Jul 20, 2011
20101×
0.10Jun 29, 2010
20091×
0.10Jul 1, 2009
20081×
0.20Jul 9, 2008

Stock Splits

  • Jul 18, 20121.01:1
  • Jul 20, 20111.01:1