Materials Analysis Technology

Materials Analysis Technology

3587 · TWO · Technology / Scientific & Technical Instruments

193.50TWD+5.50 (+2.93%)

Price History

Full chart

Market Stats

Previous Close188.00
Open190.00
Day Range190.00 – 198.00
52-Week Range176.08 – 392.49
Volume264.58K
Market Cap18.13B
P/E (TTM)36.62
Forward P/E0.00
EPS6.69
Dividend Yield1.72%
Beta0.94
50-Day Avg244.02
200-Day Avg254.62

About

Materials Analysis Technology Inc. engages in the research and development, and intellectual property services in Taiwan, Mainland China, Japan, the United States, and internationally. It offers reliability, non-destructive, electrical failure, materials, surface, physicochemical, and nano solution analysis, as well as circuit edit, sample preparation, and total solution services, including FA flow, benchmark analysis, and project services. The company also provides educational support and related technical consultation services; and researches for, develops, manufactures, and trades new electronic components and testing technologies. It serves integrated circuit, flat-screen display, optoelectronics, testing and packaging, nano components and materials industries, and compound semiconductors. Materials Analysis Technology Inc. was founded in 2002 and is headquartered in Hsinchu City, Taiwan.

Company Details

  • SectorTechnology
  • IndustryScientific & Technical Instruments
  • CEODr. Yong-Fen Hsieh
  • Employees0
  • HeadquartersNo. 1, Li-Hsin Road I, Hsinchu City, Taiwan, 300, Taiwan
  • Websitehttps://www.matek.com

Leadership

  • Dr. Yong-Fen HsiehChairman & CEO
  • Mr. Ju-Lin YangFinancial Officer and Director of Finance & Accounting Division
  • Ms. Yuli LinAccounting Supervisor
  • Ms. Becky LiuDirector of Administrative Center
  • Mr. Bright HoDirector of R&D Center and Marketing
  • Mr. P. S. KuoPresident of Greater China
  • Mr. JH WangPresident of Japan
  • Dean LiuChief Information Security Officer
  • Mr. Rui-Hsiang HsuVice President of Greater China Business Group

Financials

Income Statement

Currency: TWD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue349.54M553.09M691.29M835.75M957.57M1.06B1.12B1.46B1.70B2.08B2.54B3.06B3.36B3.97B4.81B5.11B5.55B
Growth (%)-+58.23%+24.99%+20.90%+14.58%+10.28%+6.05%+30.23%+16.82%+22.15%+22.12%+20.47%+9.78%+18.24%+21.01%+6.27%+8.51%
Cost of Revenue258.67M334.32M418.94M506.42M547.17M615.27M693.36M902.75M1.16B1.44B1.85B2.15B2.16B2.51B3.11B3.43B3.96B
Gross Profit90.87M218.77M272.36M329.33M410.40M440.75M426.54M555.68M546.08M644.37M686.62M907.03M1.21B1.47B1.70B1.68B1.58B
Gross Margin26.00%39.55%39.40%39.41%42.86%41.74%38.09%38.10%32.05%30.96%27.02%29.63%35.88%36.91%35.29%32.90%28.51%
Operating Expense90.10M112.34M139.86M137.71M162.31M177.34M189.98M238.08M271.00M321.79M365.30M420.49M499.08M646.05M790.29M970.67M943.65M
Operating Income762.00K106.43M132.49M191.62M248.09M263.40M236.55M317.60M275.09M322.58M321.31M486.53M706.91M820.61M906.74M710.40M637.48M
Operating Margin0.22%19.24%19.17%22.93%25.91%24.94%21.12%21.78%16.15%15.50%12.64%15.89%21.03%20.65%18.86%13.90%11.50%
EBITDA134.46M254.93M298.32M383.18M460.08M491.57M490.84M619.16M643.50M800.55M930.38M1.17B1.48B1.70B1.99B2.05B2.07B
EBITDA Margin38.47%46.09%43.15%45.85%48.05%46.55%43.83%42.45%37.77%38.47%36.61%38.27%44.00%42.72%41.29%40.08%37.31%
Net Income-3.05M84.89M133.53M193.40M220.53M209.57M177.58M230.43M214.81M256.51M245.94M385.08M586.54M627.49M686.21M688.12M407.10M
Net Income Margin-0.87%15.35%19.32%23.14%23.03%19.85%15.86%15.80%12.61%12.33%9.68%12.58%17.45%15.79%14.27%13.47%7.34%
R&D10.77M10.22M12.88M11.06M14.81M19.93M11.47M17.70M13.55M16.22M21.41M87.14M124.56M223.47M265.90M289.65M235.24M
R&D as % of Total Revenue3.08%1.85%1.86%1.32%1.55%1.89%1.02%1.21%0.80%0.78%0.84%2.85%3.71%5.62%5.53%5.67%4.24%
Interest Expense1.20M936.00K954.00K1.32M444.00K16.00K62.00K1.02M1.83M2.43M14.61M15.58M14.36M24.16M34.14M40.22M51.93M
Interest Expense % of Total Revenue0.34%0.17%0.14%0.16%0.05%0.00%0.01%0.07%0.11%0.12%0.57%0.51%0.43%0.61%0.71%0.79%0.94%

Balance Sheet

Currency: TWD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets802.24M963.25M1.05B1.19B1.27B1.50B1.63B2.44B3.30B3.71B4.28B4.41B5.31B6.90B7.50B8.51B8.81B
Total Liabilities131.13M205.21M184.03M231.14M237.62M224.47M393.84M597.87M680.05M1.01B1.55B1.47B2.04B3.34B3.00B3.67B3.94B
Total Equity671.11M758.04M870.90M954.03M1.03B1.27B1.23B1.84B2.62B2.71B2.72B2.95B3.26B3.54B4.49B4.84B4.87B
Cash177.58M267.93M253.06M178.06M375.16M494.91M257.97M686.57M997.43M1.18B1.12B1.20B1.69B1.65B1.99B1.87B2.55B
Total Debt49.23M63.83M33.66M30.22M10.00M-100.00M197.22M251.00M448.35M961.63M745.82M1.21B2.08B1.81B--
Net Debt-128.34M-204.10M-219.40M-147.84M-365.16M-494.91M-157.97M-489.35M-746.42M-729.45M-161.22M-449.25M-475.32M428.31M-179.64M--

Cash Flow

Currency: TWD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow163.38M243.46M302.83M295.77M535.73M319.24M396.37M493.18M484.57M680.44M616.71M1.10B1.52B1.30B1.84B1.80B1.84B
Investing Cash Flow---------779.79M-546.21M-849.35M-668.61M-961.45M-1.80B---
Financing Cash Flow8.00M20.07M-57.45M-111.54M-171.04M12.70M-109.58M484.88M605.19M42.41M143.52M-366.40M-64.03M441.40M-112.25M--
Capital Expenditure132.63M175.55M279.89M301.11M174.02M216.20M544.76M546.32M784.36M546.98M827.12M619.42M993.77M1.84B1.24B1.81B1.09B
Free Cash Flow30.76M67.91M22.94M-5.34M361.71M103.03M-148.39M-53.15M-299.80M133.45M-210.40M485.00M522.37M-537.71M602.51M-10.66M745.95M
Dividends Paid10.11M-55.48M107.78M150.90M185.25M185.25M137.14M186.60M155.78M186.94M186.94M280.41M311.56M498.50M591.71M465.18M
FCF to OCF18.82%27.89%7.58%-1.81%67.52%32.27%-37.44%-10.78%-61.87%19.61%-34.12%43.91%34.45%-41.42%32.70%-0.59%40.63%
Dividend Paid to FCF32.88%-241.84%-2018.79%41.72%179.80%-124.84%-258.05%-62.24%116.73%-88.85%38.54%53.68%-57.94%82.74%-5552.80%62.36%

Earnings

Report DateJun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 14, 2013Aug 14, 2013Nov 7, 2013Mar 15, 2014May 28, 2014Aug 5, 2014Nov 10, 2014Feb 6, 2015May 14, 2015Aug 13, 2015Oct 29, 2015Mar 16, 2016May 14, 2016Jul 27, 2016Oct 26, 2016Mar 1, 2017May 5, 2017Jul 26, 2017Oct 26, 2017Mar 29, 2018May 14, 2018Aug 8, 2018Nov 5, 2018Mar 6, 2019May 8, 2019Jul 30, 2019Nov 7, 2019Mar 19, 2020May 7, 2020Aug 6, 2020Nov 5, 2020Mar 19, 2021May 6, 2021Jul 19, 2021Nov 4, 2021Mar 17, 2022Apr 28, 2022Aug 4, 2022Nov 1, 2022Jan 30, 2023May 11, 2023Aug 3, 2023Nov 3, 2023Feb 7, 2024May 2, 2024Aug 1, 2024Oct 31, 2024Mar 7, 2025May 13, 2025Aug 3, 2025Nov 7, 2025Mar 13, 2026May 12, 2026Aug 12, 2026
EPS Estimate-------------------0.961.301.411.24-1.181.401.410.841.171.191.200.691.251.76-1.111.261.28----1.76-1.26-----1.461.49-2.582.512.382.452.753.542.932.923.332.632.542.773.033.071.581.662.502.702.342.84
EPS Actual0.880.260.14-0.31-0.130.060.290.270.640.610.390.640.610.830.800.550.991.501.160.961.391.451.330.981.011.341.160.540.781.311.210.961.421.460.950.491.210.931.190.771.080.761.430.951.030.711.211.090.942.131.931.732.462.272.932.011.632.944.072.453.332.624.642.113.192.792.040.761.352.051.782.000.75
Surprise-------------------0.00%6.92%2.84%7.26%--14.41%-4.29%-17.73%-35.71%-33.33%10.08%0.83%39.13%13.60%-17.05%--55.86%-3.97%-27.34%-----18.75%--18.25%-----32.19%16.11%--12.02%16.73%-15.55%-33.47%6.91%14.97%-16.38%14.04%-21.32%76.43%-16.93%15.16%-7.92%-33.55%-51.90%-18.67%-18.00%-34.07%-14.53%-73.59%
Timing-------------------After-hoursPre-marketPre-marketPre-market-Pre-marketAfter-hoursAfter-hoursAfter-hoursPre-market-After-hoursPre-marketAfter-hoursAfter-hours-Pre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap18.13B
Enterprise Value15.88B
Trailing P/E36.62
Forward P/E0.00
Price / Sales3.02
Price / Book2.94
EPS6.69
Book Value82.88
Revenue (TTM)6.00B
Gross Profit (TTM)1.90B
EBITDA2.16B
Profit Margin7.86%
Operating Margin16.57%
Return on Equity9.25%
Return on Assets5.69%
Shares Outstanding74.00M
Shares Float52.93M
Beta0.94
Dividend Yield1.72%
Dividend Rate4.21
Payout Ratio63.96%

Dividends

20261×
4.21Jul 27, 2026
20251×
6.92Jul 23, 2025
20241×
17.87Jul 12, 2024
20231×
8.05Jul 3, 2023
20221×
4.92Apr 14, 2022
20211×
4.43Sep 15, 2021
20201×
2.95Jul 7, 2020
20191×
2.95Jul 5, 2019
20181×
2.46Jul 10, 2018
20171×
3.41Jul 13, 2017
20161×
2.85Jul 14, 2016
20151×
3.85Jul 15, 2015
20141×
3.85Jun 18, 2014
20131×
3.37Jul 15, 2013
20121×
2.41Aug 15, 2012
20111×
1.24Aug 15, 2011
20091×
0.23Sep 24, 2009
20081×
0.33Aug 5, 2008

Stock Splits

  • Aug 15, 20111.0584:1
  • Sep 24, 2009106.373:100
  • Aug 5, 2008111.2:100