YOLFTbeta
45

Shieh Yih Machinery Industry Co Ltd

4533 · TWO · Industrials / Specialty Industrial Machinery

33.25TWD+3.00 (+9.92%)

Price History

Full chart

Market Stats

Previous Close30.25
Open30.55
Day Range30.55 – 33.25
52-Week Range19.11 – 41.55
Volume10.45M
Market Cap4.06B
P/E (TTM)42.67
Forward P/E0.00
EPS0.60
Dividend Yield0.69%
Beta0.89
50-Day Avg25.44
200-Day Avg29.20

About

Shieh Yih Machinery Industry Co., Ltd., together with its subsidiaries, designs, develops, manufactures, and sells machinery in China, Taiwan, America, Europe, and internationally. The company offers straight side crank and eccentric gear, solid frame crank, C frame direct-drive, and heavy stamping servo and mechanical presses, as well as straight side crank link-motion and eccentric gear link-motion mechanical presses. It also provides smart stamping solutions; hot stamping line; tandem press lines; blanking line; transfer presses; progressive die; heavy stamping; and servo technology applications. In addition, the company offers troubleshooting and quotation for maintenance and parts; maintenance services, such as overseas maintenance and annual inspection services, and fault inspection for the internet remote access; overhaul services, including framework adjustment and spray-paint, maintenance and renewing of machines, machine precision adjustment, and upgrade of electronic control systems, as well as maintenance on drive, pressing, and clutch systems; and after sales services. Further, it provides IT software and design services, as well as catering services. The company serves the automotive, consumer electronics, home appliances, construction hardware, and agricultural machinery industries. The company was formerly known as Shieh Yih Chuang Ironworks Co. and changed its name to Shieh Yih Machinery Industry Co., Ltd. in 1982. Shieh Yih Machinery Industry Co., Ltd. was founded in 1962 and is headquartered in Taoyuan City, Taiwan.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Industrial Machinery
  • CEOMr. Tin-Chun Kuo
  • Employees0
  • HeadquartersNo. 446, Nanshang Rd., Taoyuan City, Taiwan, 333014, Taiwan
  • Websitehttps://www.seyi.com

Leadership

  • Mr. Tin-Chun KuoGeneral Manager
  • Ms. Elaine WuChief Financial Officer and Vice President
  • Tsui-Hua WuVice President of Finance & Accounting Division

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.95B2.35B3.06B4.03B4.57B5.56B4.20B1.79B3.09B4.02B3.51B4.09B4.01B3.45B4.19B4.01B3.90B3.36B2.64B3.80B3.55B3.50B3.59B4.03B
Growth (%)-+20.50%+29.97%+31.81%+13.43%+21.44%-24.40%-57.42%+72.82%+30.02%-12.63%+16.44%-1.96%-13.97%+21.44%-4.32%-2.62%-13.98%-21.29%+43.66%-6.51%-1.43%+2.75%+12.02%
Cost of Revenue1.55B1.97B2.51B3.26B3.65B4.36B3.18B1.48B2.32B3.01B2.58B2.91B2.86B2.55B2.98B3.07B2.86B2.47B2.07B2.98B2.71B2.44B2.59B2.98B
Gross Profit-------------895.33M1.21B932.95M1.04B889.33M567.23M812.90M843.25M1.06B1.01B1.05B
Gross Margin-------------25.96%28.91%23.28%26.63%26.49%21.47%21.42%23.76%30.36%27.97%25.99%
Operating Expense-------------801.67M1.02B866.41M947.73M864.35M693.18M797.95M862.99M902.13M939.67M985.21M
Operating Income94.75M81.35M97.33M148.16M221.41M394.52M184.38M-205.72M245.85M175.13M223.32M191.35M93.66M189.88M66.54M91.35M24.98M-125.95M14.95M-19.74M159.77M65.48M61.26M
Operating Margin4.85%3.46%3.18%3.67%4.84%7.10%4.39%-6.66%6.12%4.99%5.46%4.77%2.72%4.53%1.66%2.34%0.74%-4.77%0.39%-0.56%4.57%1.82%1.52%
EBITDA---------------225.34M253.61M183.51M156.66M199.76M228.29M388.36M451.56M152.82M
EBITDA Margin---------------5.62%6.50%5.47%5.93%5.26%6.43%11.10%12.56%3.80%
Net Income67.61M42.51M92.82M134.08M171.88M295.26M120.54M-109.50M177.78M122.02M196.43M187.05M88.71M168.61M72.22M94.67M18.62M15.67M56.66M28.74M212.90M245.75M31.62M
Net Income Margin3.46%1.81%3.03%3.32%3.76%5.31%2.87%-3.54%4.42%3.47%4.80%4.67%2.57%4.03%1.80%2.43%0.55%0.59%1.49%0.81%6.09%6.84%0.79%
R&D47.45M34.93M53.95M53.38M51.72M66.28M49.08M32.59M39.85M37.37M63.82M76.63M95.08M111.16M160.56M156.22M156.96M137.90M102.30M129.41M175.99M163.11M153.40M163.56M
R&D as % of Total Revenue2.43%1.48%1.76%1.32%1.13%1.19%1.17%1.82%1.29%0.93%1.82%1.87%2.37%3.22%3.83%3.90%4.02%4.11%3.87%3.41%4.96%4.66%4.27%4.06%
Interest Expense000000000000000026.62M20.58M27.41M25.15M28.58M34.68M35.29M34.00M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.68%0.61%1.04%0.66%0.81%0.99%0.98%0.84%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.18B2.45B3.10B3.43B3.66B4.49B3.63B3.16B3.83B4.70B4.28B4.93B5.08B5.78B5.83B5.80B5.58B5.29B5.92B6.13B6.22B6.05B6.57B6.54B
Total Liabilities1.51B1.74B2.27B2.49B2.36B2.65B1.93B1.49B1.88B2.58B2.22B2.71B2.43B3.13B3.25B3.30B3.06B2.87B3.54B3.75B3.79B3.47B3.89B3.95B
Total Equity668.26M706.46M826.82M940.84M1.30B1.84B1.70B1.67B1.95B2.12B2.06B2.22B2.65B2.65B2.58B2.50B2.52B2.42B2.37B2.39B2.43B2.58B2.69B2.59B
Cash125.83M185.91M142.22M317.61M141.18M574.66M296.02M609.41M945.54M1.08B907.28M897.61M803.31M1.13B971.52M1.39B1.53B1.47B2.44B2.33B2.48B2.28B2.73B2.19B
Net Debt---------------60.52M-------4.42M

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow167.00M-77.37M195.64M36.76M600.39M-459.20M307.60M-456.23M419.53M-630.33M-29.86M80.37M600.97M190.53M382.36M51.66M-57.99M69.36M566.17M-15.11M
Investing Cash Flow--------------386.19M-136.93M147.89M-4.69M-317.22M274.88M-151.40M----
Financing Cash Flow-195.37M62.63M---225.00M-194.62M360.98M--330.64M73.96M65.89M193.35M-449.99M107.06M394.72M32.20M----
Capital Expenditure83.70M0125.17M18.04M45.06M104.24M167.07M71.46M106.76M156.51M158.81M399.00M107.90M62.85M67.69M162.11M88.44M63.41M13.82M18.66M23.28M29.05M42.23M42.85M
Free Cash Flow----------------87.08M505.64M119.11M362.12M16.01M-81.27M40.31M523.94M-57.97M
Dividends Paid---32.54M68.54M101.88M124.41M30.07M-86.09M123.35M70.22M42.13M93.26M79.22M95.06M71.30M71.30M39.61M31.69M55.45M50.70M184.54M190.12M
FCF to OCF----------------108.35%84.14%62.51%94.71%31.00%140.15%58.12%92.54%383.52%
Dividend Paid to FCF----------------109.16%14.10%59.86%10.94%197.87%-68.23%125.77%35.22%-327.99%

Earnings

Report DateJul 18, 2007Mar 24, 2008Aug 22, 2008Mar 30, 2009Apr 15, 2011Oct 31, 2011Mar 29, 2012Nov 12, 2014Mar 16, 2015Nov 7, 2016Mar 28, 2017Apr 3, 2017Mar 23, 2018May 11, 2018Aug 13, 2018Nov 14, 2018Nov 12, 2024Mar 13, 2025May 9, 2025
EPS Estimate0.920.790.410.460.240.560.380.330.350.300.400.400.04-0.060.18-0.050.260.64
EPS Actual0.790.830.340.140.380.260.380.150.190.310.050.050.22-0.110.35-0.150.330.360.37
Surprise-14.13%5.06%-17.07%-69.57%58.33%-53.57%0.00%-54.55%-45.71%3.33%-87.50%-87.50%450.00%-83.33%94.44%-560.00%38.46%-42.19%
TimingPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-market-Pre-marketPre-market-Pre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market

Key Statistics & Ratios

Market Cap4.06B
Enterprise Value3.01B
Trailing P/E42.67
Forward P/E0.00
Price / Sales1.04
Price / Book1.55
EPS0.60
Book Value16.23
Revenue (TTM)3.90B
Gross Profit (TTM)881.75M
EBITDA-5.94M
Profit Margin2.44%
Operating Margin-6.09%
Return on Equity3.86%
Return on Assets-0.79%
Shares Outstanding158.43M
Shares Float106.66M
Beta0.89
Dividend Yield0.69%
Dividend Rate0.18
Payout Ratio200.29%

Dividends

20261×
0.18Sep 17, 2026
20251×
1.20Jul 9, 2025
20241×
1.16Jul 9, 2024
20231×
0.32Aug 2, 2023
20221×
0.35Aug 2, 2022
20211×
0.20Aug 17, 2021
20201×
0.25Jul 29, 2020
20191×
0.45Aug 16, 2019
20181×
0.45Jul 25, 2018
20171×
0.60Aug 17, 2017
20161×
0.50Aug 5, 2016
20151×
0.60Jun 26, 2015
20141×
0.30Jul 7, 2014
20131×
0.49Aug 27, 2013
20121×
0.85Jul 12, 2012
20111×
0.59Jun 28, 2011
20091×
0.29Sep 16, 2009
20081×
1.10Sep 10, 2008

Stock Splits

  • Sep 16, 2009103:100
  • Sep 10, 2008106.236:100