YOLFTbeta
34

Skardin Industrial

3466 · TWO · Technology / Communication Equipment

25.35TWD-0.15 (-0.59%)

Price History

Full chart

Market Stats

Previous Close25.50
Open25.55
Day Range25.30 – 25.80
52-Week Range23.40 – 50.20
Volume300.43K
Market Cap1.88B
P/E (TTM)0.00
Forward P/E0.00
EPS-0.83
Dividend Yield0.00%
Beta0.31
50-Day Avg24.75
200-Day Avg33.41

About

Skardin Industrial Corporation, a consumer electronics manufacturing company, manufactures, processing, and trading of satellite television receiving systems and energy technology services in Germany, Taiwan, Hong Kong, and internationally. It offers IPTV/OTT streaming; HD AMC satellite receiver-conditional access STB; UHD 4K AMC satellite STB DVR; HD CATV conditional access STB; HD/HEVC S2 satellite receiver-conditional access STB; UHD 4K IP-OTT STB; and CI plus 2.0 multi CAS USB-conditional access module. The company formerly known as Zhizhen Enterprise Co., Ltd. The company was incorporated in 1982 and is based in New Taipei City, Taiwan.

Company Details

  • SectorTechnology
  • IndustryCommunication Equipment
  • CEOChou Ta-Tung
  • Employees0
  • HeadquartersNo. 123-1, Hsing De Road, New Taipei City, Taiwan, Taiwan
  • Websitehttps://www.skardin.com

Leadership

  • Chou Ta-TungDeputy General Manager
  • Ku ChihGM & Representative Vice Chairman
  • Junxiong HuangAccounting Supervisor

Financials

Income Statement

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.06B2.35B2.16B1.01B1.04B1.17B781.75M278.73M76.70M
Growth (%)-+14.21%-8.15%-53.09%+2.67%+12.09%-32.98%-64.35%-72.48%
Cost of Revenue1.80B2.02B1.74B786.71M831.11M919.68M582.77M248.44M105.81M
Gross Profit264.33M335.14M419.71M226.79M209.49M246.72M198.98M30.29M-29.11M
Gross Margin12.83%14.25%19.43%22.38%20.13%21.15%25.45%10.87%-37.96%
Operating Expense411.31M395.79M356.88M380.33M286.89M234.68M242.09M233.96M160.41M
Operating Income-146.99M-60.65M62.84M-153.54M-77.40M12.04M-43.11M-203.67M-189.52M
Operating Margin-7.14%-2.58%2.91%-15.15%-7.44%1.03%-5.51%-73.07%-247.09%
EBITDA-105.37M35.47M116.83M-126.94M-53.40M37.28M-11.74M-105.07M-31.67M
EBITDA Margin-5.12%1.51%5.41%-12.52%-5.13%3.20%-1.50%-37.70%-41.29%
Net Income-171.99M-28.10M67.04M-151.62M-79.57M4.22M-184.23M-157.54M-81.78M
Net Income Margin-8.35%-1.19%3.10%-14.96%-7.65%0.36%-23.57%-56.52%-106.61%
R&D80.86M107.92M100.08M96.14M97.29M95.29M95.14M63.26M17.79M
R&D as % of Total Revenue3.93%4.59%4.63%9.49%9.35%8.17%12.17%22.70%23.19%
Interest Expense06.25M7.41M2.51M1.25M1.88M9.04M11.49M8.65M
Interest Expense % of Total Revenue0.00%0.27%0.34%0.25%0.12%0.16%1.16%4.12%11.28%

Balance Sheet

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.02B2.20B1.97B1.66B1.52B1.83B1.64B1.31B1.78B
Total Liabilities736.66M945.99M668.08M559.16M501.11M790.97M784.11M602.74M328.06M
Total Equity1.28B1.26B1.30B1.10B1.02B1.04B852.32M708.15M1.45B
Cash264.85M304.12M763.65M484.04M532.74M322.06M343.58M224.18M851.66M
Total Debt---169.56M112.59M257.98M513.45M--
Net Debt----314.48M-420.15M-64.08M169.87M240.27M-

Cash Flow

Currency: TWD2006-12-312007-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow---359.35M26.34M400.27M-114.40M111.31M-160.60M-19.20M-43.20M81.14M
Investing Cash Flow---101.61M-22.34M10.34M-65.03M-85.85M----
Financing Cash Flow--30.57M22.84M51.57M-80.46M-59.47M41.90M168.74M--
Capital Expenditure0081.30M19.53M15.63M35.52M2.02M8.80M31.67M57.65M28.54M
Free Cash Flow---440.81M-1.56M384.64M-149.92M109.29M-169.39M-50.87M-100.85M52.60M
Dividends Paid--30.61M28.77M28.77M28.77M-----
FCF to OCF--122.67%-5.94%96.10%131.05%98.18%105.48%264.91%233.47%64.83%
Dividend Paid to FCF---6.94%-1838.15%7.48%-19.19%-----

Earnings

Report DateApr 27, 2007Oct 30, 2007Apr 21, 2008Jun 3, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 31, 2016Nov 30, 2016Mar 1, 2017May 31, 2017Aug 30, 2017Nov 29, 2017Feb 28, 2018May 30, 2018Aug 29, 2018Nov 28, 2018Feb 27, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Mar 3, 2021Jun 2, 2021Sep 1, 2021Dec 1, 2021Mar 2, 2022Jun 1, 2022Aug 31, 2022Nov 30, 2022Mar 1, 2023May 31, 2023
EPS Estimate0.981.131.40---------------------------------------------------------
EPS Actual0.801.311.570.450.710.721.030.220.880.22-0.350.580.640.330.450.360.300.520.280.230.150.550.580.850.260.390.16-0.20-0.230.32-0.44-0.040.09-0.420.28-0.19-0.49-0.95-1.20-1.210.210.340.200.510.610.17-0.19-0.31-0.62-1.08-0.490.03-0.45-0.46-0.42-0.36-0.310.640.10-0.33
Surprise-18.37%15.93%12.14%---------------------------------------------------------
TimingAfter-hoursPre-marketPre-market---------------------------------------------------------

Key Statistics & Ratios

Market Cap1.88B
Enterprise Value1.04B
Trailing P/E0.00
Forward P/E0.00
Price / Sales10.72
Price / Book1.34
EPS-0.83
Book Value18.12
Revenue (TTM)175.88M
Gross Profit (TTM)14.71M
EBITDA-76.46M
Profit Margin-38.00%
Operating Margin-41.59%
Return on Equity-4.66%
Return on Assets-3.85%
Shares Outstanding77.89M
Shares Float57.23M
Beta0.31
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20201×
0.49Jul 21, 2020
20161×
0.49Aug 30, 2016
20151×
1.46Aug 26, 2015
20141×
1.24Aug 27, 2014
20131×
0.97Jul 30, 2013
20121×
1.46Jul 13, 2012
20111×
0.97Jul 4, 2011
20101×
1.94Jul 20, 2010
20091×
0.97Jul 7, 2009
20081×
2.92Aug 13, 2008