Shian Yih Electronic Industry Co Ltd

3531 · TWO · Technology / Semiconductors

20.50TWD+0.20 (+0.99%)

Price History

Full chart

Market Stats

Previous Close20.30

Open20.50

Day Range20.50 – 20.50

52-Week Range19.77 – 24.32

Volume2.15K

Market Cap1.29B

P/E (TTM)16.14

Forward P/E0.00

EPS1.31

Dividend Yield2.36%

Beta0.17

50-Day Avg21.52

200-Day Avg21.96

About

Shian Yih Electronic Industry Co.,Ltd, together with its subsidiaries, manufactures and sells of back light modules in Taiwan, China, Japan, the United States, and internationally. It provides small to medium size LED back light modules for automotive, tablets, and watches; light guide films; motorcycle and vehicle LED headlight modules; precision injection molds for electronic housing, mobile phones and MP4, microphone, and car and navigation system backlight housing. The company also offers plastic products, including plastic frames, light guide plates, precision plastic parts, molds, mold design and manufacturing, and other products. Shian Yih Electronic Industry Co.,Ltd was incorporated in 1979 and is headquartered in Taichung, Taiwan.

Company Details

SectorTechnology
IndustrySemiconductors
CEOMr. Hui-Min Wang
Employees0
HeadquartersNo.22 Gongyequ 24th Rd., Taichung, Taiwan, 408017, Taiwan
Websitehttps://www.shianyih.com.tw

Leadership

Mr. Hui-Min WangExecutive Chairman of the Board
Gonglong HuangPresident & GM
Chen Xiu-ZhenDirector of Administrative Department and Director of Finance Department
Ruihui ChenAccounting Officer

Financials

Income Statement

Currency: TWD	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	1.87B	1.70B	2.16B	2.51B	2.26B	1.99B	1.96B	1.75B	1.71B	1.95B	1.84B	1.90B	1.70B	2.06B	2.24B	2.08B	1.58B	1.30B
Growth (%)	-	-9.33%	+26.96%	+16.17%	-9.70%	-12.17%	-1.46%	-10.42%	-2.52%	+14.01%	-5.46%	+3.20%	-10.77%	+21.50%	+8.64%	-7.00%	-24.11%	-18.09%
Cost of Revenue	1.47B	1.30B	1.71B	2.06B	1.76B	1.53B	1.54B	1.45B	1.32B	1.47B	1.47B	1.50B	1.37B	1.72B	1.86B	1.70B	1.40B	1.07B
Gross Profit	-	-	-	-	-	-	-	305.51M	393.30M	477.94M	373.67M	404.25M	328.54M	346.43M	377.14M	387.34M	185.52M	225.41M
Gross Margin	-	-	-	-	-	-	-	17.41%	23.00%	24.51%	20.27%	21.25%	19.35%	16.80%	16.83%	18.59%	11.73%	17.40%
Operating Expense	-	-	-	-	-	-	-	287.83M	280.88M	300.63M	297.54M	290.20M	251.71M	261.91M	271.43M	259.44M	226.91M	228.22M
Operating Income	119.48M	104.11M	131.38M	109.58M	138.33M	100.41M	20.78M	17.68M	112.42M	177.31M	76.13M	114.05M	76.84M	84.52M	105.72M	127.91M	-41.38M	-2.81M
Operating Margin	6.38%	6.13%	6.09%	4.37%	6.11%	5.05%	1.06%	1.01%	6.57%	9.09%	4.13%	5.99%	4.53%	4.10%	4.72%	6.14%	-2.62%	-0.22%
EBITDA	-	-	-	-	-	-	-	-	-	270.59M	189.98M	238.00M	157.62M	187.38M	348.62M	289.10M	197.05M	118.52M
EBITDA Margin	-	-	-	-	-	-	-	-	-	13.88%	10.31%	12.51%	9.29%	9.08%	15.56%	13.87%	12.46%	9.15%
Net Income	87.72M	109.01M	112.43M	113.01M	130.45M	132.59M	22.89M	18.59M	94.62M	169.08M	84.54M	139.87M	51.39M	84.61M	184.96M	148.83M	82.65M	18.06M
Net Income Margin	4.68%	6.42%	5.21%	4.51%	5.76%	6.67%	1.17%	1.06%	5.53%	8.67%	4.59%	7.35%	3.03%	4.10%	8.25%	7.14%	5.23%	1.39%
R&D	77.57M	80.53M	91.54M	74.85M	71.38M	69.31M	106.35M	102.18M	79.64M	81.17M	83.30M	76.34M	64.05M	66.05M	62.29M	61.53M	54.94M	56.60M
R&D as % of Total Revenue	4.14%	4.74%	4.24%	2.99%	3.15%	3.49%	5.43%	5.82%	4.66%	4.16%	4.52%	4.01%	3.77%	3.20%	2.78%	2.95%	3.47%	4.37%
Interest Expense	0	0	0	0	0	0	0	0	0	0	2.48M	2.24M	2.25M	3.77M	7.05M	5.22M	3.33M	2.20M
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.13%	0.12%	0.13%	0.18%	0.31%	0.25%	0.21%	0.17%

Balance Sheet

Currency: TWD	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	2.10B	2.20B	2.27B	2.58B	2.34B	2.46B	2.68B	2.41B	2.46B	2.58B	2.42B	2.54B	2.63B	2.80B	2.78B	2.64B	2.47B	2.33B
Total Liabilities	380.55M	470.57M	626.56M	834.06M	594.93M	643.62M	877.88M	646.80M	679.11M	727.65M	595.70M	699.78M	879.97M	1.04B	881.62M	734.75M	556.50M	454.61M
Total Equity	1.72B	1.73B	1.64B	1.75B	1.74B	1.81B	1.80B	1.77B	1.78B	1.81B	1.77B	1.80B	1.72B	1.74B	1.88B	1.88B	1.90B	1.86B
Cash	862.96M	893.44M	785.83M	737.12M	822.69M	966.15M	767.71M	988.29M	885.02M	834.14M	618.49M	835.88M	405.88M	576.03M	1.14B	1.05B	1.40B	1.12B

Cash Flow

Currency: TWD	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	109.14M	223.96M	128.70M	121.16M	259.76M	278.76M	-	259.92M	258.70M	216.09M	110.69M	229.26M	109.00M	3.53M	231.61M	357.74M	308.48M	172.41M
Investing Cash Flow	-	-	-	-	-	-	-	130.60M	-257.76M	-195.02M	-178.87M	77.12M	-597.23M	117.65M	-	-	-	-
Financing Cash Flow	98.58M	-	19.03M	8.37M	-	-	26.62M	-253.38M	-67.57M	-20.79M	-165.85M	-63.69M	78.46M	57.32M	-	-	-	-
Capital Expenditure	169.38M	68.88M	179.68M	186.03M	48.58M	22.48M	136.40M	25.64M	22.84M	37.62M	48.20M	84.98M	125.33M	58.10M	42.39M	26.18M	24.58M	59.69M
Free Cash Flow	-	-	-	-	-	-	-	-	-	178.47M	62.49M	143.18M	-16.54M	-54.57M	189.23M	331.55M	283.90M	112.72M
Dividends Paid	190.29M	89.20M	99.17M	72.53M	73.19M	104.00M	110.11M	91.76M	15.29M	67.29M	122.35M	73.41M	110.11M	61.17M	73.41M	122.35M	104.00M	48.94M
FCF to OCF	-	-	-	-	-	-	-	-	-	82.59%	56.46%	62.45%	-15.17%	-1546.44%	81.70%	92.68%	92.03%	65.38%
Dividend Paid to FCF	-	-	-	-	-	-	-	-	-	37.71%	195.79%	51.27%	-665.79%	-112.10%	38.79%	36.90%	36.63%	43.42%

Earnings

Report Date	Apr 28, 2008
EPS Estimate	0.71
EPS Actual	0.43
Surprise	-39.44%
Timing	After-hours

Key Statistics & Ratios

Market Cap1.29B

Enterprise Value-86.84M

Trailing P/E16.14

Forward P/E0.00

Price / Sales1.18

Price / Book0.69

EPS1.31

Book Value30.49

Revenue (TTM)1.09B

Gross Profit (TTM)170.42M

EBITDA5.50M

Profit Margin7.37%

Operating Margin-6.54%

Return on Equity4.24%

Return on Assets-1.49%

Shares Outstanding61.17M

Shares Float29.64M

Beta0.17

Dividend Yield2.36%

Dividend Rate0.50

Payout Ratio99.24%

Dividends

20261×

0.50Jun 9, 2026

20251×

0.80Jul 30, 2025

20241×

1.70Aug 1, 2024

20231×

2.00Jul 27, 2023

20221×

1.20Jul 27, 2022

20211×

1.00Aug 26, 2021

20201×

1.80Jul 28, 2020

20191×

1.20Jul 30, 2019

20181×

2.00Jul 31, 2018

20171×

1.10Jul 28, 2017

20161×

0.25Jul 28, 2016

20151×

1.50Jul 30, 2015

20141×

1.80Jul 24, 2014

20131×

1.70Jul 9, 2013

20121×

1.20Jun 28, 2012

20111×

1.20Jul 11, 2011

20101×

1.65Jul 12, 2010

20091×

1.50Jun 29, 2009