YOLFTbeta
49

Asia Tech Image

4974 · TWO · Technology / Electronic Components

62.80TWD+1.40 (+2.28%)

Price History

Full chart

Market Stats

Previous Close61.40
Open62.00
Day Range62.00 – 62.80
52-Week Range63.30 – 80.00
Volume47.42K
Market Cap5.16B
P/E (TTM)14.71
Forward P/E9.83
EPS4.84
Dividend Yield5.48%
Beta0.51
50-Day Avg69.73
200-Day Avg71.96

About

Asia Tech Image Inc. designs, develops, and manufactures contact image sensor module (CIS) products in Taiwan, China, and Myanmar. It also engages in the trading activities; and manufactures and sells optical products. The company's products are used in multi-function inkjet printers, multi-function laser printers, various scanners, photocopiers, digital photo frames, and other products. The company was incorporated in 2004 and is based in New Taipei City, Taiwan.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Yi-Jen Lai
  • Employees0
  • HeadquartersNo. 880, Zhongzheng Road, New Taipei City, Taiwan, 235, Taiwan
  • Websitehttps://www.atii.com.tw

Leadership

  • Mr. Yi-Jen LaiChairman & CEO · b. 1949
  • Ms. Wen-Shan HuangManager of Finance Department, Accounting Manager & Accounting Supervisor
  • Mr. Li-Lun LinDirector of Sales & Marketing Department
  • Ms. Shu-Ping WuGM & Director · b. 1963

Financials

Income Statement

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue3.65B3.67B3.81B3.99B4.19B4.29B3.54B4.39B3.71B
Growth (%)-+0.59%+3.63%+4.76%+5.06%+2.43%-17.57%+24.13%-15.48%
Cost of Revenue3.09B3.17B3.22B3.28B3.48B3.53B2.96B3.69B3.12B
Gross Profit558.98M508.96M583.99M706.93M707.96M762.39M577.27M707.98M588.43M
Gross Margin15.30%13.85%15.34%17.72%16.89%17.76%16.31%16.12%15.85%
Operating Expense149.62M165.83M168.37M241.65M189.80M16.30M73.96M214.46M174.97M
Operating Income409.37M343.14M415.62M465.28M518.16M746.09M503.31M493.52M413.46M
Operating Margin11.21%9.34%10.91%11.66%12.36%17.38%14.22%11.23%11.13%
EBITDA470.40M517.81M534.34M544.28M612.46M860.68M609.27M754.29M556.22M
EBITDA Margin12.88%14.09%14.03%13.64%14.61%20.05%17.22%17.17%14.98%
Net Income300.64M337.52M357.84M374.25M425.48M578.73M408.85M528.43M374.37M
Net Income Margin8.23%9.19%9.40%9.38%10.15%13.48%11.55%12.03%10.08%
R&D53.34M63.94M62.71M61.08M67.86M73.77M64.82M77.79M62.57M
R&D as % of Total Revenue1.46%1.74%1.65%1.53%1.62%1.72%1.83%1.77%1.69%
Interest Expense00249.00K351.00K320.00K253.00K416.00K388.00K275.00K
Interest Expense % of Total Revenue0.00%0.00%0.01%0.01%0.01%0.01%0.01%0.01%0.01%

Balance Sheet

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.13B3.21B3.21B3.66B3.80B4.13B3.88B4.63B4.12B
Total Liabilities922.06M869.15M3.64M1.14B1.13B1.08B867.07M1.24B831.32M
Total Equity2.21B2.34B2.41B2.53B2.67B3.05B3.01B3.39B3.29B
Cash1.79B1.74B2.01B2.28B2.15B2.55B2.62B3.10B2.88B
Total Debt---27.05M23.13M9.69M31.59M--
Net Debt----2.25B-2.13B-2.54B-2.59B--

Cash Flow

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow332.74M206.15M655.42M635.59M396.77M619.16M549.42M683.58M319.37M
Investing Cash Flow-21.60M-63.22M-75.70M-88.64M-221.89M-17.57M---
Financing Cash Flow-197.00M-199.38M-234.82M-252.35M-267.01M-325.44M-438.93M--
Capital Expenditure21.58M61.90M75.64M88.64M221.89M17.57M22.07M34.10M32.83M
Free Cash Flow311.16M142.93M579.74M546.95M174.88M601.59M527.35M649.48M286.54M
Dividends Paid180.30M199.38M224.75M239.25M253.75M311.75M420.50M304.50M395.13M
FCF to OCF93.51%69.33%88.45%86.05%44.08%97.16%95.98%95.01%89.72%
Dividend Paid to FCF57.94%139.49%38.77%43.74%145.10%51.82%79.74%46.88%137.90%

Earnings

Report DateMar 31, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012Apr 15, 2012Aug 29, 2012Oct 30, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015May 11, 2015Aug 12, 2015Nov 9, 2015Mar 28, 2016May 16, 2016Aug 12, 2016Nov 14, 2016Feb 16, 2017May 15, 2017Jul 27, 2017Nov 13, 2017Feb 28, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Feb 27, 2019Apr 1, 2019Aug 27, 2019Nov 27, 2019Feb 26, 2020Apr 27, 2020Aug 14, 2020Oct 30, 2020Mar 12, 2021Apr 29, 2021Jul 30, 2021Oct 29, 2021Mar 4, 2022Apr 27, 2022Jul 29, 2022Oct 28, 2022Feb 24, 2023Apr 28, 2023Jul 28, 2023Oct 30, 2023Feb 29, 2024
EPS Estimate----0.44-1.38---------1.071.111.36--------1.030.81-------1.231.06------1.121.261.591.571.181.451.67-
EPS Actual0.760.751.290.740.821.300.900.510.580.921.171.000.860.991.270.890.891.091.390.590.031.181.801.310.661.321.131.000.561.771.430.810.751.631.730.771.211.391.371.111.261.691.681.171.702.312.311.571.182.121.500.80
Surprise----86.36%--34.78%----------16.82%-1.80%2.21%---------2.91%-30.86%--------1.63%31.13%------51.79%83.33%45.28%0.00%0.00%46.21%-10.18%-
Timing----After-hours-After-hours---------Pre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-market-Pre-marketAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hours

Key Statistics & Ratios

Market Cap5.16B
Enterprise Value1.88B
Trailing P/E14.71
Forward P/E9.83
Price / Sales1.41
Price / Book1.56
EPS4.84
Book Value45.28
Revenue (TTM)3.67B
Gross Profit (TTM)518.36M
EBITDA414.43M
Profit Margin9.66%
Operating Margin10.29%
Return on Equity11.45%
Return on Assets4.70%
Shares Outstanding72.50M
Shares Float43.69M
Beta0.51
Dividend Yield5.48%
Dividend Rate3.90
Payout Ratio80.53%

Dividends

20261×
3.90Jun 16, 2026
20251×
5.45Jun 17, 2025
20241×
4.20Jun 18, 2024
20231×
5.80Jun 16, 2023
20221×
4.30Jun 21, 2022
20211×
3.50Jul 29, 2021
20201×
3.30Jul 2, 2020
20191×
3.10Jul 1, 2019
20181×
2.75Jun 29, 2018
20171×
2.49Jun 23, 2017
20161×
2.65Jul 19, 2016
20151×
2.70Jul 16, 2015
20141×
2.50Jul 17, 2014
20131×
2.44Jul 24, 2013
20121×
2.60Jul 31, 2012