YOLFTbeta
35

eGalax_eMPIA Technology

3556 · TWO · Technology / Semiconductors

59.80TWD+0.20 (+0.34%)

Price History

Full chart

Market Stats

Previous Close59.60
Open60.60
Day Range59.50 – 61.10
52-Week Range35.50 – 81.00
Volume113.16K
Market Cap3.76B
P/E (TTM)16.19
Forward P/E11.99
EPS3.65
Dividend Yield3.30%
Beta0.81
50-Day Avg59.95
200-Day Avg53.83

About

eGalax_eMPIA Technology Inc., together with its subsidiaries, engages in the designing, processing, manufacturing, and sale of integrated circuits (IC) in China, Taiwan, and internationally. The company operates in two segments, USB Audio/Video Control Chip/Module and Touch Panel Controller/Control Chip. It offers projected capacitive touch, resistive touch, and surface capacitive touch, as well as accessories, such as cables. The company is also involved in wholesale and retail of electronic materials. Its products are used for industrial, commercial, consumer electronics, transportation, self-service, recreation medical, military, and IWB applications. The company was founded in 2002 and is headquartered in Taipei, Taiwan.

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEOMr. Tang Jin Rong
  • Employees0
  • HeadquartersNo. 302, Rueiguang Road, Taipei, Taiwan, 114, Taiwan
  • Websitehttps://www.eeti.com

Leadership

  • Mr. Tang Jin RongChairman & GM
  • Huiling HongAccounting Supervisor
  • Addy ChangDirector of Sales Division

Financials

Income Statement

Currency: TWD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue432.26M664.52M1.17B708.17M1.53B1.01B1.00B1.23B1.15B1.08B1.15B1.22B1.62B1.42B1.14B955.59M967.47M
Growth (%)-+53.73%+75.80%-39.38%+116.69%-34.12%-0.93%+23.28%-7.04%-6.17%+6.51%+6.74%+31.92%-12.15%-19.46%-16.39%+1.24%
Cost of Revenue170.94M323.62M668.72M356.91M658.66M393.62M434.58M669.34M519.36M480.42M490.67M579.83M771.50M653.09M780.51M495.23M506.95M
Gross Profit261.32M340.90M499.53M351.26M875.89M617.34M566.97M565.39M628.45M596.54M656.36M644.57M843.76M765.90M362.35M460.37M460.52M
Gross Margin60.45%51.30%42.76%49.60%57.08%61.06%56.61%45.79%54.75%55.39%57.22%52.64%52.24%53.98%31.71%48.18%47.60%
Operating Expense167.21M225.53M260.56M241.17M372.39M368.45M334.41M350.97M381.32M385.17M439.60M374.24M403.83M383.31M294.82M334.06M348.80M
Operating Income94.11M115.37M238.97M110.09M503.49M248.89M232.56M214.42M247.13M211.37M216.76M270.33M439.94M382.59M67.53M126.31M111.72M
Operating Margin21.77%17.36%20.46%15.55%32.81%24.62%23.22%17.37%21.53%19.63%18.90%22.08%27.24%26.96%5.91%13.22%11.55%
EBITDA119.90M135.64M260.96M131.92M568.22M305.95M283.33M239.93M257.76M243.73M277.83M316.85M480.95M421.19M105.34M203.75M178.93M
EBITDA Margin27.74%20.41%22.34%18.63%37.03%30.26%28.29%19.43%22.46%22.63%24.22%25.88%29.78%29.68%9.22%21.32%18.49%
Net Income105.83M116.09M235.57M112.33M451.12M239.71M225.60M197.64M208.81M197.69M195.85M230.74M372.49M326.13M61.54M145.15M136.68M
Net Income Margin24.48%17.47%20.16%15.86%29.40%23.71%22.53%16.01%18.19%18.36%17.07%18.85%23.06%22.98%5.38%15.19%14.13%
R&D93.17M131.20M160.15M154.73M247.88M241.15M226.63M242.19M267.11M266.50M282.73M259.82M281.58M282.65M227.67M228.99M238.74M
R&D as % of Total Revenue21.55%19.74%13.71%21.85%16.15%23.85%22.63%19.61%23.27%24.75%24.65%21.22%17.43%19.92%19.92%23.96%24.68%
Interest Expense----1.11M1.12M1.12M154.00K00440.00K369.00K275.00K154.00K548.00K781.00K736.00K
Interest Expense % of Total Revenue----0.07%0.11%0.11%0.01%0.00%0.00%0.04%0.03%0.02%0.01%0.05%0.08%0.08%

Balance Sheet

Currency: TWD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets996.54M1.06B1.28B1.24B1.78B1.54B1.53B1.51B1.46B1.43B1.48B1.55B1.83B1.76B1.45B1.50B1.47B
Total Liabilities109.59M149.86M244.51M286.69M439.82M322.80M320.22M311.27M263.35M265.33M331.20M366.19M460.43M365.92M294.62M267.84M247.89M
Total Equity886.95M907.30M1.04B948.53M1.27B1.15B1.14B1.13B1.13B1.08B1.08B1.11B1.30B1.32B1.09B1.18B1.18B
Cash787.86M664.83M714.63M750.30M1.09B795.08M812.64M796.85M631.85M632.17M666.52M617.75M760.45M521.00M463.41M642.66M698.14M
Total Debt---89.07M89.34M89.54M90.14M-385.00K-54.80M50.14M33.09M15.76M46.30M--
Net Debt-787.86M-664.83M-714.63M-661.23M-1.00B-705.54M-722.51M-796.85M-631.47M-632.17M-611.72M-567.62M-727.36M-505.24M-417.12M--

Cash Flow

Currency: TWD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow85.94M1.52M226.76M167.16M502.75M89.65M265.51M247.48M116.25M320.26M268.69M166.37M356.40M144.93M180.44M271.29M217.08M
Investing Cash Flow---------68.11M-69.85M-34.60M-50.00K-7.02M----
Financing Cash Flow-62.16M-94.47M-103.58M-113.34M-103.70M-366.34M-229.54M-293.56M-211.57M-250.71M-198.25M-214.06M-206.42M-325.52M-318.40M--
Capital Expenditure1.54M4.10M1.62M4.64M3.05M1.47M2.84M2.99M1.91M8.15M5.33M5.16M810.00K1.21M3.65M8.46M5.17M
Free Cash Flow84.40M-2.58M225.14M162.52M499.69M88.18M262.67M244.49M114.34M312.11M263.36M161.20M355.59M143.72M176.79M262.83M211.91M
Dividends Paid62.16M94.47M103.58M203.34M103.70M366.34M229.54M203.43M211.57M243.82M196.25M196.25M187.33M306.26M299.40M57.33M132.50M
FCF to OCF98.21%-169.19%99.29%97.23%99.39%98.36%98.93%98.79%98.35%97.46%98.02%96.90%99.77%99.16%97.98%96.88%97.62%
Dividend Paid to FCF73.64%-3668.62%46.01%125.12%20.75%415.46%87.39%83.21%185.04%78.12%74.52%121.74%52.68%213.10%169.35%21.81%62.53%

Earnings

Report DateApr 29, 2008Jun 3, 2009Sep 2, 2009Oct 30, 2009Jan 15, 2010Apr 15, 2010Aug 27, 2010Dec 1, 2010Mar 2, 2011Apr 29, 2011Aug 31, 2011Oct 27, 2011Mar 14, 2012May 30, 2012Aug 29, 2012Oct 30, 2012Mar 21, 2013May 29, 2013Jul 15, 2013Nov 7, 2013Mar 20, 2014May 12, 2014Aug 11, 2014Nov 4, 2014Mar 20, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 31, 2016Nov 30, 2016Mar 1, 2017May 31, 2017Aug 30, 2017Nov 10, 2017Feb 28, 2018May 30, 2018Aug 29, 2018Nov 28, 2018Feb 27, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Mar 3, 2021Jun 2, 2021Sep 1, 2021Dec 1, 2021Mar 2, 2022Jun 1, 2022Aug 31, 2022Nov 30, 2022Mar 1, 2023May 31, 2023
EPS Estimate0.42--0.410.420.450.54--0.85-1.351.38--0.520.62-1.852.071.751.841.430.990.770.84--------------------------------
EPS Actual0.470.320.500.410.430.520.550.410.330.891.431.170.210.250.370.550.401.631.842.141.211.020.920.900.720.711.130.720.790.810.810.740.700.790.950.980.540.710.740.970.651.030.990.920.300.991.180.880.541.081.951.770.992.111.460.830.661.06
Surprise11.90%--0.00%2.38%15.56%1.85%--4.71%--13.33%-84.78%--5.77%-35.48%--0.54%3.38%-30.86%-44.57%-35.66%-9.09%-6.49%-15.25%--------------------------------
TimingPre-market--Pre-marketAfter-hoursAfter-hoursAfter-hours--After-hours-Pre-marketAfter-hours--After-hoursAfter-hours-After-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-market----------Pre-market----------------------

Key Statistics & Ratios

Market Cap3.76B
Enterprise Value2.56B
Trailing P/E16.19
Forward P/E11.99
Price / Sales3.46
Price / Book2.99
EPS3.65
Book Value18.94
Revenue (TTM)1.09B
Gross Profit (TTM)529.01M
EBITDA160.37M
Profit Margin21.52%
Operating Margin18.34%
Return on Equity18.78%
Return on Assets5.88%
Shares Outstanding63.70M
Shares Float55.76M
Beta0.81
Dividend Yield3.30%
Dividend Rate1.95
Payout Ratio53.42%

Dividends

20261×
1.95Jun 15, 2026
20251×
2.08Jun 13, 2025
20241×
0.90Jun 25, 2024
20231×
4.70Jul 6, 2023
20221×
5.00Jul 28, 2022
20211×
3.03Aug 26, 2021
20201×
3.08Jul 27, 2020
20191×
3.08Jul 29, 2019
20181×
3.83Aug 30, 2018
20171×
2.78Jul 17, 2017
20161×
3.32Jul 25, 2016
20151×
3.60Aug 5, 2015
20141×
5.64Jul 31, 2014
20131×
1.77Sep 4, 2013
20121×
3.19Jul 5, 2012
20111×
1.63Jul 19, 2011
20101×
1.14Sep 10, 2010
20091×
0.98Sep 1, 2009

Stock Splits

  • Jul 28, 20221040:1000
  • Aug 26, 20211030:1000
  • Jul 17, 20171040:1000
  • Jul 25, 20161040:1000
  • Aug 5, 20151030:1000
  • Jul 31, 20141020:1000
  • Sep 4, 20131.085:1
  • Jul 5, 20121.02:1
  • Jul 19, 20111.05:1
  • Sep 10, 20101.025:1
  • Sep 1, 2009102.5:100