YOLFTbeta
36

Bison Electronics Inc.

3659 · TWO · Technology / Computer Hardware

7.80TWD+0.08 (+1.04%)

Price History

Full chart

Market Stats

Previous Close7.72
Open7.87
Day Range7.50 – 7.99
52-Week Range6.19 – 38.95
Volume270.75K
Market Cap453.53M
P/E (TTM)5.05
Forward P/E0.00
EPS1.53
Dividend Yield0.00%
Beta0.69
50-Day Avg13.63
200-Day Avg22.52

About

Bison Electronics Inc., together with its subsidiary, Kunshan BaiChuang Optoelectronics Co., Ltd, engages in the sale of camera modules to computer manufacturers in Mainland China, Taiwan, and internationally. The company also offers compact camera modules; safe zone viewing and warning systems; and wireless viewing and recording system. Its products are used in imaging products, such as video camera modules for notebook computers, industrial handheld displays, home care, and automotive image related products, etc. Bison Electronics Inc. was founded in 2003 and is headquartered in Taipei, Taiwan.

Company Details

  • SectorTechnology
  • IndustryComputer Hardware
  • CEOBai Qi Lin
  • HeadquartersNo. 28, Ruiguang Road, Taipei, Taiwan, 11491, Taiwan
  • Websitehttps://www.bisontech.com.tw

Leadership

  • Bai Qi LinGM & Representative Director
  • Yi Fang HeAccounting Supervisor

Financials

Income Statement

Currency: TWD2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.49B2.02B1.55B2.30B2.46B2.63B2.30B1.90B1.53B1.48B1.57B1.62B1.38B1.91B2.06B2.51B2.74B2.71B
Growth (%)-+35.19%-23.24%+48.20%+7.06%+6.80%-12.38%-17.63%-19.18%-3.54%+6.30%+2.82%-14.32%+37.65%+7.96%+22.02%+8.98%-0.93%
Cost of Revenue1.28B1.71B1.29B1.95B2.15B2.27B2.07B1.69B1.33B1.27B1.34B1.31B1.08B1.56B1.71B2.07B2.23B2.27B
Gross Profit216.21M312.79M256.37M353.55M306.45M357.14M230.38M208.75M206.18M209.96M243.82M-301.41M345.07M348.93M439.38M504.37M443.48M
Gross Margin14.46%15.48%16.53%15.38%12.45%13.59%10.00%11.00%13.45%14.20%15.51%-21.76%18.10%16.95%17.49%18.43%16.35%
Operating Expense120.32M190.95M203.75M204.81M206.28M219.38M186.43M191.41M181.34M164.22M200.24M-178.19M210.52M223.59M248.12M276.80M272.19M
Operating Income95.89M121.84M52.62M148.74M100.17M137.76M43.95M17.34M24.83M45.73M43.58M113.82M123.22M134.55M125.34M191.26M227.57M171.29M
Operating Margin6.41%6.03%3.39%6.47%4.07%5.24%1.91%0.91%1.62%3.09%2.77%7.04%8.90%7.06%6.09%7.62%8.31%6.32%
EBITDA96.86M126.63M59.53M172.94M128.05M186.61M98.23M78.54M52.71M83.23M90.64M168.80M171.44M180.55M197.04M241.68M349.68M224.52M
EBITDA Margin6.48%6.27%3.84%7.52%5.20%7.10%4.27%4.14%3.44%5.63%5.77%10.44%12.38%9.47%9.57%9.62%12.78%8.28%
Net Income81.34M91.81M38.58M77.79M95.90M132.70M29.00M30.07M9.96M30.18M28.96M80.71M92.18M106.40M114.28M137.37M213.98M101.10M
Net Income Margin5.44%4.54%2.49%3.38%3.90%5.05%1.26%1.59%0.65%2.04%1.84%4.99%6.66%5.58%5.55%5.47%7.82%3.73%
R&D43.39M64.36M66.08M77.46M77.99M84.02M67.19M61.01M58.57M66.74M70.91M-69.38M73.78M81.08M87.13M90.48M87.37M
R&D as % of Total Revenue2.90%3.18%4.26%3.37%3.17%3.20%2.92%3.22%3.82%4.51%4.51%-5.01%3.87%3.94%3.47%3.31%3.22%
Interest Expense3.67M2.06M2.01M3.88M2.67M4.18M2.14M1.11M11.00K1.16M3.77M3.76M2.71M2.58M2.88M5.38M7.11M5.17M
Interest Expense % of Total Revenue0.25%0.10%0.13%0.17%0.11%0.16%0.09%0.06%0.00%0.08%0.24%0.23%0.20%0.14%0.14%0.21%0.26%0.19%

Balance Sheet

Currency: TWD2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets------------1.58B1.72B1.87B2.46B2.62B2.35B
Total Liabilities-----------7.38M837.97M934.12M997.52M1.51B1.52B1.26B
Total Equity------------739.71M786.14M873.07M953.07M1.09B1.09B
Cash------------207.87M73.60M207.39M228.63M268.98M257.37M
Total Debt------------169.53M154.10M187.92M382.44M361.83M-
Net Debt-------------38.34M80.50M-19.48M153.81M92.86M-

Cash Flow

Currency: TWD2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-96.05M-16.68M248.58M-45.84M251.40M300.13M
Investing Cash Flow--27.78M-43.97M-119.19M-46.20M-89.86M-
Financing Cash Flow--54.53M-74.94M4.07M99.09M-103.02M-
Capital Expenditure027.80M43.99M118.22M46.11M89.87M75.01M
Free Cash Flow-68.25M-60.67M130.36M-91.95M161.53M225.12M
Dividends Paid-39.36M59.04M29.52M54.12M81.19M102.83M
FCF to OCF-71.06%363.73%52.44%200.58%64.25%75.01%
Dividend Paid to FCF-57.67%-97.31%22.65%-58.86%50.26%45.68%

Key Statistics & Ratios

Market Cap453.53M
Enterprise Value308.33M
Trailing P/E5.05
Forward P/E0.00
Price / Sales0.18
Price / Book0.40
EPS1.53
Book Value19.29
Revenue (TTM)2.53B
Gross Profit (TTM)355.67M
EBITDA135.02M
Profit Margin3.58%
Operating Margin1.75%
Return on Equity8.48%
Return on Assets1.74%
Shares Outstanding58.67M
Shares Float10.96M
Beta0.69
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio115.98%

Dividends

20251×
1.77Sep 23, 2025
20241×
1.40Aug 22, 2024
20231×
0.93Aug 17, 2023
20221×
0.51Jul 15, 2022
20211×
1.02Sep 9, 2021
20201×
0.68Sep 22, 2020
20191×
0.25Aug 29, 2019
20181×
0.14Aug 24, 2018
20161×
0.42Sep 1, 2016
20151×
0.05Sep 11, 2015
20141×
0.40Sep 10, 2014
20131×
0.33Sep 9, 2013
20121×
0.23Sep 18, 2012

Stock Splits

  • Sep 14, 20261071.1455:1000
  • Aug 2, 20221100:1000
  • Aug 28, 20151049.828:1000
  • Aug 28, 20141244.602:1000
  • Aug 29, 20131.1988:1
  • Sep 18, 20121.1964:1