YOLFTbeta
49

Asia Electronic Material Co Ltd

4939 · TWO · Technology / Electronic Components

61.90TWD+0.30 (+0.49%)

Price History

Full chart

Market Stats

Previous Close61.60
Open63.80
Day Range60.90 – 64.40
52-Week Range21.35 – 95.20
Volume1.96M
Market Cap7.78B
P/E (TTM)92.09
Forward P/E8.10
EPS0.86
Dividend Yield0.32%
Beta1.28
50-Day Avg72.17
200-Day Avg50.50

About

Asia Electronic Material Co., Ltd. manufactures and sells various electronic products and materials in Taiwan, China, and internationally. The company offers adhesive and non-adhesive flexible copper clad laminates, coverlays, stiffeners, bonding sheets, high frequency modify Pi bonding sheet, and polyimide composite films. Its products are used in various applications, including battery boards, mobile phones, digital cameras, LCM/LCD, and others. The company was founded in 2003 and is based in Zhubei, Taiwan.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOChien Hui Lee
  • Employees0
  • HeadquartersNo. 3, HuanKe 1st Road, Zhubei, Taiwan, 302, Taiwan
  • Websitehttps://www.aemg.com.tw

Leadership

  • Chien Hui LeeChairman & GM
  • Yuan Yu ZhangManager of Finance Department
  • Wei Hong ShaoVice President and Director
  • Ming-Hua HsuChief Sustainability Officer

Financials

Income Statement

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.60B1.95B1.88B1.74B1.96B1.65B1.55B1.54B1.42B
Growth (%)-+21.92%-3.71%-7.37%+12.27%-15.80%-6.03%-0.44%-8.05%
Cost of Revenue1.25B1.48B1.50B1.27B1.41B1.29B1.21B1.22B1.11B
Gross Profit354.08M473.06M381.14M469.11M543.81M360.54M338.99M325.70M307.12M
Gross Margin22.09%24.21%20.25%26.91%27.79%21.88%21.89%21.13%21.67%
Operating Expense231.82M270.54M260.51M222.29M272.86M293.09M259.39M277.71M269.63M
Operating Income122.27M202.53M120.64M246.81M270.96M67.45M79.60M48.00M37.49M
Operating Margin7.63%10.36%6.41%14.16%13.84%4.09%5.14%3.11%2.64%
EBITDA203.17M241.19M120.40M290.64M325.07M133.06M144.40M126.12M46.08M
EBITDA Margin12.67%12.34%6.40%16.67%16.61%8.07%9.32%8.18%3.25%
Net Income118.73M111.72M35.60M158.41M173.09M34.41M36.32M19.08M-42.34M
Net Income Margin7.41%5.72%1.89%9.09%8.84%2.09%2.35%1.24%-2.99%
R&D68.55M79.92M74.57M73.64M84.01M71.12M77.43M87.45M82.09M
R&D as % of Total Revenue4.28%4.09%3.96%4.22%4.29%4.32%5.00%5.67%5.79%
Interest Expense018.55M25.04M20.13M12.36M17.99M29.10M25.71M30.02M
Interest Expense % of Total Revenue0.00%0.95%1.33%1.15%0.63%1.09%1.88%1.67%2.12%

Balance Sheet

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.15B2.64B2.64B2.88B3.04B2.87B2.64B2.78B2.66B
Total Liabilities826.57M1.13B1.23B1.31B1.43B1.33B1.13B1.23B1.31B
Total Equity1.32B1.51B1.41B1.57B1.61B1.54B1.52B1.55B1.35B
Cash495.56M452.53M362.98M566.33M704.02M736.05M449.00M602.63M535.89M
Total Debt---752.97M870.38M859.83M666.19M--
Net Debt31.99M165.10M314.09M186.64M166.37M123.78M217.20M211.93M325.43M

Cash Flow

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow274.18M-643.00K236.15M243.27M253.90M282.16M30.38M49.47M76.42M
Investing Cash Flow-27.67M-74.03M-321.01M-50.76M-114.25M-155.26M---
Financing Cash Flow66.45M40.84M10.35M7.35M3.12M-113.49M-266.30M--
Capital Expenditure26.93M71.92M262.36M139.45M121.59M142.87M56.61M50.87M102.99M
Free Cash Flow247.26M-72.56M-136.88M103.82M132.31M139.29M-26.23M-1.40M-26.57M
Dividends Paid49.10M49.10M49.10M24.55M122.75M137.48M47.14M49.10M49.10M
FCF to OCF90.18%11285.23%-57.96%42.68%52.11%49.37%-86.34%-2.83%-34.77%
Dividend Paid to FCF19.86%-67.66%-35.87%23.65%92.77%98.70%-179.70%-3504.64%-184.78%

Earnings

Report DateJun 1, 2011Aug 31, 2011Oct 28, 2011Mar 23, 2012May 30, 2012Jul 15, 2012Nov 28, 2012Feb 27, 2013May 14, 2013Aug 8, 2013Nov 8, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 31, 2016Nov 30, 2016Mar 1, 2017May 31, 2017Aug 30, 2017Nov 29, 2017Feb 28, 2018May 30, 2018Aug 29, 2018Nov 28, 2018Feb 27, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Mar 3, 2021Jun 2, 2021Sep 1, 2021Dec 1, 2021Mar 2, 2022Jun 1, 2022Aug 31, 2022Nov 30, 2022Mar 1, 2023May 31, 2023
EPS Estimate--0.590.41-0.37--0.100.370.49--------------------------------------
EPS Actual0.500.390.640.320.090.240.060.150.190.380.170.250.090.190.320.12-0.61-0.49-0.31-0.44-0.33-0.280.200.540.180.290.460.280.220.290.490.130.02-0.020.140.230.030.180.720.670.390.450.520.390.40-0.070.08-0.070.05
Surprise--8.47%-21.95%--35.14%--90.00%2.70%-65.31%--------------------------------------
Timing--After-hoursAfter-hours-After-hours--Pre-marketAfter-hoursPre-market--------------------------------------

Key Statistics & Ratios

Market Cap7.78B
Enterprise Value7.79B
Trailing P/E92.09
Forward P/E8.10
Price / Sales5.26
Price / Book4.83
EPS0.86
Book Value15.45
Revenue (TTM)1.48B
Gross Profit (TTM)369.01M
EBITDA146.12M
Profit Margin5.74%
Operating Margin8.99%
Return on Equity6.23%
Return on Assets1.90%
Shares Outstanding98.20M
Shares Float78.35M
Beta1.28
Dividend Yield0.32%
Dividend Rate0.25
Payout Ratio28.88%

Dividends

20261×
0.25Jun 4, 2026
20251×
0.50Jun 10, 2025
20241×
0.50Jun 11, 2024
20231×
0.48Jun 9, 2023
20221×
1.40Jun 2, 2022
20211×
1.25Aug 9, 2021
20201×
0.25Jul 6, 2020
20191×
0.50Jun 12, 2019
20181×
0.50Jun 19, 2018
20151×
0.70Jul 3, 2015
20142×
0.66Jul 24, 20140.56Jul 23, 2014
20131×
0.15Aug 15, 2013
20121×
0.29Jun 19, 2012

Stock Splits

  • Jul 24, 20141029.833:1000
  • Aug 15, 20131.035:1
  • Jun 19, 20121.168:1