YOLFTbeta
45

Jian Sin Industrial Co Ltd

4502 · TWO · Industrials / Metal Fabrication

15.80TWD+0.05 (+0.32%)

Price History

Full chart

Market Stats

Previous Close15.75
Open15.75
Day Range15.70 – 15.80
52-Week Range15.05 – 18.05
Volume6.34K
Market Cap879.15M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.69
Dividend Yield0.00%
Beta0.06
50-Day Avg15.71
200-Day Avg15.81

About

Jian Sin Industrial Co., Ltd., together with its subsidiaries, engages in the manufacturing and trading of wheel rims and related parts in Taiwan, China, the United States, Japan, Europe, and internationally. The company offers tilt-cast aluminum, forged aluminum, magnesium, and forged magnesium wheels; and design engineering and finite element analysis services. It is also involved in general investment; alloy wheel sale; and aluminum ring manufacturing. The company was formerly known as Yuan Feng Industrial Co. Ltd. and changed its name to Jian Sin Industrial Co., Ltd. in July 2015. Jian Sin Industrial Co., Ltd. was founded in 1978 and is based in Changhua, Taiwan.

Company Details

  • SectorIndustrials
  • IndustryMetal Fabrication
  • CEOMr. Ming-Tsan Wu
  • Employees0
  • HeadquartersNo. 3, Zhangbin East 1st Road, Changhua, Taiwan, 507, Taiwan
  • Websitehttps://www.rostawheels.com.tw

Leadership

  • Mr. Ming-Tsan WuChairman & GM
  • Ms. Yu-Feng LaiCFO & Director
  • Hui Ling ChenManager

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue3.69B3.63B4.22B4.70B4.35B4.35B3.85B1.92B2.94B1.39B1.28B900.89M854.45M1.69B2.12B2.83B2.51B1.53B1.45B1.43B1.48B1.48B1.40B936.52M
Growth (%)--1.67%+16.15%+11.61%-7.54%+0.08%-11.58%-50.16%+53.09%-52.77%-8.00%-29.41%-5.16%+98.03%+25.48%+33.19%-11.10%-38.97%-5.29%-1.84%+3.71%-0.03%-5.60%-32.92%
Cost of Revenue2.93B2.91B3.51B4.01B3.90B3.72B3.29B1.69B2.33B1.11B1.06B812.17M729.93M1.54B1.86B2.37B2.15B1.34B1.32B1.34B1.26B1.22B1.16B827.05M
Gross Profit-------------152.68M264.06M458.24M366.44M192.76M134.89M89.48M218.61M257.43M238.59M109.47M
Gross Margin-------------9.02%12.44%16.20%14.58%12.56%9.28%6.27%14.78%17.41%17.09%11.69%
Operating Expense-------------146.82M194.11M235.65M215.67M171.82M203.79M197.40M178.12M170.88M235.81M185.03M
Operating Income139.97M86.34M41.96M-----84.10M40.72M---5.86M69.94M222.59M150.77M20.94M-68.90M-107.92M40.49M86.55M2.78M-75.56M
Operating Margin3.79%2.38%1.00%-----2.86%2.94%---0.35%3.29%7.87%6.00%1.36%-4.74%-7.57%2.74%5.85%0.20%-8.07%
EBITDA---------------338.53M276.42M143.76M46.47M19.37M159.14M201.22M204.20M70.46M
EBITDA Margin---------------11.97%11.00%9.37%3.20%1.36%10.76%13.61%14.63%7.52%
Net Income61.45M76.78M21.67M-----244.01M14.06M---7.46M32.08M173.26M91.21M2.73M-120.34M-145.47M-22.48M8.45M11.81M-86.08M
Net Income Margin1.67%2.12%0.51%-----8.31%1.01%---0.44%1.51%6.13%3.63%0.18%-8.28%-10.20%-1.52%0.57%0.85%-9.19%
R&D46.24M41.16M35.03M43.86M66.18M48.64M35.97M18.39M11.94M15.85M17.94M16.65M20.43M15.26M15.38M12.70M14.63M12.65M21.02M22.94M20.37M20.74M20.68M19.41M
R&D as % of Total Revenue1.25%1.13%0.83%0.93%1.52%1.12%0.93%0.96%0.41%1.14%1.41%1.85%2.39%0.90%0.72%0.45%0.58%0.82%1.45%1.61%1.38%1.40%1.48%2.07%
Interest Expense000000000000000043.67M41.18M41.85M49.15M64.78M78.60M82.14M61.24M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.74%2.68%2.88%3.45%4.38%5.32%5.88%6.54%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.18B3.84B4.08B5.50B5.72B4.89B3.92B2.94B2.57B1.47B1.43B1.14B1.08B2.32B2.21B2.16B2.23B2.16B2.38B2.40B2.58B2.68B2.55B2.28B
Total Liabilities1.65B2.22B2.44B3.17B3.91B3.32B2.98B2.55B1.98B938.75M915.81M838.25M804.78M1.78B1.65B1.43B1.46B1.46B1.80B1.72B1.92B2.00B1.85B1.74B
Total Equity1.53B1.62B1.64B1.49B1.07B850.64M399.84M191.79M390.66M464.33M443.62M299.07M273.42M530.97M556.27M718.92M747.80M685.46M559.17M661.98M654.15M669.41M692.66M541.63M
Cash77.66M421.73M618.29M682.51M407.92M170.02M58.45M28.39M83.63M47.61M82.67M10.78M13.41M133.22M221.53M239.70M314.79M264.77M319.13M258.56M262.69M214.62M189.47M159.82M
Total Debt------------------1.47B1.49B1.66B1.74B--
Net Debt---------------824.98M749.67M871.34M1.15B1.23B1.40B1.53B1.42B1.39B

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow330.65M167.18M430.62M6.89M-483.04M643.62M-264.04M106.40M60.04M--41.76M14.98M253.60M188.70M154.42M-2.96M-171.06M-36.62M39.39M196.19M76.57M
Investing Cash Flow-------29.64M267.16M---6.02M53.46M41.49M-20.11M-84.93M-259.18M-158.57M-141.26M----
Financing Cash Flow-592.59M113.98M1.53B612.02M--114.81M--31.26M28.49M10.87M25.19M28.55M-206.78M-25.70M59.62M216.58M252.60M134.71M84.16M--
Capital Expenditure169.37M314.08M245.04M1.74B513.12M128.47M105.45M79.07M41.21M45.82M40.11M10.21M7.45M23.34M38.19M107.57M82.00M249.34M176.32M99.63M75.56M36.37M55.80M64.82M
Free Cash Flow---------------143.92M106.70M-94.92M-179.28M-270.69M-112.18M3.02M140.38M11.75M
Dividends Paid-41.83M51.76M23.58M---------2.12M2.12M2.12M55.38M13.93M9.82M-----
FCF to OCF---------------56.75%56.54%-61.47%6048.72%158.24%306.30%7.66%71.56%15.35%
Dividend Paid to FCF---------------1.47%51.90%-14.67%-5.48%-----

Key Statistics & Ratios

Market Cap879.15M
Enterprise Value2.32B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.83
Price / Book1.64
EPS-0.69
Book Value9.96
Revenue (TTM)1.06B
Gross Profit (TTM)138.72M
EBITDA13.62M
Profit Margin-3.74%
Operating Margin-0.56%
Return on Equity-7.28%
Return on Assets-1.82%
Shares Outstanding55.47M
Shares Float23.75M
Beta0.06
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20201×
0.20Oct 22, 2020
20191×
0.28Oct 23, 2019
20181×
1.15Oct 29, 2018
20171×
0.04Aug 28, 2017

Stock Splits

  • Oct 22, 20201020:1000
  • Oct 23, 20191070.151:1000
  • Oct 29, 20181050:1000
  • Aug 28, 20171045:1000
  • Nov 9, 20150.36:1
  • Mar 9, 20100.53:1
  • Sep 30, 20080.593:1