AEWIN Technologies Co.Ltd.

3564 · TWO · Technology / Computer Hardware

55.70TWD+2.10 (+3.92%)

Price History

Full chart

Market Stats

Previous Close53.60

Open53.60

Day Range53.60 – 57.50

52-Week Range39.05 – 62.59

Volume779.75K

Market Cap3.32B

P/E (TTM)155.83

Forward P/E0.00

EPS0.36

Dividend Yield0.48%

Beta0.84

50-Day Avg47.15

200-Day Avg46.29

About

AEWIN Technologies Co.,Ltd. engages in the design, manufacture, and sale of network security-related products in Asia, the United States, and Europe. The company offers network appliances; general purpose and edge computing servers, and workstations; network expansion modules; functional modules; and standard PCIe cards, including network interface, QAT crypto acceleration, OCP QAT, and storage adapter cards. It also provides workload optimization systems and Edge AI solutions; and ODM/OEM services. The company's products are used for network computing, software-defined wide area network, network functions virtualization infrastructure, multi-access edge computing/edge AI, and 5G/vRAN applications. The company was founded in 1989 and is based in New Taipei City, Taiwan.

Company Details

SectorTechnology
IndustryComputer Hardware
CEOZhangan Lin
Employees0
HeadquartersNo. 97, Xintai 5th Road, New Taipei City, Taiwan, 221, Taiwan
Websitehttps://www.aewin.com

Leadership

Zhangan LinGM & Director
Mr. Chia-Hung SuChief Operating Officer
Yi Mei LiAccounting Supervisor
Mr. Ken HuangChief Technology Officer

Financials

Income Statement

Currency: TWD	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	1.52B	1.76B	2.02B	2.46B	1.97B	2.29B	2.50B
Growth (%)	-	+16.09%	+14.49%	+22.14%	-20.05%	+16.05%	+9.25%
Cost of Revenue	1.12B	1.30B	1.55B	1.79B	1.45B	1.69B	1.92B
Gross Profit	400.77M	464.15M	470.75M	669.67M	521.71M	590.93M	572.47M
Gross Margin	26.41%	26.35%	23.34%	27.19%	26.49%	25.86%	22.93%
Operating Expense	333.03M	399.40M	394.98M	463.15M	474.12M	484.55M	519.43M
Operating Income	67.74M	64.75M	75.77M	206.52M	47.59M	106.39M	53.04M
Operating Margin	4.46%	3.68%	3.76%	8.38%	2.42%	4.65%	2.12%
EBITDA	92.09M	105.31M	120.50M	264.93M	112.77M	152.75M	133.00M
EBITDA Margin	6.07%	5.98%	5.98%	10.76%	5.73%	6.68%	5.33%
Net Income	47.67M	53.15M	44.62M	153.74M	26.62M	52.87M	38.35M
Net Income Margin	3.14%	3.02%	2.21%	6.24%	1.35%	2.31%	1.54%
R&D	145.96M	148.82M	148.85M	173.20M	178.66M	198.78M	240.71M
R&D as % of Total Revenue	9.62%	8.45%	7.38%	7.03%	9.07%	8.70%	9.64%
Interest Expense	3.19M	1.46M	5.96M	17.39M	20.30M	22.13M	20.56M
Interest Expense % of Total Revenue	0.21%	0.08%	0.30%	0.71%	1.03%	0.97%	0.82%

Balance Sheet

Currency: TWD	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	1.64B	1.69B	2.57B	2.97B	2.43B	2.69B	2.68B
Total Liabilities	508.76M	546.21M	1.41B	1.70B	1.17B	1.29B	1.29B
Total Equity	1.13B	1.15B	1.16B	1.28B	1.26B	1.40B	1.39B
Cash	244.02M	177.66M	163.53M	354.60M	220.69M	377.54M	419.80M
Total Debt	-	114.97M	866.42M	964.21M	724.15M	-	-
Net Debt	-	-62.69M	702.89M	609.60M	503.46M	262.54M	292.84M

Cash Flow

Currency: TWD	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	95.45M	-53.80M	-232.11M	305.37M	183.04M	153.47M	104.32M
Financing Cash Flow	-	6.11M	705.52M	-46.29M	-301.30M	-	-
Capital Expenditure	11.61M	16.37M	487.68M	73.91M	15.46M	30.35M	19.98M
Free Cash Flow	83.85M	-70.17M	-719.80M	231.47M	167.58M	123.12M	84.34M
Dividends Paid	-	35.47M	35.47M	35.47M	47.30M	20.69M	52.62M
FCF to OCF	87.84%	130.43%	310.10%	75.80%	91.55%	80.22%	80.85%
Dividend Paid to FCF	-	-50.55%	-4.93%	15.33%	28.22%	16.81%	62.39%

Earnings

Report Date	May 13, 2014	Aug 14, 2014	Mar 26, 2015	May 8, 2015	Aug 13, 2015	Nov 13, 2015	Mar 31, 2016	May 6, 2016	Aug 12, 2016	Nov 4, 2016	Mar 27, 2018	Apr 1, 2018	Aug 13, 2018	Nov 14, 2018	Mar 17, 2020
EPS Estimate	0.56	0.78	1.57	0.90	1.65	1.05	0.96	0.93	1.25	1.44	0.18	0.18	-	-	-
EPS Actual	0.02	0.24	2.35	0.61	2.24	1.71	0.90	0.50	1.15	0.57	-0.32	-0.32	-1.51	-0.38	0.54
Surprise	-96.43%	-69.23%	49.68%	-32.22%	35.76%	62.86%	-6.25%	-46.24%	-8.00%	-60.42%	-277.78%	-277.78%	-	-	-
Timing	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	-	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	After-hours

Key Statistics & Ratios

Market Cap3.32B

Enterprise Value3.53B

Trailing P/E155.83

Forward P/E0.00

Price / Sales1.24

Price / Book2.06

EPS0.36

Book Value23.39

Revenue (TTM)2.68B

Gross Profit (TTM)619.16M

EBITDA75.93M

Profit Margin0.80%

Operating Margin4.09%

Return on Equity1.57%

Return on Assets0.65%

Shares Outstanding59.12M

Shares Float23.10M

Beta0.84

Dividend Yield0.48%

Dividend Rate0.27

Payout Ratio243.32%

Dividends

20261×

0.27Jul 10, 2026

20251×

0.89Jul 14, 2025

20241×

0.35Jul 5, 2024

20231×

0.80Jul 4, 2023

20221×

0.60Jul 19, 2022

20211×

0.60Jul 22, 2021

20201×

0.60Aug 6, 2020

20171×

0.91Aug 31, 2017

20161×

2.72Sep 21, 2016

20151×

1.64Sep 24, 2015

20141×

1.18Sep 23, 2014

20131×

1.79Sep 9, 2013

20081×

0.32Oct 23, 2008

Stock Splits

Aug 31, 20171100:1000
Sep 23, 2014120:100
Oct 23, 2008120:100