YOLFTbeta
45

Fine Blanking & Tool Co Ltd

4535 · TWO · Consumer Cyclical / Auto Parts

25.65TWD-0.25 (-0.97%)

Price History

Full chart

Market Stats

Previous Close25.90
Open25.55
Day Range25.55 – 25.95
52-Week Range26.20 – 30.65
Volume6.00K
Market Cap2.02B
P/E (TTM)18.84
Forward P/E7.87
EPS1.42
Dividend Yield2.99%
Beta0.06
50-Day Avg27.92
200-Day Avg28.11

About

Fine Blanking & Tool Co., Ltd manufactures and trades automobiles, motorcycle parts, and various molds in Taiwan. Its primary products include precision stamping products, motorcycles and bicycles disc brakes, car seat recliners, car hand brake parts, car safety shackles, and automobile and motorcycle seats. It also provides tubes, seat belt reels, tongues, recliner, tappet and shims, frames for airbag, hand brakes, blanking gears, seat assy, sectors and latches, side stand, seat assembly, foot support and rest, saddles, handle bar, and clamps, triple clamps, one way, brake discs and ABS phonic wheels, slope plates, bicycle parts, and engine gears and other high precision metal components. In addition, the company offers clutch and gas brake pedal, RAEV, push and pull mechanism, steering assembly, and rack and pinion. Blanking & Tool Co., Ltd was founded in 1977 and is based in Changhua, Taiwan.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Chung-Ming Wu
  • Employees909
  • HeadquartersNo. 3, Gongba Road, Changhua, Taiwan, Taiwan
  • Websitehttps://www.fineblanking.com.tw

Leadership

  • Mr. Chung-Ming WuPresident & Director
  • Ms. Mei-Niang LiuFinancial Officer & Manager of Administration Dep.
  • Mr. Neng-Tang ChouManager of the Sales Dep.
  • Ms. Pei-Jung WuChief Internal Auditor
  • Ms. Ya-Ling HuangSecretary & Corporate Governance Officer
  • Mr. Chin-Tsu HsiehVice President
  • Mr. Chun Chieh LinAss. Manager of the President's Office and Cybersecurity Officer
  • Mr. Ming-Hsing LinManager of Quality Assurance Dep.
  • Mr. Chia-Che ChangManager of the Manufacturing Dep.
  • Mr. Jung-Feng WuManager of the Technology, R & D Dep.

Financials

Income Statement

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue3.16B2.89B2.34B2.11B2.77B3.14B2.86B2.91B2.52B
Growth (%)--8.63%-18.87%-9.83%+30.99%+13.55%-8.95%+1.73%-13.43%
Cost of Revenue2.55B2.41B1.98B1.78B2.23B2.53B2.29B2.34B2.02B
Gross Profit612.84M474.85M362.18M336.71M540.33M608.40M566.58M567.14M499.76M
Gross Margin19.40%16.45%15.46%15.94%19.53%19.37%19.81%19.49%19.84%
Operating Expense256.51M295.13M213.76M165.97M198.20M190.75M193.98M233.56M218.68M
Operating Income356.33M179.72M148.42M170.74M342.13M417.65M372.60M333.58M281.08M
Operating Margin11.28%6.23%6.34%8.08%12.37%13.30%13.03%11.47%11.16%
EBITDA553.76M399.73M339.55M304.22M473.07M544.57M515.94M544.13M422.93M
EBITDA Margin17.53%13.85%14.50%14.40%17.10%17.34%18.04%18.70%16.79%
Net Income225.76M97.19M55.37M103.07M181.20M213.39M181.42M185.08M98.08M
Net Income Margin7.15%3.37%2.36%4.88%6.55%6.79%6.34%6.36%3.89%
R&D26.88M27.28M25.11M21.68M22.68M23.55M27.34M26.25M22.51M
R&D as % of Total Revenue0.85%0.94%1.07%1.03%0.82%0.75%0.96%0.90%0.89%
Interest Expense091.00K597.00K579.00K552.00K568.00K566.00K579.00K569.00K
Interest Expense % of Total Revenue0.00%0.00%0.03%0.03%0.02%0.02%0.02%0.02%0.02%

Balance Sheet

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.14B2.91B2.84B2.89B3.11B3.31B3.27B3.36B3.21B
Total Liabilities584.97M404.87M384.24M448.55M519.42M545.09M490.67M468.86M390.87M
Total Equity2.29B2.23B2.18B2.19B2.32B2.44B2.46B2.54B2.48B
Cash422.77M398.10M462.84M727.22M898.05M874.86M993.62M1.10B1.16B
Total Debt---14.95M18.00M16.09M17.51M--
Net Debt----712.27M-880.06M-858.76M-976.11M--

Cash Flow

Currency: TWD2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-425.30M393.85M307.45M366.15M349.74M413.55M516.72M455.12M416.84M
Investing Cash Flow--268.13M-212.19M-85.09M58.24M-79.60M-292.27M---
Financing Cash Flow--256.17M-207.84M-147.27M-150.88M-96.53M-164.34M-242.91M--
Capital Expenditure091.27M56.33M57.71M43.83M76.33M176.22M124.03M40.85M43.41M
Free Cash Flow-201.30M337.52M249.74M322.32M273.42M237.33M392.69M414.26M373.43M
Dividends Paid-208.97M205.28M139.76M137.18M92.46M184.72M233.33M207.17M204.34M
FCF to OCF-47.33%85.70%81.23%88.03%78.18%57.39%76.00%91.02%89.59%
Dividend Paid to FCF-103.81%60.82%55.96%42.56%33.82%77.83%59.42%50.01%54.72%

Earnings

Report DateMar 31, 2009Jun 30, 2009Dec 2, 2009May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Mar 26, 2015May 12, 2015Aug 13, 2015Nov 12, 2015Mar 29, 2016May 12, 2016Aug 11, 2016Nov 11, 2016Mar 22, 2017May 15, 2017Aug 11, 2017Nov 10, 2017Mar 30, 2018May 9, 2018Aug 13, 2018Nov 14, 2018Feb 27, 2019Apr 1, 2019Aug 7, 2019Nov 7, 2019Mar 18, 2020May 5, 2020Aug 5, 2020Nov 4, 2020Mar 16, 2021May 4, 2021Aug 5, 2021Nov 8, 2021Mar 2, 2022May 3, 2022Aug 2, 2022Nov 1, 2022Mar 6, 2023May 8, 2023
EPS Estimate----------------------0.810.840.860.890.690.740.79-------------------
EPS Actual0.510.620.751.030.690.550.520.740.820.620.740.950.660.670.690.730.771.060.760.850.740.810.870.760.770.860.590.560.700.30-0.270.220.210.290.010.320.140.340.570.840.550.520.480.760.770.710.570.65
Surprise----------------------7.41%-9.52%-10.47%-3.37%-14.49%-24.32%-11.39%-------------------
Timing--------------After-hours----After-hours--Pre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketAfter-hours-After-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hours

Key Statistics & Ratios

Market Cap2.02B
Enterprise Value594.99M
Trailing P/E18.84
Forward P/E7.87
Price / Sales0.82
Price / Book0.83
EPS1.42
Book Value32.67
Revenue (TTM)2.48B
Gross Profit (TTM)457.01M
EBITDA340.12M
Profit Margin4.33%
Operating Margin8.57%
Return on Equity7.63%
Return on Assets4.73%
Shares Outstanding75.66M
Shares Float25.49M
Beta0.06
Dividend Yield2.99%
Dividend Rate0.80
Payout Ratio56.26%

Dividends

20261×
0.80Jul 2, 2026
20251×
1.60Jun 24, 2025
20241×
1.60Jun 13, 2024
20231×
2.00Jun 20, 2023
20221×
1.60Jun 14, 2022
20211×
0.70Aug 11, 2021
20201×
1.00Jul 9, 2020
20191×
1.15Jul 11, 2019
20181×
2.15Jul 11, 2018
20171×
2.25Jul 11, 2017
20161×
2.25Jul 5, 2016
20151×
2.50Jul 14, 2015
20141×
2.00Jul 10, 2014
20131×
2.00Jul 4, 2013
20121×
2.38Aug 23, 2012
20111×
2.38Aug 17, 2011
20101×
1.90Jul 21, 2010
20091×
1.85Aug 20, 2009
20081×
2.31Jul 17, 2008

Stock Splits

  • Aug 23, 20121.05:1
  • Aug 20, 2009103:100