YOLFTbeta
34

Sun Brothers Development Co Ltd

3489 · TWO · Real Estate / Real Estate - Development

22.90TWD+0.15 (+0.66%)

Price History

Full chart

Market Stats

Previous Close22.75
Open22.80
Day Range22.80 – 23.00
52-Week Range18.38 – 26.40
Volume86.70K
Market Cap2.10B
P/E (TTM)2320.00
Forward P/E0.00
EPS0.01
Dividend Yield12.93%
Beta-0.46
50-Day Avg23.08
200-Day Avg22.16

About

Sun Brothers Development Co., Limited, together with its subsidiaries, develops, constructs, leases, and sells residential, commercial, and industrial buildings in Taiwan. It is also involved in the wholesale of building materials, real estate sales, leasing, residential and building/industrial plant development, and construction of houses. The company was formerly known as Sun Power Development Co., Limited and changed its name to Sun Brothers Development Co., Ltd. in 2013. The company was founded in 1980 and is based in Taoyuan City, Taiwan.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOWen-Chieh Chien
  • Employees0
  • HeadquartersNo. 50, Minquan Road, Taoyuan City, Taiwan, 338018, Taiwan
  • Websitehttps://www.sunbrothers.com.tw

Leadership

  • Wen-Chieh ChienGeneral Manager & Director
  • Yifang ZhuangAccounting Supervisor

Financials

Income Statement

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue460.46M768.19M902.56M1.76B1.91B923.34M741.50M2.38B719.07M
Growth (%)-+66.83%+17.49%+94.47%+8.76%-51.63%-19.69%+221.49%-69.84%
Cost of Revenue379.06M641.11M772.65M1.63B1.73B851.34M695.82M2.30B672.01M
Gross Profit81.40M127.08M129.91M123.25M182.56M72.00M45.68M82.35M47.05M
Gross Margin17.68%16.54%14.39%7.02%9.56%7.80%6.16%3.45%6.54%
Operating Expense50.96M77.13M71.79M89.48M115.04M37.05M19.09M133.26M37.32M
Operating Income30.44M49.95M58.12M33.77M67.53M34.94M26.59M-50.91M9.73M
Operating Margin6.61%6.50%6.44%1.92%3.54%3.78%3.59%-2.14%1.35%
EBITDA18.00M60.29M66.47M39.96M73.67M41.09M32.75M-39.44M23.28M
EBITDA Margin3.91%7.85%7.37%2.28%3.86%4.45%4.42%-1.65%3.24%
Net Income-7.20M44.67M45.54M26.54M47.62M24.31M9.78M-80.11M-8.45M
Net Income Margin-1.56%5.82%5.05%1.51%2.49%2.63%1.32%-3.36%-1.18%
R&D00-------
R&D as % of Total Revenue0.00%0.00%-------
Interest Expense03.31M1.99M416.00K584.00K877.00K2.17M6.59M14.41M
Interest Expense % of Total Revenue0.00%0.43%0.22%0.02%0.03%0.09%0.29%0.28%2.00%

Balance Sheet

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.53B3.47B3.22B3.72B3.47B3.94B4.70B3.84B3.92B
Total Liabilities2.31B2.21B1.94B2.42B2.15B2.64B3.32B2.58B2.71B
Total Equity1.22B1.26B1.28B1.29B1.32B1.30B1.38B1.26B1.21B
Cash811.48M716.66M470.12M285.64M283.94M418.35M734.05M898.53M312.66M
Total Debt---2.07B1.80B2.22B2.44B--
Net Debt1.31B1.27B1.28B1.78B1.51B1.81B1.71B658.27M1.15B

Cash Flow

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-358.05M230.46M-92.87M-475.86M289.13M-215.48M39.32M1.06B-383.94M
Investing Cash Flow-195.00K-975.00K-1.78M-394.00K-378.00K516.00K---
Financing Cash Flow458.04M-324.30M-151.90M291.78M-290.46M349.37M277.16M--
Capital Expenditure190.00K32.00K118.00K567.00K211.00K133.00K00153.00K
Free Cash Flow-358.24M230.36M-118.00K-476.42M288.92M-215.61M39.32M1.06B-384.09M
Dividends Paid41.56M24.94M24.94M24.94M24.94M41.56M24.94M36.18M45.27M
FCF to OCF100.05%99.96%0.13%100.12%99.93%100.06%100.00%100.00%100.04%
Dividend Paid to FCF-11.60%10.83%-21134.75%-5.23%8.63%-19.28%63.42%3.41%-11.79%

Earnings

Report DateApr 29, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 31, 2016Nov 9, 2016Mar 1, 2017May 31, 2017Aug 30, 2017Nov 8, 2017Feb 28, 2018May 30, 2018Aug 29, 2018Nov 7, 2018Feb 27, 2019May 29, 2019Aug 28, 2019Nov 6, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Nov 11, 2020Mar 3, 2021Jun 2, 2021Sep 1, 2021Nov 10, 2021Mar 2, 2022Jun 1, 2022Aug 31, 2022Nov 9, 2022Mar 8, 2023May 10, 2023
EPS Estimate0.96------------------------------------------------------------
EPS Actual0.82-0.230.320.750.080.280.090.24-0.01-0.03-0.63-1.44-0.050.180.34-0.91-0.55-0.46-0.11-0.770.07-0.04-0.080.890.38-0.05-0.040.08-0.10-0.080.20-0.850.090.151.020.53-0.130.060.06-0.080.130.240.100.070.030.260.130.130.100.060.22-0.060.160.290.030.06-0.09-0.00-0.020.39-0.07
Surprise-14.58%------------------------------------------------------------
TimingPre-market------------------------------------------------------------

Key Statistics & Ratios

Market Cap2.10B
Enterprise Value3.26B
Trailing P/E2320.00
Forward P/E0.00
Price / Sales2.18
Price / Book2.20
EPS0.01
Book Value10.35
Revenue (TTM)963.14M
Gross Profit (TTM)60.39M
EBITDA23.48M
Profit Margin0.04%
Operating Margin3.23%
Return on Equity0.03%
Return on Assets0.35%
Shares Outstanding90.45M
Shares Float32.44M
Beta-0.46
Dividend Yield12.93%
Dividend Rate3.00
Payout Ratio5562.97%

Dividends

20261×
3.00Jul 10, 2026
20251×
0.50Jul 17, 2025
20241×
0.40Jun 28, 2024
20231×
0.30Jul 10, 2023
20221×
0.50Aug 4, 2022
20211×
0.30Aug 25, 2021
20201×
0.30Jun 22, 2020
20191×
0.30Aug 27, 2019
20171×
0.36Jul 11, 2017
20101×
0.40Aug 31, 2010
20091×
0.57Jul 28, 2009
20081×
2.06Jul 24, 2008

Stock Splits

  • Aug 31, 20101.0499:1
  • Jul 28, 2009105:100
  • Jul 24, 2008110:100