YOLFTbeta
36

AimCore Technology Co Ltd

3615 · TWO · Technology / Electronic Components

35.10TWD+1.10 (+3.24%)

Price History

Full chart

Market Stats

Previous Close34.00
Open34.50
Day Range34.50 – 36.00
52-Week Range20.80 – 66.90
Volume467.84K
Market Cap3.08B
P/E (TTM)14.47
Forward P/E25.19
EPS3.11
Dividend Yield1.56%
Beta0.49
50-Day Avg36.74
200-Day Avg36.23

About

AimCore Technology Co., Ltd produces and sells conductive glass products in Asia, Europe, and the Americas. The company operates through two segments, Optoelectronic Information Products and Silicone Rubber Products. It offers ITO glass for resistor and capacitor touch panel; double side ITO glass; ITO plastic spluttering; ITO thin film sputtering; metal layer coating for solar cells; TCO thin film; black matrix and metal sputtering; and floor filter TOP ITO. The company's products are used in LCD, touch, and organic ELD panels. AimCore Technology Co., Ltd was founded in 2000 and is based in Hsinchu City, Taiwan.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMingjun Jiang
  • Employees0
  • HeadquartersHsinchu Industrial Park, Hsinchu City, Taiwan, 30351, Taiwan
  • Websitehttps://www.aimcore.com.tw

Leadership

  • Mingjun JiangGeneral Manager
  • Meilian LuoAccounting Supervisor

Financials

Income Statement

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue984.99M722.07M500.57M795.80M1.27B1.13B1.08B1.02B927.63M
Growth (%)--26.69%-30.68%+58.98%+59.35%-10.82%-4.92%-5.07%-9.12%
Cost of Revenue921.97M716.45M560.93M683.00M973.26M904.51M880.42M854.74M718.48M
Gross Profit63.02M5.62M-60.36M112.80M294.85M226.33M194.80M165.96M209.15M
Gross Margin6.40%0.78%-12.06%14.17%23.25%20.01%18.12%16.26%22.55%
Operating Expense68.23M64.40M82.07M67.63M110.29M131.60M73.47M180.70M181.88M
Operating Income-5.21M-58.78M-142.43M45.17M184.55M94.73M121.34M-14.74M27.28M
Operating Margin-0.53%-8.14%-28.45%5.68%14.55%8.38%11.28%-1.44%2.94%
EBITDA271.62M229.87M-241.52M163.25M292.43M198.48M218.13M175.31M188.25M
EBITDA Margin27.58%31.83%-48.25%20.51%23.06%17.55%20.29%17.18%20.29%
Net Income55.51M27.07M-459.14M19.86M97.85M5.89M60.56M169.00K56.44M
Net Income Margin5.64%3.75%-91.72%2.50%7.72%0.52%5.63%0.02%6.08%
R&D13.62M11.79M22.16M20.14M20.64M23.00M30.80M23.80M18.70M
R&D as % of Total Revenue1.38%1.63%4.43%2.53%1.63%2.03%2.86%2.33%2.02%
Interest Expense05.12M10.16M11.76M11.93M14.68M17.43M14.79M10.58M
Interest Expense % of Total Revenue0.00%0.71%2.03%1.48%0.94%1.30%1.62%1.45%1.14%

Balance Sheet

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.10B3.20B2.86B3.08B3.26B3.39B3.41B3.19B2.98B
Total Liabilities464.27M593.30M670.69M860.40M877.50M942.92M884.42M669.05M519.21M
Total Equity2.64B2.61B2.15B2.08B2.20B2.24B2.29B2.26B2.25B
Cash743.75M911.39M753.85M823.84M827.27M1.01B1.11B929.32M590.41M
Total Debt---705.74M679.25M783.21M696.35M--
Net Debt----118.10M-148.03M-227.53M-411.99M--

Cash Flow

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow208.47M216.89M167.13M73.83M76.64M199.95M60.56M132.64M250.88M
Investing Cash Flow-1.53M-281.37M-175.55M42.98M-53.14M-105.63M---
Financing Cash Flow-74.39M233.05M-147.17M-46.95M-20.43M88.30M-90.03M--
Capital Expenditure67.87M163.69M11.56M105.31M37.68M271.48M40.57M39.37M107.12M
Free Cash Flow140.59M57.72M155.58M-31.48M38.96M-71.53M19.99M93.27M143.76M
Dividends Paid7.06M41.08M20.54M25.22M25.22M25.22M-47.93M20.54M
FCF to OCF67.44%26.61%93.09%-42.64%50.84%-35.78%33.01%70.32%57.30%
Dividend Paid to FCF5.02%71.17%13.20%-80.11%64.72%-35.25%-51.38%14.29%

Earnings

Report DateSep 30, 2008Jun 30, 2009Sep 30, 2009Dec 31, 2009Oct 28, 2010Mar 24, 2011Jun 1, 2011Aug 25, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Mar 31, 2013May 29, 2013Aug 13, 2013Nov 12, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 31, 2016Nov 30, 2016Mar 1, 2017May 31, 2017Aug 30, 2017Nov 14, 2017Feb 28, 2018Apr 2, 2018Aug 15, 2018Nov 15, 2018Feb 27, 2019Apr 1, 2019Aug 28, 2019Nov 27, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Mar 3, 2021Jun 2, 2021Sep 1, 2021Dec 1, 2021Mar 2, 2022Jun 1, 2022Aug 31, 2022Nov 30, 2022Mar 1, 2023May 31, 2023
EPS Estimate----0.350.31-0.26-----1.231.230.580.48--------------------------------------
EPS Actual0.000.220.600.130.610.262.330.231.870.710.120.051.030.790.790.28-0.18-0.79-0.60-0.140.04-0.23-0.060.070.46-0.09-0.270.040.530.200.070.280.320.140.570.10-0.03-0.25-0.55-0.45-0.05-5.67-0.160.300.21-0.060.270.300.420.440.34-0.250.07-0.080.27
Surprise----74.29%-16.13%--11.54%------35.77%-35.30%-51.72%-137.50%--------------------------------------
Timing----After-hoursAfter-hours-After-hours-----After-hours-Pre-marketPre-market---------------Pre-market-Pre-marketPre-marketPre-market-After-hours----------------

Key Statistics & Ratios

Market Cap3.08B
Enterprise Value2.15B
Trailing P/E14.47
Forward P/E25.19
Price / Sales3.91
Price / Book1.12
EPS3.11
Book Value34.06
Revenue (TTM)787.19M
Gross Profit (TTM)156.99M
EBITDA-4.45M
Profit Margin27.14%
Operating Margin-24.93%
Return on Equity9.43%
Return on Assets-1.02%
Shares Outstanding68.47M
Shares Float50.04M
Beta0.49
Dividend Yield1.56%
Dividend Rate0.70
Payout Ratio9.63%

Dividends

20261×
0.70Jul 16, 2026
20251×
0.30Jul 24, 2025
20241×
0.70Jul 18, 2024
20221×
0.37Jul 14, 2022
20191×
0.30Jul 11, 2019
20181×
0.60Jul 4, 2018
20171×
0.10Aug 7, 2017
20161×
0.30Aug 22, 2016
20141×
0.50Aug 29, 2014
20131×
1.47Aug 9, 2013
20121×
1.81Jul 30, 2012
20111×
0.14Jun 8, 2011
20101×
0.07Sep 7, 2010

Stock Splits

  • Jul 30, 20121.1:1
  • Jun 8, 20111.08:1
  • Sep 7, 20101.04:1