YOLFTbeta
BaaS Innovation Co., Ltd.

BaaS Innovation Co., Ltd.

3555 · TWO · Technology / Software - Infrastructure

137.00TWD+9.00 (+7.03%)

Price History

Full chart

Market Stats

Previous Close128.00
Open130.00
Day Range130.00 – 139.50
52-Week Range57.80 – 281.50
Volume100.61K
Market Cap6.68B
P/E (TTM)18.60
Forward P/E7.81
EPS8.98
Dividend Yield0.00%
Beta1.20
50-Day Avg169.62
200-Day Avg164.72

About

BaaS Innovation Co., Ltd. provides blockchain solutions and applications. The company offers Soteria Space, a data management and access control system based on blockchain with multi-layer encryption and multiple factor authorization; Digital certificate platform, a digital graduation certificate based on blockchain and DID; Safe Exchange; and biotechnology products. It also provides BaaSid Dynamic Consent, a dynamic consent solution for privacy protection using blockchain tech; BaaSid Pistis DID, an authorization application of decentralized digital identity; BaaSid soteria, a new fragmented, decentralized secure storage prevents data leakage, tampering, unauthorized copying, and use; supply chain finance on blockchain; BaaSid GameFi Adapter, an adapter to connect NFT/GameFi to developers; and cryptocurrency management- signature solution. The company was formerly known as iROC Co., Ltd. The company was founded in 2003 and is based in Taipei City, Taiwan.

Company Details

  • SectorTechnology
  • IndustrySoftware - Infrastructure
  • CEOQi-Cheng Huang
  • Employees0
  • HeadquartersNo. 152, Section 1, Taipei, Taiwan, Taiwan
  • Websitehttps://baasinnovation.com

Leadership

  • Qi-Cheng HuangGM & Representative Director
  • Liao Zhong JiAccounting Supervisor & CFO

Financials

Income Statement

Currency: TWD2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue164.03M152.06M18.75M23.23M65.41M65.00M282.48M
Growth (%)--7.30%-87.67%+23.92%+181.58%-0.63%+334.57%
Cost of Revenue197.91M143.51M14.87M15.92M50.14M47.13M252.59M
Gross Profit-33.88M8.54M3.88M7.31M15.28M17.87M29.89M
Gross Margin-20.66%5.62%20.68%31.48%23.36%27.49%10.58%
Operating Expense53.00M64.00M36.88M115.17M36.47M43.83M52.87M
Operating Income-86.89M-55.45M-33.00M-107.85M-21.19M-25.96M-22.98M
Operating Margin-52.97%-36.47%-176.05%-464.26%-32.39%-39.94%-8.13%
EBITDA-57.77M-52.01M31.15M-106.97M-14.93M-707.00K39.28M
EBITDA Margin-35.22%-34.20%166.16%-460.47%-22.82%-1.09%13.90%
Net Income-52.63M-63.40M24.04M-110.08M-18.33M-5.22M44.26M
Net Income Margin-32.08%-41.70%128.24%-473.86%-28.02%-8.02%15.67%
R&D4.79M78.00K003.93M3.93M3.90M
R&D as % of Total Revenue2.92%0.05%0.00%0.00%6.00%6.05%1.38%
Interest Expense689.00K1.03M1.11M1.42M2.79M2.80M1.45M
Interest Expense % of Total Revenue0.42%0.67%5.90%6.12%4.27%4.31%0.51%

Balance Sheet

Currency: TWD2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets-354.44M460.86M246.24M352.43M350.76M647.38M
Total Liabilities35.00K81.57M164.08M64.30M180.02M61.71M87.06M
Total Equity-272.87M296.79M181.95M163.61M281.53M552.92M
Cash-42.81M87.03M38.80M34.82M34.41M135.10M
Total Debt-57.07M140.42M50.00M159.66M43.19M-
Net Debt-14.26M53.39M11.20M124.84M8.78M-

Cash Flow

Currency: TWD2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-6.46M-27.45M44.51M10.50M-7.59M-104.34M
Financing Cash Flow--7.96M69.46M-95.57M105.47M6.38M-
Capital Expenditure274.00K430.00K373.00K1.05M0012.84M
Free Cash Flow-274.00K6.03M-27.83M43.45M10.50M-7.59M-117.17M
Dividends Paid---5.15M---
FCF to OCF-93.34%101.36%97.64%100.00%100.00%112.30%
Dividend Paid to FCF---11.86%---

Earnings

Report DateAug 26, 2011Oct 31, 2011Mar 28, 2012Mar 31, 2012Aug 27, 2012
EPS Estimate44.1617.0769.3611.1814.43
EPS Actual5.059.0244.22-15.03-35.59
Surprise-88.56%-47.16%-36.25%-234.41%-346.64%
TimingAfter-hoursAfter-hoursAfter-hours-After-hours

Key Statistics & Ratios

Market Cap6.68B
Enterprise Value6.22B
Trailing P/E18.60
Forward P/E7.81
Price / Sales9.59
Price / Book8.29
EPS8.98
Book Value20.69
Revenue (TTM)696.69M
Gross Profit (TTM)249.78M
EBITDA117.82M
Profit Margin49.33%
Operating Margin40.13%
Return on Equity62.24%
Return on Assets10.47%
Shares Outstanding40.00M
Shares Float9.71M
Beta1.20
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20221×
0.20Jun 30, 2022
20181×
1.66Jul 6, 2018
20171×
0.14Jul 3, 2017
20121×
31.23Aug 3, 2012
20111×
52.78Jun 22, 2011
20101×
0.34Sep 10, 2010
20091×
0.52Sep 9, 2009

Stock Splits

  • Sep 29, 2021724.6919:1000
  • Sep 14, 20160.5067:1
  • Sep 7, 20150.3662:1
  • Jun 22, 20111.0974:1
  • Jan 4, 20100.6:1
  • Sep 9, 2009104:100