eMemory Technology

eMemory Technology

3529 · TWO · Technology / Semiconductors

2,340.00TWD+135.00 (+6.12%)

Price History

Full chart

Market Stats

Previous Close2,205.00
Open2,325.00
Day Range2,325.00 – 2,425.00
52-Week Range1,480.36 – 4,754.06
Volume1.71M
Market Cap198.29B
P/E (TTM)83.78
Forward P/E86.96
EPS29.72
Dividend Yield0.81%
Beta1.17
50-Day Avg2,741.80
200-Day Avg2,800.15

About

eMemory Technology Inc. engages in the research, development, manufacturing, and sales of embedded flash memory in Taiwan and internationally. The company offers security products, such as NeoPUF, a hardware security technology; PUFrt, which delivers a secure hardware root of trust; PUFcc, a crypto coprocessor integrating key generation, storage, and encryption; PUFhsm, an embedded hardware security module; and PUFPQC for post-quantum security. It also provides PUF flash series, including SoC, protecting embedded, NAND, and NOR Flash; NeoBit, a programmable logic device; NeoFuse, an anti-fuse solution; NeoEE, a single-poly embedded memory device; NeoMTP, a single-poly embedded memory device; and EcoBit, an ultra-low-power embedded logic MTP solution. In addition, the company offers NeoFlash, a single-poly embedded NVM device; RRAM, an embedded EEPROM/Flash; and MRAM solutions. It serves 5G, AI, automotive, IoT, mobile computing, and security markets. eMemory Technology Inc. was incorporated in 2000 and is headquartered in Jhubei City, Taiwan.

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEOMr. Chris Lu
  • Employees342
  • HeadquartersNo. 5, Tai-Yuan 1st Street, Jhubei City, Taiwan, 302082, Taiwan
  • Websitehttps://www.ememory.com.tw

Leadership

  • Mr. Chris LuExecutive VP, COO & Representative Director
  • Ms. Li-Jeng ChenHead of IR & Director
  • Ms. Teresa KuoAccounting & Financial Officer
  • Mr. Hsin Ming ChenSenior VP & GM of BU2
  • Joseph HsiaDirector of the Finance Department

Financials

Income Statement

Currency: TWD2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue258.12M352.13M482.76M615.03M843.17M644.07M611.24M808.26M1.00B1.09B1.22B1.38B1.48B1.41B1.78B2.36B3.22B3.05B3.61B3.85B
Growth (%)-+36.42%+37.10%+27.40%+37.09%-23.61%-5.10%+32.23%+24.21%+8.73%+11.34%+13.19%+7.32%-4.50%+26.00%+33.05%+36.08%-5.17%+18.22%+6.74%
Cost of Revenue44.74M36.11M61.47M109.15M215.07M123.58M695.00K--35.40M-050.60M55.17M59.56M59.62M74.90M125.69M00
Gross Profit213.37M316.03M421.29M505.89M628.10M520.50M610.54M808.26M1.00B1.06B1.22B1.38B1.43B1.35B1.72B2.30B3.14B2.92B3.61B3.85B
Gross Margin82.66%89.75%87.27%82.25%74.49%80.81%99.89%100.00%100.00%96.76%100.00%100.00%96.57%96.09%96.65%97.48%97.67%95.88%100.00%100.00%
Operating Expense128.98M195.26M260.25M315.27M391.15M357.30M395.70M468.57M540.32M535.00M685.65M772.94M745.16M724.53M881.27M1.03B1.23B1.17B1.62B1.60B
Operating Income84.39M120.77M161.05M190.62M236.95M163.19M214.84M339.68M463.66M521.22M529.81M602.82M680.75M630.38M835.82M1.27B1.91B1.75B1.99B2.25B
Operating Margin32.70%34.30%33.36%30.99%28.10%25.34%35.15%42.03%46.18%47.75%43.59%43.82%46.11%44.71%47.04%53.84%59.31%57.42%55.18%58.52%
EBITDA103.10M145.49M198.81M283.77M264.32M201.26M273.29M380.41M500.64M556.62M565.16M645.38M739.38M685.55M895.38M1.33B1.98B1.88B2.30B2.46B
EBITDA Margin39.94%41.32%41.18%46.14%31.35%31.25%44.71%47.06%49.87%50.99%46.50%46.91%50.08%48.62%50.40%56.36%61.64%61.54%63.92%63.95%
Net Income92.82M144.42M167.74M127.29M226.53M153.13M164.31M290.64M418.57M479.11M534.92M598.71M613.11M542.07M708.00M1.10B1.61B1.47B1.83B1.91B
Net Income Margin35.96%41.01%34.75%20.70%26.87%23.78%26.88%35.96%41.69%43.89%44.01%43.52%41.52%38.44%39.85%46.58%50.11%48.34%50.87%49.67%
R&D92.68M139.39M186.06M231.47M259.57M225.99M264.82M283.91M319.68M347.83M427.83M485.70M505.48M506.21M602.72M681.87M846.92M846.47M1.01B1.01B
R&D as % of Total Revenue35.91%39.58%38.54%37.64%30.78%35.09%43.33%35.13%31.84%31.86%35.20%35.30%34.23%35.90%33.92%28.85%26.33%27.75%27.90%26.19%
Interest Expense4.34M4.97M7.42M3.09M3.17M9.25M9.43M----00179.00K165.00K109.00K144.00K442.00K582.00K589.00K
Interest Expense % of Total Revenue1.68%1.41%1.54%0.50%0.38%1.44%1.54%----0.00%0.00%0.01%0.01%0.00%0.00%0.01%0.02%0.02%

Balance Sheet

Currency: TWD2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets594.02M667.14M820.00M1.01B1.14B1.68B1.63B1.83B1.98B2.04B2.20B2.40B2.10B2.03B2.48B3.19B3.90B3.76B4.46B4.76B
Total Liabilities59.65M34.14M80.18M94.45M129.63M82.29M82.27M165.48M197.11M218.69M274.55M335.91M370.64M331.31M471.93M664.52M804.79M703.92M873.87M889.20M
Total Equity534.38M633.00M739.81M916.29M1.01B1.60B1.55B1.66B1.79B1.82B1.92B2.07B1.73B1.70B2.00B2.48B3.06B3.02B3.56B3.84B
Cash267.79M290.38M436.49M738.18M597.92M1.07B984.87M1.21B1.32B1.37B1.50B1.66B1.30B1.26B1.75B2.48B3.07B2.73B3.31B3.53B
Total Debt-------------7.36M3.41M8.76M5.54M33.67M--
Net Debt-267.79M-290.38M-436.49M-738.18M-597.92M-1.07B-984.87M-1.21B-1.32B-1.37B-1.50B-1.66B-1.30B-1.26B-1.75B-2.47B-3.06B-2.70B--

Cash Flow

Currency: TWD2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow123.82M140.62M238.75M195.50M338.60M193.74M257.51M407.06M473.60M518.46M571.70M646.78M635.42M592.53M923.84M1.35B1.68B1.53B1.99B2.20B
Investing Cash Flow-----------10.28M-28.26M-45.38M-14.93M-12.31M-70.85M---
Financing Cash Flow9.96M-22.47M-19.48M-28.53M-147.01M444.07M-223.31M-165.63M-303.12M-454.27M-455.12M-492.47M-969.71M-583.00M-416.24M-604.46M-1.05B-1.48B--
Capital Expenditure6.81M5.70M30.43M17.95M341.57M137.20M82.40M22.99M34.11M30.49M58.67M64.93M29.27M45.75M49.68M41.22M76.17M363.42M163.96M313.28M
Free Cash Flow117.00M134.92M208.32M177.55M-2.98M56.55M175.11M384.07M439.49M487.97M513.03M581.85M606.15M546.78M874.16M1.31B1.61B1.16B1.83B1.89B
Dividends Paid-27.62M22.87M54.12M156.06M190.21M189.13M201.91M303.13M454.69M454.69M492.58M568.35M593.78M519.87M670.54M1.04B1.53B1.31B1.64B
FCF to OCF94.50%95.94%87.26%90.82%-0.88%29.19%68.00%94.35%92.80%94.12%89.74%89.96%95.39%92.28%94.62%96.94%95.47%76.18%91.77%85.77%
Dividend Paid to FCF-20.47%10.98%30.48%-5245.55%336.39%108.00%52.57%68.97%93.18%88.63%84.66%93.76%108.60%59.47%51.33%65.01%131.61%71.45%86.98%

Earnings

Report DateJun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Apr 14, 2011Aug 31, 2011Oct 28, 2011Mar 27, 2012May 30, 2012Aug 29, 2012Oct 29, 2012Mar 27, 2013May 29, 2013Aug 20, 2013Nov 8, 2013Feb 26, 2014Apr 28, 2014Jul 28, 2014Oct 30, 2014Feb 12, 2015Apr 30, 2015Jul 23, 2015Oct 30, 2015Feb 29, 2016Apr 29, 2016Jul 29, 2016Oct 26, 2016Feb 16, 2017Apr 27, 2017Jul 27, 2017Oct 26, 2017Feb 28, 2018Apr 26, 2018Jul 26, 2018Oct 24, 2018Feb 28, 2019Apr 25, 2019Jul 31, 2019Oct 24, 2019Feb 12, 2020Apr 30, 2020Jul 30, 2020Oct 29, 2020Feb 24, 2021Apr 27, 2021Jul 29, 2021Oct 28, 2021Feb 10, 2022Apr 25, 2022Jul 28, 2022Oct 27, 2022Feb 8, 2023Apr 27, 2023Jul 27, 2023Oct 25, 2023Feb 6, 2024May 3, 2024Jul 26, 2024Oct 28, 2024Feb 11, 2025May 2, 2025Jul 31, 2025Oct 30, 2025Feb 11, 2026Apr 28, 2026Jul 30, 2026Oct 29, 2026
EPS Estimate-------0.50-1.510.99--0.570.55-0.921.13-1.281.211.461.661.401.511.831.691.711.461.591.861.801.352.161.832.412.423.511.332.151.591.601.812.241.882.872.333.913.493.994.055.215.145.475.514.393.925.105.715.755.836.697.306.917.066.997.827.767.558.63
EPS Actual0.000.801.150.591.130.950.680.380.380.620.350.530.440.440.740.691.000.951.201.461.081.641.331.511.721.401.672.181.401.711.741.991.782.551.582.221.482.222.172.371.551.611.742.382.282.262.573.933.263.713.864.895.475.435.774.204.715.435.365.776.365.546.856.185.356.527.547.977.758.56
Surprise--------24.00%--58.94%-64.65%---22.81%34.55%-8.70%-15.93%-14.06%-10.74%12.33%-19.88%7.86%13.91%-23.50%-1.18%27.49%-4.11%7.55%-6.45%10.56%31.85%18.06%-13.66%-7.88%-38.84%-36.75%63.16%10.23%-2.52%0.63%-3.87%6.25%21.28%-21.25%10.30%0.51%-6.59%-7.02%-4.69%-6.14%6.42%-0.73%4.72%-4.33%20.15%6.47%-6.13%0.35%9.09%-17.19%-6.16%-10.56%-24.22%-6.72%-3.58%2.65%2.65%-0.81%
Timing-------After-hours-After-hoursAfter-hours--After-hoursAfter-hours-After-hoursPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap198.29B
Enterprise Value181.23B
Trailing P/E83.78
Forward P/E86.96
Price / Sales44.37
Price / Book53.32
EPS29.72
Book Value51.44
Revenue (TTM)4.19B
Gross Profit (TTM)4.19B
EBITDA2.58B
Profit Margin53.11%
Operating Margin60.74%
Return on Equity71.73%
Return on Assets26.74%
Shares Outstanding74.69M
Shares Float63.11M
Beta1.17
Dividend Yield0.81%
Dividend Rate20.50
Payout Ratio64.42%

Dividends

20261×
20.50Jun 25, 2026
20251×
22.00Jun 26, 2025
20241×
17.50Jul 4, 2024
20231×
20.50Jun 29, 2023
20221×
14.00Jun 30, 2022
20211×
9.00Jul 16, 2021
20201×
7.00Jun 30, 2020
20191×
7.50Jul 2, 2019
20182×
7.50Jul 3, 20180.39Jul 2, 2018
20171×
5.76Jun 29, 2017
20161×
6.00Jun 30, 2016
20151×
6.00Jun 25, 2015
20141×
4.00Jul 3, 2014
20131×
2.70Jul 4, 2013
20121×
2.50Jul 25, 2012
20111×
2.50Jul 7, 2011
20101×
2.50Aug 6, 2010
20091×
1.00Jul 16, 2009
20081×
0.50Jul 8, 2008