YOLFTbeta
Userjoy Technology Co Ltd

Userjoy Technology Co Ltd

3546 · TWO · Communication Services / Electronic Gaming & Multimedia

71.80TWD-2.40 (-3.23%)

Price History

Full chart

Market Stats

Previous Close74.20
Open69.70
Day Range69.50 – 72.30
52-Week Range60.53 – 81.14
Volume705.30K
Market Cap4.48B
P/E (TTM)15.30
Forward P/E30.77
EPS4.77
Dividend Yield2.74%
Beta0.16
50-Day Avg72.91
200-Day Avg71.78

About

USERJOY Technology Co.,Ltd. engages in development and operation of online games software in Taiwan and internationally. The company offers multiplayer online games, including client-side games, web games, mobile games, virtual reality games, software planning for augmented reality games, art and program research and development; and development, marketing, licensing, and operation of licensed publications and peripheral products for non-digital content games, etc. USERJOY Technology Co.,Ltd. was incorporated in 1995 and is headquartered in New Taipei City, Taiwan.

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOHsin Liu
  • Employees0
  • HeadquartersNo. 2, Jian 8th Rd., New Taipei City, Taiwan, 235, Taiwan
  • Websitehttps://www.uj.com.tw

Leadership

  • Hsin LiuChairman & CEO and Chief Sustainability Officer
  • Li Yu ShanDeputy General Manager and Director
  • Mr. H. T. ChouChief Financial Officer
  • Li Hui FangAccounting Supervisor

Financials

Income Statement

Currency: TWD2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue501.40M993.81M1.35B864.02M919.23M795.11M736.39M641.66M763.07M989.08M1.13B1.15B1.55B1.70B1.58B1.37B1.39B1.42B
Growth (%)-+98.21%+35.62%-35.89%+6.39%-13.50%-7.39%-12.86%+18.92%+29.62%+14.59%+1.29%+35.06%+9.54%-6.75%-13.66%+1.93%+2.09%
Cost of Revenue39.31M1.55M20.83M1.06B968.52M62.12M23.62M34.49M52.02M99.87M137.40M107.08M85.53M79.62M118.47M70.31M33.88M95.08M
Gross Profit-------607.17M711.05M889.21M995.94M1.04B1.46B1.62B1.47B1.30B1.36B1.33B
Gross Margin-------94.62%93.18%89.90%87.88%90.67%94.48%95.31%92.52%94.86%97.57%93.32%
Operating Expense-------637.63M567.95M689.74M773.18M814.23M1.13B1.25B1.18B1.08B1.10B1.18B
Operating Income140.35M357.73M476.99M--53.24M4.76M-30.46M143.10M199.47M222.76M226.66M335.22M371.13M281.40M215.60M259.57M149.87M
Operating Margin27.99%36.00%35.39%--6.70%0.65%-4.75%18.75%20.17%19.66%19.74%21.62%21.85%17.77%15.77%18.62%10.53%
EBITDA---------237.56M243.37M270.66M379.96M382.50M432.54M324.63M399.13M201.89M
EBITDA Margin---------24.02%21.47%23.58%24.51%22.52%27.31%23.74%28.64%14.19%
Net Income143.73M307.39M384.18M18.72M105.66M32.51M6.12M-28.28M133.94M170.47M190.52M198.91M283.00M289.76M323.65M214.46M294.32M115.07M
Net Income Margin28.67%30.93%28.50%2.17%11.49%4.09%0.83%-4.41%17.55%17.24%16.81%17.33%18.25%17.06%20.44%15.68%21.12%8.09%
R&D86.80M212.21M298.64M342.81M284.20M268.05M257.49M258.96M243.95M277.94M300.13M300.52M329.66M372.16M431.55M419.94M425.06M424.56M
R&D as % of Total Revenue17.31%21.35%22.16%39.68%30.92%33.71%34.97%40.36%31.97%28.10%26.48%26.18%21.26%21.91%27.25%30.71%30.50%29.84%
Interest Expense00000000000317.00K162.00K230.00K291.00K316.00K6.99M7.65M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.03%0.01%0.01%0.02%0.02%0.50%0.54%

Balance Sheet

Currency: TWD2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets820.84M1.13B1.35B1.05B1.19B1.07B1.02B962.74M1.23B1.35B1.45B1.46B1.70B1.92B1.92B1.96B2.36B2.43B
Total Liabilities98.27M161.63M206.64M124.70M165.72M140.31M121.24M113.63M221.59M272.07M289.09M280.93M370.94M464.73M404.33M423.23M727.72M909.33M
Total Equity722.57M965.17M1.14B927.99M1.01B924.61M884.91M842.22M998.82M1.08B1.16B1.18B1.33B1.46B1.51B1.54B1.63B1.52B
Cash458.66M483.11M664.76M532.42M680.73M244.29M269.32M204.37M385.95M332.38M243.22M274.11M496.80M631.34M406.13M352.30M361.01M531.36M
Net Debt----------------3.15M-

Cash Flow

Currency: TWD2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow211.31M306.91M477.53M100.73M250.42M-96.80M24.00M169.90M-1.10M202.48M139.04M385.04M354.97M388.96M212.64M252.28M240.47M
Investing Cash Flow---6.70M----73.82M48.60M14.79M-186.19M82.09M-37.93M5.98M----
Financing Cash Flow66.20M-------17.01M-34.66M-62.84M-103.72M-188.70M-124.10M-225.20M----
Capital Expenditure40.72M38.97M32.27M21.65M17.92M11.77M2.51M2.79M15.56M2.26M2.33M1.48M4.95M6.80M9.78M29.43M418.69M146.15M
Free Cash Flow----------14.47M181.50M117.78M350.17M315.07M351.07M183.21M-166.41M94.33M
Dividends Paid68.12M75.66M211.02M256.88M16.84M93.23M51.02M17.01M86.66M86.66M116.05M177.81M139.76M214.75M240.88M264.98M202.35M217.78M
FCF to OCF---------1309.86%89.64%84.71%90.94%88.76%90.26%86.16%-65.96%39.22%
Dividend Paid to FCF----------598.71%63.94%150.96%39.91%68.16%68.61%144.63%-121.59%230.88%

Earnings

Report DateApr 29, 2008Jul 15, 2010Oct 15, 2010Apr 28, 2011Aug 29, 2011Mar 30, 2012Aug 28, 2012May 14, 2014Aug 13, 2014Nov 13, 2014Aug 15, 2015Nov 11, 2015Mar 30, 2016May 20, 2016Aug 14, 2016Mar 28, 2017May 12, 2017Aug 11, 2017Nov 10, 2017Mar 19, 2018May 13, 2018Aug 10, 2018Nov 12, 2018Mar 19, 2019May 16, 2019Aug 11, 2019Nov 12, 2019Mar 27, 2020May 13, 2020Aug 12, 2020Nov 13, 2020Mar 23, 2021May 13, 2021Aug 11, 2021Nov 12, 2021Mar 24, 2022May 12, 2022Aug 10, 2022Nov 10, 2022Mar 23, 2023May 11, 2023Aug 10, 2023Nov 8, 2023Mar 20, 2024May 9, 2024Aug 12, 2024Nov 12, 2024Mar 12, 2025May 13, 2025
EPS Estimate0.602.502.331.010.240.260.440.220.390.57-0.48-0.060.340.10-0.180.961.060.320.641.312.110.730.910.320.710.750.881.191.011.511.171.072.130.861.701.100.891.341.311.711.361.010.740.891.350.861.181.211.06
EPS Actual0.471.520.690.490.010.430.340.01-0.19-0.08-1.250.250.380.520.281.420.600.730.501.201.751.090.480.561.100.690.611.450.671.261.491.201.171.351.670.970.711.871.391.650.881.300.630.681.740.980.552.080.86
Surprise-21.67%-39.20%-70.39%-51.49%-95.83%65.38%-22.73%-95.45%-148.72%-114.04%-160.42%516.67%11.76%420.00%255.56%47.92%-43.40%128.13%-21.88%-8.40%-17.06%49.32%-47.25%75.00%54.93%-8.00%-30.68%21.85%-33.66%-16.56%27.35%12.15%-45.07%56.98%-1.76%-11.82%-20.22%39.55%6.11%-3.51%-35.29%28.71%-14.86%-23.60%28.89%13.95%-53.39%71.90%-18.87%
TimingAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap4.48B
Enterprise Value3.50B
Trailing P/E15.30
Forward P/E30.77
Price / Sales2.60
Price / Book2.82
EPS4.77
Book Value25.67
Revenue (TTM)1.72B
Gross Profit (TTM)1.54B
EBITDA313.48M
Profit Margin17.00%
Operating Margin18.08%
Return on Equity19.27%
Return on Assets7.71%
Shares Outstanding61.35M
Shares Float44.93M
Beta0.16
Dividend Yield2.74%
Dividend Rate2.00
Payout Ratio123.85%

Dividends

20261×
2.00Jul 7, 2026
20251×
3.90Jul 24, 2025
20241×
3.46Jul 23, 2024
20231×
4.54Jul 27, 2023
20221×
3.93Jul 15, 2022
20211×
3.68Aug 24, 2021
20201×
2.28Jul 24, 2020
20191×
2.93Jul 25, 2019
20181×
2.11Jul 26, 2018
20171×
1.45Jul 28, 2017
20151×
0.28Jul 17, 2015
20141×
0.84Jul 3, 2014
20131×
1.54Jul 16, 2013
20121×
0.28Jul 20, 2012
20111×
4.29Jul 21, 2011
20101×
3.78Aug 20, 2010
20091×
1.61Aug 10, 2009

Stock Splits

  • Jul 7, 20261050:1000
  • Jul 24, 20251100:1000
  • Jul 23, 20241050:1000
  • Jul 27, 20231050:1000
  • Aug 24, 20211050:1000
  • Jul 24, 20201099.058:1000
  • Jul 26, 20181100:1000
  • Jul 28, 20171100:1000
  • Jul 21, 20111.05:1