33

Topco Technologies

3388 · TWO · Basic Materials / Specialty Chemicals

71.20TWD+1.30 (+1.86%)

Price History

Full chart

Market Stats

Previous Close69.90
Open70.40
Day Range70.10 – 71.70
52-Week Range61.00 – 131.50
Volume222.09K
Market Cap6.26B
P/E (TTM)16.63
Forward P/E12.52
EPS5.08
Dividend Yield3.95%
Beta0.83
50-Day Avg82.94
200-Day Avg79.65

About

Topco Technologies Corp. engages in the distribution and sales of silicone products in Taiwan and internationally. It provides silicone and modifies silicone oil, foaming and release agent, fiber treatment agent, defoamer, cosmetic raw material, and water-based and paint additive; and anti-fouling additive, paper release agent, flameretardant, silicone PSA and resin, coupling agent, organic silicone powder, antistatic agent, silicate compound, estone, and acrylic adhesive, as well as resins for non-silicone release agent. The company also provides solid and liquid silicone rubber, polymer conductive polymer ink, microsphere, PTFE membrane, silicone production machinery, and view/light path control film products; and touch panel related material, epoxy resin, RTV I, RTV II, LED, grease, MS-RTV, thermal grease, gap pad/thermal pal, and thermal gel/gap filler products. In addition, it offers sealant and other adhesive products. The company was founded in 1981 and is based in Taipei, Taiwan.

Company Details

  • SectorBasic Materials
  • IndustrySpecialty Chemicals
  • CEOMr. Sheng-Ho Chang
  • Employees0
  • HeadquartersNo. 102, Civic Boulevard, Taipei, Taiwan, 10690, Taiwan
  • Websitehttps://www.topcocorp.com

Leadership

  • Mr. Sheng-Ho ChangCEO & Director · b. 1968
  • Mr. Kun-Ming WuCFO & Company Secretary
  • Mr. Wen-Hua TsaiVice Chief Executive Officer
  • Mr. Chung-Yen WangExecutive Assistant for Chairman

Financials

Income Statement

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue7.67B8.54B7.77B7.91B9.43B8.70B7.00B7.57B7.36B
Growth (%)-+11.37%-9.04%+1.80%+19.23%-7.74%-19.53%+8.05%-2.69%
Cost of Revenue6.30B6.90B6.45B6.55B7.57B7.16B5.85B6.30B6.07B
Gross Profit1.37B1.64B1.32B1.37B1.86B1.55B1.15B1.27B1.30B
Gross Margin17.89%19.25%16.95%17.27%19.75%17.77%16.45%16.80%17.59%
Operating Expense875.42M987.40M831.24M867.22M1.09B955.98M830.72M846.62M837.97M
Operating Income497.00M657.25M486.38M499.38M769.21M590.92M321.21M424.77M457.22M
Operating Margin6.48%7.69%6.26%6.31%8.15%6.79%4.59%5.61%6.21%
EBITDA485.45M663.94M559.29M584.50M862.18M684.23M449.02M534.49M542.56M
EBITDA Margin6.33%7.77%7.20%7.39%9.14%7.86%6.41%7.06%7.37%
Net Income350.14M463.24M375.80M394.24M595.37M466.42M260.80M303.21M307.55M
Net Income Margin4.56%5.42%4.84%4.98%6.31%5.36%3.72%4.01%4.18%
Interest Expense04.51M6.80M4.90M3.98M13.11M19.86M20.77M20.82M
Interest Expense % of Total Revenue0.00%0.05%0.09%0.06%0.04%0.15%0.28%0.27%0.28%

Balance Sheet

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets4.65B4.95B5.33B5.72B6.36B6.65B6.46B6.80B6.69B
Total Liabilities1.45B1.56B1.41B1.57B1.90B1.99B1.98B1.95B1.92B
Total Equity3.06B3.25B3.79B4.01B4.31B4.52B4.34B4.69B4.61B
Cash1.38B1.30B1.72B2.05B2.06B2.66B2.88B2.92B2.87B

Cash Flow

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow380.59M260.54M622.33M649.83M377.74M421.99M644.56M111.61M370.16M
Investing Cash Flow-921.00K-41.69M-209.71M-47.12M-2.96M-9.06M---
Financing Cash Flow-317.83M-276.95M78.62M-264.71M-342.36M98.59M---
Capital Expenditure946.00K6.80M129.84M48.53M3.01M1.11M886.00K231.00K1.02M
Free Cash Flow379.64M253.74M492.49M601.30M374.73M420.88M643.68M111.38M369.14M
Dividends Paid256.40M294.87M377.71M266.62M318.46M444.37M326.61M229.59M259.22M
FCF to OCF99.75%97.39%79.14%92.53%99.20%99.74%99.86%99.79%99.72%
Dividend Paid to FCF67.54%116.21%76.69%44.34%84.98%105.58%50.74%206.13%70.22%

Earnings

Report DateApr 29, 2008Aug 22, 2008Dec 3, 2008Feb 25, 2009Jun 3, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Aug 11, 2015Nov 13, 2015Mar 30, 2016May 12, 2016Aug 12, 2016Nov 10, 2016Mar 30, 2017May 15, 2017Aug 9, 2017Nov 8, 2017Mar 30, 2018May 11, 2018Aug 9, 2018Nov 7, 2018Mar 26, 2019May 13, 2019Aug 12, 2019Nov 12, 2019Mar 10, 2020May 6, 2020Aug 10, 2020Nov 7, 2020Mar 16, 2021Jun 2, 2021Sep 1, 2021Nov 10, 2021Mar 8, 2022May 5, 2022Aug 3, 2022Nov 3, 2022Mar 8, 2023May 5, 2023Mar 15, 2024May 9, 2024Aug 8, 2024Nov 13, 2024Mar 5, 2025
EPS Estimate1.832.32----------------------------------1.081.66-1.972.262.151.511.081.471.711.131.05------------1.140.980.851.07-
EPS Actual1.812.162.08-0.800.901.781.541.581.851.561.841.921.951.800.881.091.521.321.421.171.441.351.311.191.311.351.141.041.191.300.990.831.191.511.011.181.181.751.351.701.932.021.691.101.291.351.321.131.281.381.501.871.912.112.082.152.021.570.520.630.960.760.921.051.00
Surprise-1.09%-6.90%----------------------------------9.26%5.42%--13.71%-14.60%-6.05%11.92%1.85%-12.24%-21.05%16.81%7.62%-------------15.79%-22.45%8.24%-1.87%-
TimingPre-marketPre-market--------------------------Pre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hours---------Pre-marketAfter-hoursAfter-hoursPre-marketPre-market

Key Statistics & Ratios

Market Cap6.26B
Enterprise Value4.35B
Trailing P/E16.63
Forward P/E12.52
Price / Sales0.78
Price / Book1.21
EPS5.08
Book Value63.74
Revenue (TTM)8.05B
Gross Profit (TTM)1.54B
EBITDA612.71M
Profit Margin5.24%
Operating Margin9.80%
Return on Equity9.27%
Return on Assets5.26%
Shares Outstanding74.06M
Shares Float47.69M
Beta0.83
Dividend Yield3.95%
Dividend Rate3.34
Payout Ratio65.70%

Dividends

20261×
3.34Jun 23, 2026
20251×
3.50Jun 23, 2025
20241×
3.10Jun 28, 2024
20231×
4.41Jun 29, 2023
20221×
6.00Jun 16, 2022
20211×
4.30Jul 20, 2021
20201×
3.60Jun 8, 2020
20191×
5.10Jun 18, 2019
20181×
4.53Jul 6, 2018
20171×
3.94Jul 6, 2017
20161×
3.94Jul 7, 2016
20151×
4.92Jul 9, 2015
20141×
4.92Jul 8, 2014
20131×
4.92Jul 8, 2013
20121×
5.91Jul 10, 2012
20111×
5.84Jul 7, 2011
20101×
4.09Jul 6, 2010
20091×
2.92Jul 7, 2009
20081×
2.92Jul 31, 2008