34

Eclat Forever Machinery Co., Ltd.

3485 · TWO · Industrials / Specialty Industrial Machinery

197.00TWD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close197.00
Open198.50
Day Range196.50 – 212.50
52-Week Range74.51 – 380.86
Volume206.49K
Market Cap8.32B
P/E (TTM)34.23
Forward P/E0.00
EPS6.31
Dividend Yield2.08%
Beta0.92
50-Day Avg208.65
200-Day Avg227.75

About

Eclat Forever Machinery Co., Ltd. engages in the manufacture and sale of printed circuit board process machinery and equipment, liquid crystal displays, IC flip chip substrate FCBGA peripheral equipment and automation machinery, and equipment in Taiwan and internationally. The company offers wet process production equipment, such as display manufacturing wet process equipment, horizontal wet process for high-end carriers, and vertical wet process equipment for high-end carrier plates; and design concept, film peeling and bonding solutions, glass and film roll-to-roll lamination solutions, MLO mechanical stripping and removal solution, and high-viscosity PI FILM peeling equipment. It also provides automated production equipment design concept, automated equipment for substrates, and automated coating solutions; and exposure machine design concept and high-precision UV LED exposure machine. In addition, it offers design, maintenance and related technical services for various products comprising precision circuit board manufacturing machinery and equipment, liquid crystal display manufacturing machinery and equipment, and semiconductor related manufacturing machinery and equipment. The company was founded in 1994 and is headquartered in Taoyuan City, Taiwan.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Industrial Machinery
  • CEOMr. Zhengjun Zhou
  • Employees98
  • HeadquartersNo. 16, Lane 760, Taoyuan City, Taiwan, 33466, Taiwan
  • Websitehttps://www.efm.com.tw

Leadership

  • Mr. Zhengjun ZhouChairman & Manager
  • Shiming ChengSection Chief of Operations Department
  • Jia Yi CaiAccounting Supervisor
  • Huilan WangSection Chief of Treasury Department

Financials

Income Statement

Currency: TWD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue97.57M1.15B1.22B1.27B780.15M820.48M313.25M320.65M713.86M327.25M269.96M351.68M578.19M762.26M608.57M610.47M549.07M
Growth (%)-+1074.32%+6.42%+4.48%-38.76%+5.17%-61.82%+2.36%+122.63%-54.16%-17.50%+30.27%+64.41%+31.83%-20.16%+0.31%-10.06%
Cost of Revenue78.30M619.21M842.06M920.40M539.30M608.85M240.13M243.15M538.32M266.03M189.47M219.80M363.14M449.75M290.96M318.93M242.79M
Gross Profit19.27M526.59M377.28M353.54M240.85M211.63M73.13M77.49M175.54M61.22M80.50M131.87M215.06M312.51M317.61M291.53M306.28M
Gross Margin19.75%45.96%30.94%27.75%30.87%25.79%23.34%24.17%24.59%18.71%29.82%37.50%37.19%41.00%52.19%47.76%55.78%
Operating Expense38.28M167.84M84.11M82.87M86.69M184.15M97.98M36.94M61.87M57.95M47.18M60.14M68.54M82.10M84.90M82.05M81.56M
Operating Income-19.00M358.75M293.17M270.67M154.15M27.48M-24.85M40.56M113.67M3.27M33.32M71.73M146.52M230.40M232.71M209.49M224.72M
Operating Margin-19.48%31.31%24.04%21.25%19.76%3.35%-7.93%12.65%15.92%1.00%12.34%20.40%25.34%30.23%38.24%34.32%40.93%
EBITDA17.11M361.93M325.28M273.13M180.34M40.82M-11.32M47.85M89.01M63.68M57.85M81.58M160.83M312.79M289.69M323.80M272.68M
EBITDA Margin17.53%31.59%26.68%21.44%23.12%4.98%-3.61%14.92%12.47%19.46%21.43%23.20%27.82%41.04%47.60%53.04%49.66%
Net Income1.18M308.69M254.96M215.91M134.78M70.57M3.35M28.30M63.56M45.70M38.78M57.72M119.26M241.12M224.10M244.23M201.80M
Net Income Margin1.21%26.94%20.91%16.95%17.28%8.60%1.07%8.83%8.90%13.97%14.36%16.41%20.63%31.63%36.82%40.01%36.75%
R&D10.27M30.74M21.72M15.81M25.66M27.76M29.64M22.36M24.98M19.25M20.42M22.14M24.23M28.09M23.14M23.37M23.20M
R&D as % of Total Revenue10.53%2.68%1.78%1.24%3.29%3.38%9.46%6.97%3.50%5.88%7.56%6.30%4.19%3.68%3.80%3.83%4.22%
Interest Expense529.00K406.00K394.00K70.00K----86.00K-62.00K442.00K17.00K24.00K65.00K117.00K29.00K
Interest Expense % of Total Revenue0.54%0.04%0.03%0.01%----0.01%-0.02%0.13%0.00%0.00%0.01%0.02%0.01%

Balance Sheet

Currency: TWD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets-----------1.31B1.32B1.84B1.82B1.76B1.51B
Total Liabilities-----------386.14M365.08M729.88M613.03M452.29M186.21M
Total Equity-----------923.66M959.88M1.11B1.20B1.31B1.32B
Cash-----------307.48M300.14M862.87M903.78M1.07B952.18M
Total Debt-----------1.78M2.39M5.03M2.67M1.48M-
Net Debt------------305.69M-297.75M-857.84M-901.11M-1.06B-

Cash Flow

Currency: TWD2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-139.95M146.34M353.46M103.86M317.47M88.12M
Investing Cash Flow--41.82M-71.38M302.71M73.54M-16.75M-
Financing Cash Flow--91.75M-82.65M-92.18M-136.65M-145.43M-
Capital Expenditure0935.00K1.85M1.86M3.96M16.75M14.56M
Free Cash Flow-139.01M144.50M351.60M99.91M300.73M73.56M
Dividends Paid-46.96M57.18M93.47M162.02M143.80M188.06M
FCF to OCF-99.33%98.74%99.47%96.19%94.73%83.47%
Dividend Paid to FCF-33.78%39.57%26.58%162.17%47.82%255.66%

Earnings

Report DateMay 14, 2026Aug 12, 2026
EPS Estimate1.151.53
EPS Actual1.691.25
Surprise46.96%-18.30%
TimingAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap8.32B
Enterprise Value5.50B
Trailing P/E34.23
Forward P/E0.00
Price / Sales14.81
Price / Book3.17
EPS6.31
Book Value62.48
Revenue (TTM)561.37M
Gross Profit (TTM)290.71M
EBITDA216.40M
Profit Margin40.66%
Operating Margin30.64%
Return on Equity12.70%
Return on Assets5.52%
Shares Outstanding38.50M
Shares Float24.00M
Beta0.92
Dividend Yield2.08%
Dividend Rate4.50
Payout Ratio1.53%

Dividends

20261×
4.50Jul 30, 2026
20251×
5.50Jul 10, 2025
20241×
4.50Jul 30, 2024
20231×
4.74Jul 28, 2023
20221×
2.80Jul 14, 2022
20211×
1.72Aug 19, 2021
20201×
1.41Jul 15, 2020
20191×
1.21Jul 17, 2019
20181×
1.40Jul 11, 2018
20171×
0.93Aug 30, 2017
20161×
0.47Aug 30, 2016
20151×
0.28Sep 1, 2015
20141×
2.34Jul 16, 2014
20131×
2.97Aug 13, 2013

Stock Splits

  • Jul 30, 20241070:1000
  • Aug 13, 20131.1:1