Senao Networks

Senao Networks

3558 · TWO · Technology / Communication Equipment

105.50TWD+3.00 (+2.93%)

Price History

Full chart

Market Stats

Previous Close102.50
Open104.00
Day Range104.00 – 107.50
52-Week Range106.50 – 156.50
Volume147.27K
Market Cap7.74B
P/E (TTM)61.22
Forward P/E454.55
EPS2.14
Dividend Yield2.29%
Beta0.75
50-Day Avg124.19
200-Day Avg126.99

About

Senao Networks, Inc., together with its subsidiaries, engages in the research, design, manufacture, and sale of wireless communication products in Taiwan. It offers enterprise wireless products, including indoor access points, outdoor PTP/PTMP, and 5G/LTE edge computing gateway; data center switches, enterprise and SMB ethernet switches, and network appliances; and outdoor fixed dome and motorized vari-focal bullet IP camera, and indoor environmental monitoring. The company also provides power supplies, such as redundant power, open frame module, and PoE injectors; voice communication comprising PSTN and VoIP systems; cloud networks; and network edge accelerator. It sells its products under the Senao and EnGenius brand names. Senao Networks, Inc. was founded in 2006 and is headquartered in Taoyuan City, Taiwan.

Company Details

  • SectorTechnology
  • IndustryCommunication Equipment
  • CEOMr. Po-Chang Lin
  • Employees0
  • HeadquartersNo.500, Fuxing 3rd Road, Taoyuan City, Taiwan, 333001, Taiwan
  • Websitehttps://www.senaonetworks.com

Leadership

  • Mr. Po-Chang LinPresident
  • Kim YuFinancial Controller
  • Shi Hui LiAccounting Supervisor
  • Ms. Yu-Mei ChaoSales AVP
  • Mr. Yi-Ching ChangBusiness Unit President
  • Li-Hua LinChief Internal Auditor
  • Ms. Hsiu-Ying LiuVice President
  • Mr. Jian-Sheng GaoVice President
  • Mr. Chun-Lung LinAssistant Vice President
  • Mr. Jheng-Da LeeAssistant Vice President

Financials

Income Statement

Currency: TWD2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue410.10M1.60B1.99B2.56B3.46B3.89B4.87B4.98B6.18B7.58B6.64B8.46B8.62B7.94B7.77B9.18B16.32B16.61B11.98B15.04B
Growth (%)-+290.26%+24.41%+28.79%+34.89%+12.59%+25.15%+2.20%+24.14%+22.64%-12.49%+27.51%+1.85%-7.87%-2.18%+18.20%+77.81%+1.76%-27.84%+25.46%
Cost of Revenue283.36M1.02B1.33B1.82B2.61B2.94B3.60B3.52B4.39B5.53B4.86B6.70B6.95B6.21B6.09B7.46B13.31B13.91B9.90B12.66B
Gross Profit126.74M582.96M659.25M747.45M847.33M958.40M1.28B1.46B1.79B2.05B1.77B1.77B1.67B1.73B1.67B1.72B3.01B2.70B2.09B2.38B
Gross Margin30.90%36.43%33.11%29.15%24.50%24.61%26.23%29.31%28.95%27.03%26.74%20.87%19.35%21.76%21.55%18.73%18.46%16.27%17.41%15.80%
Operating Expense94.50M450.53M590.87M628.20M698.73M777.04M965.49M1.02B1.11B1.27B1.17B1.24B1.23B1.14B1.14B1.11B1.53B1.76B1.62B1.97B
Operating Income32.24M132.43M68.39M119.25M148.60M181.36M313.23M439.03M683.14M780.26M608.31M521.12M437.29M586.18M534.22M610.43M1.48B944.37M470.01M402.50M
Operating Margin7.86%8.27%3.43%4.65%4.30%4.66%6.43%8.81%11.05%10.29%9.17%6.16%5.07%7.38%6.88%6.65%9.07%5.69%3.92%2.68%
EBITDA57.82M209.04M126.08M175.85M199.87M273.62M394.06M547.09M806.79M1.04B776.85M676.22M695.17M788.29M750.34M835.78M1.73B1.37B933.44M920.92M
EBITDA Margin14.10%13.06%6.33%6.86%5.78%7.03%8.08%10.98%13.05%13.68%11.71%7.99%8.07%9.93%9.66%9.10%10.57%8.24%7.79%6.12%
Net Income35.50M129.34M78.77M102.83M130.64M173.16M295.96M421.92M611.78M811.96M560.42M467.94M465.41M424.48M376.37M449.27M1.06B828.37M240.27M307.05M
Net Income Margin8.66%8.08%3.96%4.01%3.78%4.45%6.07%8.47%9.89%10.71%8.44%5.53%5.40%5.35%4.85%4.89%6.52%4.99%2.00%2.04%
R&D36.59M145.91M151.38M133.92M173.23M222.13M295.91M343.14M367.43M443.81M421.78M468.26M493.40M512.98M555.82M606.52M753.81M817.27M795.81M1.01B
R&D as % of Total Revenue8.92%9.12%7.60%5.22%5.01%5.70%6.07%6.89%5.94%5.85%6.36%5.53%5.73%6.46%7.16%6.61%4.62%4.92%6.64%6.69%
Interest Expense130.00K6.00K1.01M171.00K350.00K216.00K199.00K237.00K344.00K362.00K1.69M3.57M5.24M10.82M9.31M3.69M7.95M19.34M21.43M13.91M
Interest Expense % of Total Revenue0.03%0.00%0.05%0.01%0.01%0.01%0.00%0.00%0.01%0.00%0.03%0.04%0.06%0.14%0.12%0.04%0.05%0.12%0.18%0.09%

Balance Sheet

Currency: TWD2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets706.95M1.00B1.11B1.60B1.78B2.14B2.51B3.67B4.48B4.90B5.21B6.53B5.30B6.11B6.74B7.74B13.84B12.05B12.84B13.38B
Total Liabilities423.71M405.44M517.08M901.43M1.03B1.30B1.48B1.80B2.28B2.33B2.63B3.89B2.45B3.14B3.63B4.36B9.40B7.19B6.49B6.92B
Total Equity283.24M598.69M595.27M702.73M748.61M846.86M1.03B1.86B2.21B2.56B2.48B2.55B2.72B2.82B2.93B3.19B4.13B4.63B6.03B6.10B
Cash125.25M344.55M491.68M758.10M689.32M765.66M1.13B2.18B2.54B2.84B2.76B2.35B2.14B2.63B2.49B1.76B4.42B2.96B4.07B3.67B
Total Debt2.69M2.05M40.42M12.60M14.52M21.01M32.88M29.68M20.38M71.77M92.78M22.95M79.64M360.39M270.97M250.98M1.60B1.91B--
Net Debt-122.55M-342.50M-451.26M-745.50M-674.81M-744.65M-1.09B-2.15B-2.52B-2.76B-2.67B-2.32B-2.06B-2.27B-2.22B-1.51B-2.82B-1.04B--

Cash Flow

Currency: TWD2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow87.07M172.99M249.84M300.37M162.12M183.67M665.94M703.69M780.49M888.15M972.33M691.51M265.34M1.11B553.44M36.83M2.46B-164.94M1.70B498.75M
Investing Cash Flow------------613.39M-223.96M-108.32M-301.80M-387.45M-679.37M---
Financing Cash Flow-27.00K180.94M-44.65M-14.23M-75.20M-82.88M-92.82M410.68M-292.19M-410.14M-615.34M-489.91M-245.82M-506.04M-389.45M-375.11M859.13M-155.19M--
Capital Expenditure9.25M9.13M48.13M18.30M142.22M32.51M101.83M14.31M145.80M180.16M57.42M628.30M232.28M114.64M302.79M389.11M674.30M1.08B481.51M1.10B
Free Cash Flow77.83M163.87M201.71M282.07M19.91M151.16M564.12M689.39M634.69M707.99M914.91M63.21M33.06M994.52M250.64M-352.28M1.79B-1.24B1.22B-606.04M
Dividends Paid--96.86M30.58M74.61M82.07M124.66M167.78M294.80M464.85M637.79M392.49M294.37M318.90M255.12M196.24M147.18M245.30M196.24M177.18M
FCF to OCF89.38%94.72%80.74%93.91%12.28%82.30%84.71%97.97%81.32%79.72%94.09%9.14%12.46%89.66%45.29%-956.45%72.58%754.25%71.72%-121.51%
Dividend Paid to FCF--48.02%10.84%374.82%54.29%22.10%24.34%46.45%65.66%69.71%620.92%890.40%32.07%101.78%-55.71%8.24%-19.72%16.07%-29.24%

Earnings

Report DateMar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Jun 30, 2011Sep 30, 2011Dec 31, 2011Jun 30, 2013Nov 27, 2013Feb 26, 2014Apr 30, 2014Jul 30, 2014Oct 30, 2014Feb 26, 2015May 8, 2015Jul 29, 2015Nov 1, 2015Feb 26, 2016Apr 26, 2016Aug 3, 2016Nov 11, 2016Feb 21, 2017Apr 28, 2017Aug 7, 2017Oct 30, 2017Feb 27, 2018May 5, 2018Aug 1, 2018Nov 1, 2018Feb 24, 2019May 10, 2019Aug 4, 2019Oct 31, 2019Mar 3, 2020Apr 29, 2020Aug 5, 2020Nov 3, 2020Feb 26, 2021May 3, 2021Aug 6, 2021Nov 4, 2021Feb 24, 2022May 7, 2022Aug 4, 2022Nov 4, 2022Mar 1, 2023May 2, 2023Aug 2, 2023Nov 7, 2023Feb 28, 2024May 11, 2024Aug 6, 2024Nov 6, 2024
EPS Estimate--------------2.272.883.603.753.504.064.783.323.493.302.652.542.261.952.483.482.442.051.681.401.562.032.472.461.942.101.462.301.342.152.481.71---5.124.585.225.853.632.06--
EPS Actual0.700.500.570.320.840.930.811.361.641.091.424.202.862.702.513.293.213.403.813.975.123.553.183.192.322.651.941.522.663.362.552.502.441.921.462.132.862.141.701.382.052.461.821.672.463.184.743.966.276.625.115.094.512.131.040.521.24
Surprise--------------10.57%14.24%-10.83%-9.33%8.86%-2.22%7.11%6.93%-8.88%-3.33%-12.45%4.33%-14.16%-22.05%7.26%-3.45%4.51%21.95%45.24%37.14%-6.41%4.93%15.79%-13.01%-12.37%-34.29%40.41%6.96%35.82%-22.33%-0.81%85.96%---29.30%11.57%-2.49%-22.91%-41.32%-49.51%--
Timing--------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-market-

Key Statistics & Ratios

Market Cap7.74B
Enterprise Value6.21B
Trailing P/E61.22
Forward P/E454.55
Price / Sales0.56
Price / Book1.21
EPS2.14
Book Value101.23
Revenue (TTM)13.70B
Gross Profit (TTM)2.12B
EBITDA412.91M
Profit Margin0.92%
Operating Margin1.77%
Return on Equity3.15%
Return on Assets0.67%
Shares Outstanding59.06M
Shares Float29.48M
Beta0.75
Dividend Yield2.29%
Dividend Rate3.00
Payout Ratio140.84%

Dividends

20261×
3.00Aug 27, 2026
20251×
3.00Sep 3, 2025
20241×
3.83Aug 30, 2024
20231×
4.79Sep 12, 2023
20221×
2.87Aug 11, 2022
20211×
3.83Aug 31, 2021
20201×
4.98Jul 8, 2020
20191×
6.22Jul 9, 2019
20181×
5.74Jul 4, 2018
20171×
7.66Jul 19, 2017
20161×
12.44Aug 10, 2016
20151×
9.09Jul 21, 2015
20141×
5.81Aug 14, 2014
20131×
3.81Jul 3, 2013
20121×
2.88Jul 13, 2012
20111×
1.91Jun 29, 2011
20101×
1.91Jul 29, 2010
20091×
0.81Jul 24, 2009
20081×
2.80Aug 29, 2008