YOLFTbeta
AIC Inc

AIC Inc

3693 · TWO · Technology / Computer Hardware

718.00TWD+31.00 (+4.51%)

Price History

Full chart

Market Stats

Previous Close687.00
Open724.00
Day Range705.00 – 748.00
52-Week Range235.07 – 748.00
Volume3.88M
Market Cap28.50B
P/E (TTM)43.48
Forward P/E0.00
EPS15.25
Dividend Yield1.21%
Beta1.18
50-Day Avg595.48
200-Day Avg506.09

About

AIC Inc. provides OEM/ODM, commercial off-the-shelf, and server and storage solutions in Taiwan and internationally. The company offers intel and AMD server boards; rackmount, multi-node, GPU, and edge servers; storage servers, just a bunch of disks, JBOX products, high availability servers, and just a bunch of NVMe flash products; industrial PC and server chassis products; accessories, such as canisters and front bezels; designing services with MAX I/O; and AMD EPYC systems. It also provides solutions to cloud/data center, network appliance, media entertainment, video surveillance, VMware ready, and edge AI. The company was formerly known as T-win Systems, Inc. and changed its name to AIC Inc. in June 2011. AIC Inc. was founded in 1996 and is headquartered in Taoyuan City, Taiwan.

Company Details

  • SectorTechnology
  • IndustryComputer Hardware
  • CEOMr. Shun Ying Liang
  • Employees0
  • HeadquartersNo. 152, Linghang North Road, Taoyuan City, Taiwan, 337, Taiwan
  • Websitehttps://www.aicipc.com

Leadership

  • Mr. Shun Ying LiangGM, CEO & Chairman
  • Jingyi QianAccounting Supervisor
  • Mr. Huang-Jen ChenSenior Vice President of Manufacturing Office & Director

Financials

Income Statement

Currency: TWD2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue5.02B3.40B2.62B2.87B3.77B2.99B3.46B5.51B8.79B8.54B7.52B
Growth (%)--32.27%-22.96%+9.52%+31.35%-20.58%+15.51%+59.35%+59.67%-2.89%-11.96%
Cost of Revenue4.05B2.56B2.06B2.31B3.10B2.25B2.69B4.02B6.30B5.84B5.35B
Gross Profit972.04M836.54M563.16M560.74M665.06M739.92M761.82M1.48B2.49B2.70B2.16B
Gross Margin19.37%24.61%21.51%19.55%17.66%24.73%22.05%26.93%28.29%31.63%28.77%
Operating Expense608.54M638.00M640.44M598.90M621.33M630.36M606.72M847.26M1.23B1.41B1.29B
Operating Income363.50M198.54M-77.28M-38.16M43.73M109.56M155.10M635.60M1.26B1.29B875.42M
Operating Margin7.24%5.84%-2.95%-1.33%1.16%3.66%4.49%11.54%14.33%15.08%11.65%
EBITDA---100.94M62.27M152.28M223.06M276.37M760.10M1.39B1.57B1.04B
EBITDA Margin---3.86%2.17%4.04%7.46%8.00%13.80%15.80%18.35%13.88%
Net Income339.61M132.68M-141.92M-8.10M24.61M82.38M118.43M455.39M927.76M1.09B666.18M
Net Income Margin6.77%3.90%-5.42%-0.28%0.65%2.75%3.43%8.27%10.55%12.73%8.86%
R&D209.15M238.82M282.95M227.25M230.80M250.97M240.37M274.92M295.14M397.78M415.46M
R&D as % of Total Revenue4.17%7.03%10.81%7.92%6.13%8.39%6.96%4.99%3.36%4.66%5.53%
Interest Expense0006.85M10.08M8.25M6.75M12.63M17.86M19.43M29.68M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.24%0.27%0.28%0.20%0.23%0.20%0.23%0.39%

Balance Sheet

Currency: TWD2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.02B2.97B2.73B2.73B2.72B2.91B3.16B5.11B6.89B8.04B7.74B
Total Liabilities1.16B1.17B1.21B1.20B1.18B1.29B1.46B2.99B4.07B3.00B2.47B
Total Equity1.87B1.80B1.53B1.52B1.54B1.61B1.69B2.12B2.82B5.04B5.21B
Cash1.18B1.21B905.52M664.17M678.72M550.81M268.38M600.85M1.62B2.02B2.55B
Total Debt-----552.33M488.65M1.07B1.43B--
Net Debt-----1.51M220.27M464.65M-197.32M--

Cash Flow

Currency: TWD2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow135.94M315.95M-218.68M118.76M98.38M41.54M-78.65M-56.46M1.77B757.63M1.56B
Investing Cash Flow-125.62M-64.46M-81.04M-109.55M-48.61M-175.40M-80.33M-44.20M---
Financing Cash Flow282.08M-204.24M11.46M-256.28M-28.60M14.90M-117.50M402.72M27.90M--
Capital Expenditure100.13M71.45M30.81M57.06M43.78M181.19M82.38M60.86M785.61M322.67M589.08M
Free Cash Flow---260.85M51.48M43.65M-139.65M-161.03M-117.32M983.72M434.95M967.73M
Dividends Paid218.06M204.24M115.61M26.94M26.94M26.94M26.94M57.74M230.94M384.91M472.90M
FCF to OCF--119.28%43.35%44.37%-336.17%204.74%207.79%55.60%57.41%62.16%
Dividend Paid to FCF---44.32%52.34%61.73%-19.29%-16.73%-49.21%23.48%88.49%48.87%

Earnings

Report DateMay 8, 2014Aug 14, 2014Nov 10, 2014Mar 31, 2015May 15, 2015Aug 11, 2015Nov 8, 2015Mar 10, 2016May 20, 2016Aug 15, 2016Nov 9, 2016Mar 13, 2019May 15, 2019Aug 12, 2019Nov 12, 2019Mar 30, 2020Nov 13, 2025Mar 13, 2026May 14, 2026Aug 13, 2026
EPS Estimate2.512.183.743.474.661.682.651.932.041.011.930.480.480.500.88-4.654.354.444.76
EPS Actual2.771.552.622.552.891.333.231.100.250.251.09-0.610.30-0.290.160.474.582.181.547.09
Surprise10.36%-28.90%-29.95%-26.51%-37.98%-20.83%21.89%-43.01%-87.75%-75.25%-43.52%-227.08%-37.50%-158.00%-81.82%--1.51%-49.89%-65.32%48.95%
TimingPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap28.50B
Enterprise Value30.18B
Trailing P/E43.48
Forward P/E0.00
Price / Sales3.90
Price / Book5.99
EPS15.25
Book Value122.14
Revenue (TTM)7.31B
Gross Profit (TTM)1.96B
EBITDA656.53M
Profit Margin9.06%
Operating Margin14.67%
Return on Equity12.69%
Return on Assets3.96%
Shares Outstanding42.99M
Shares Float25.66M
Beta1.18
Dividend Yield1.21%
Dividend Rate8.00
Payout Ratio51.98%

Dividends

20261×
8.00Aug 28, 2026
20251×
11.00Aug 28, 2025
20241×
10.00Aug 23, 2024
20231×
5.91Aug 25, 2023
20221×
1.48Aug 26, 2022
20211×
0.69Sep 29, 2021
20171×
2.96Sep 7, 2017
20161×
5.22Sep 8, 2016
20151×
5.58Sep 9, 2015
20141×
4.14Aug 28, 2014
20131×
1.48Aug 29, 2013
20121×
0.99Sep 13, 2012