Fu Yu Property Co Ltd

4907 · TWO · Real Estate / Real Estate - Development

39.90TWD+0.45 (+1.14%)

Price History

Full chart

Market Stats

Previous Close39.45

Open39.70

Day Range39.25 – 39.90

52-Week Range35.10 – 51.10

Volume52.63K

Market Cap5.26B

P/E (TTM)6.20

Forward P/E0.00

EPS7.18

Dividend Yield3.37%

Beta-0.45

50-Day Avg45.32

200-Day Avg42.14

About

Fu Yu Property Co., Ltd. engages in the development, rental, and sale of residential buildings in Taiwan. The company also constructs factories, as well as engages in the contract construction projects. The company was formerly known as Spring Rain Development Co., Ltd. and changed its name to Fu Yu Property Co., Ltd. in September 2013. The company was founded in 1977 and is based in Taichung, Taiwan.

Company Details

SectorReal Estate
IndustryReal Estate - Development
CEOMr. Yao-Ming Chung
Employees29
HeadquartersNo.238, Shihjheng North 2nd Road, Taichung, Taiwan, 40756, Taiwan
Websitehttps://www.fuyu-property.com.tw

Leadership

Mr. Yao-Ming ChungManager
Ching Yi LuAccounting Officer

Financials

Income Statement

Currency: TWD	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	4.22B	1.83B	1.51B	1.65B	1.49B	329.30M	3.40B	6.27B	1.74B
Growth (%)	-	-56.68%	-17.31%	+8.94%	-9.28%	-77.94%	+932.73%	+84.34%	-72.18%
Cost of Revenue	3.11B	1.23B	1.08B	1.23B	1.09B	236.98M	2.79B	5.05B	1.37B
Gross Profit	1.11B	598.93M	428.48M	410.34M	398.46M	92.33M	608.08M	1.22B	373.42M
Gross Margin	26.28%	32.79%	28.37%	24.94%	26.70%	28.04%	17.88%	19.40%	21.41%
Operating Expense	204.50M	145.54M	217.51M	224.22M	132.49M	72.75M	272.99M	329.56M	170.74M
Operating Income	903.42M	453.39M	210.97M	186.12M	265.97M	19.58M	335.09M	886.84M	202.68M
Operating Margin	21.43%	24.83%	13.97%	11.31%	17.82%	5.95%	9.85%	14.15%	11.62%
EBITDA	908.68M	456.71M	217.57M	190.25M	268.67M	22.13M	335.51M	893.59M	212.24M
EBITDA Margin	21.55%	25.01%	14.41%	11.56%	18.00%	6.72%	9.87%	14.25%	12.17%
Net Income	854.50M	415.31M	159.03M	141.35M	206.69M	11.30M	264.38M	709.30M	144.75M
Net Income Margin	20.27%	22.74%	10.53%	8.59%	13.85%	3.43%	7.77%	11.31%	8.30%
Interest Expense	0	13.33M	10.05M	5.59M	5.86M	5.18M	6.60M	4.22M	2.13M
Interest Expense % of Total Revenue	0.00%	0.73%	0.67%	0.34%	0.39%	1.57%	0.19%	0.07%	0.12%

Balance Sheet

Currency: TWD	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	3.03B	4.37B	7.00B	7.81B	7.81B	10.05B	9.98B	7.69B	8.55B
Total Liabilities	1.33B	2.42B	5.06B	5.87B	5.81B	8.20B	8.00B	5.16B	6.08B
Total Equity	1.70B	1.95B	1.94B	1.94B	2.00B	1.86B	1.98B	2.54B	2.47B
Cash	283.47M	558.09M	214.82M	130.41M	350.68M	203.38M	321.12M	686.58M	159.12M
Total Debt	-	-	-	4.07B	3.79B	5.49B	5.23B	-	-
Net Debt	717.91M	1.58B	3.35B	3.94B	3.44B	5.29B	4.91B	2.58B	3.70B

Cash Flow

Currency: TWD	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	1.94B	-711.35M	-2.17B	-132.14M	587.21M	-2.17B	748.10M	2.59B	-1.57B
Investing Cash Flow	-4.38M	66.39M	-9.77M	5.31M	3.13M	-	-	-	-
Financing Cash Flow	-1.76B	919.57M	1.84B	42.41M	-370.06M	2.02B	-625.74M	-	-
Capital Expenditure	2.44M	2.44M	883.00K	310.00K	310.00K	310.00K	721.00K	532.00K	144.00K
Free Cash Flow	1.94B	-715.83M	-883.00K	-132.14M	587.21M	-2.17B	747.38M	2.59B	-1.57B
Dividends Paid	177.22M	177.22M	177.22M	141.78M	141.78M	153.59M	141.78M	153.59M	212.66M
FCF to OCF	99.98%	100.63%	0.04%	100.00%	100.00%	100.01%	99.90%	99.98%	100.01%
Dividend Paid to FCF	9.12%	-24.76%	-20070.10%	-107.29%	24.14%	-7.09%	18.97%	5.92%	-13.53%

Earnings

Report Date	Mar 31, 2011	Jun 30, 2011	Sep 30, 2011	Dec 31, 2011	Mar 31, 2012	Jun 30, 2012	Sep 30, 2012	Dec 31, 2012	Mar 31, 2013	Jun 30, 2013	Sep 30, 2013	Dec 31, 2013	Mar 31, 2014	Jun 30, 2014	Sep 30, 2014	Dec 31, 2014	Mar 31, 2015	Jun 30, 2015	Sep 30, 2015	Dec 31, 2015	Mar 31, 2016	Jun 30, 2016	Sep 30, 2016	Dec 31, 2016	Mar 31, 2017	Jun 30, 2017	Sep 30, 2017	Dec 31, 2017	Mar 31, 2018	Jun 30, 2018	Sep 30, 2018	Dec 31, 2018	Mar 31, 2019	Jun 30, 2019	Sep 30, 2019	Dec 31, 2019	Mar 31, 2020	Jun 30, 2020	Sep 30, 2020	Dec 31, 2020	Mar 31, 2021	Jun 30, 2021	Sep 30, 2021	Dec 31, 2021	Mar 31, 2022	Jun 30, 2022	Sep 30, 2022	Dec 31, 2022	Mar 31, 2023
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	-0.28	-0.46	-0.44	-0.26	-0.09	-0.21	-0.25	1.20	-0.29	-0.06	1.04	1.23	-0.37	0.19	-0.16	0.72	-0.06	0.48	0.35	0.78	-0.09	-0.01	-0.00	0.07	3.13	0.67	2.70	0.73	0.78	0.43	2.05	0.24	0.04	0.04	0.03	1.24	0.27	-0.18	0.03	1.08	0.43	0.07	-0.13	1.37	0.11	-0.05	-0.16	0.19	-0.28
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap5.26B

Enterprise Value8.06B

Trailing P/E6.20

Forward P/E0.00

Price / Sales1.57

Price / Book1.72

EPS7.18

Book Value25.91

Revenue (TTM)3.35B

Gross Profit (TTM)1.26B

EBITDA1.06B

Profit Margin25.32%

Operating Margin38.43%

Return on Equity31.13%

Return on Assets7.71%

Shares Outstanding118.15M

Shares Float18.22M

Beta-0.45

Dividend Yield3.37%

Dividend Rate1.50

Payout Ratio25.06%

Dividends

20261×

1.50Aug 25, 2026

20251×

1.80Aug 19, 2025

20241×

1.30Aug 23, 2024

20231×

1.20Aug 23, 2023

20221×

1.30Aug 23, 2022

20211×

1.20Sep 29, 2021

20201×

1.20Aug 25, 2020

20191×

1.50Aug 29, 2019

20181×

1.50Aug 30, 2018

Stock Splits

Oct 9, 20140.7105:1
Sep 16, 20080.5695:1
Mar 12, 20080.795:1