Jorjin Technologies

4980 · TWO · Technology / Communication Equipment

28.75TWD-0.10 (-0.35%)

Price History

Full chart

Market Stats

Previous Close28.85

Open28.90

Day Range27.80 – 28.90

52-Week Range23.05 – 57.60

Volume7.98K

Market Cap1.71B

P/E (TTM)49.80

Forward P/E0.00

EPS0.76

Dividend Yield0.00%

Beta0.60

50-Day Avg40.25

200-Day Avg36.48

About

Jorjin Technologies Inc. engages in the research, development, design, manufacture, and trading of electronic components and its products in Taiwan, China, the United States, Europe, and internationally. It offers ultra-light AR glasses and industrial AR solution. The company was incorporated in 1997 and is based in New Taipei City, Taiwan.

Company Details

SectorTechnology
IndustryCommunication Equipment
CEOXian Zhang Wang
Employees77
HeadquartersNo. 239, Datong Road, New Taipei City, Taiwan, 22161, Taiwan
Websitehttps://www.jorjin.com

Leadership

Xian Zhang WangManager
Ya Wen LinAccounting Supervisor

Financials

Income Statement

Currency: TWD	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	289.17M	458.15M	1.84B	1.34B	636.24M	703.10M	746.25M	723.38M	714.39M	494.90M	486.64M	287.38M	342.64M	326.01M	350.68M	130.16M	196.14M
Growth (%)	-	+58.44%	+300.78%	-26.98%	-52.54%	+10.51%	+6.14%	-3.07%	-1.24%	-30.72%	-1.67%	-40.95%	+19.23%	-4.85%	+7.57%	-62.88%	+50.69%
Cost of Revenue	242.17M	382.74M	1.61B	1.13B	490.06M	561.53M	533.09M	488.52M	558.96M	343.37M	340.73M	233.11M	235.96M	182.97M	263.86M	170.71M	71.60M
Gross Profit	-	-	-	-	-	-	213.16M	234.86M	155.44M	151.53M	145.92M	54.27M	106.68M	143.04M	86.82M	-40.55M	124.54M
Gross Margin	-	-	-	-	-	-	28.56%	32.47%	21.76%	30.62%	29.98%	18.88%	31.14%	43.87%	24.76%	-31.16%	63.49%
Operating Expense	-	-	-	-	-	-	150.20M	180.28M	184.66M	253.55M	251.99M	187.72M	114.21M	100.39M	102.10M	104.64M	125.52M
Operating Income	-	-	83.94M	65.25M	27.95M	21.68M	62.96M	54.58M	-29.22M	-102.02M	-106.07M	-133.45M	-7.53M	42.65M	-15.28M	-145.19M	-981.00K
Operating Margin	-	-	4.57%	4.87%	4.39%	3.08%	8.44%	7.54%	-4.09%	-20.61%	-21.80%	-46.44%	-2.20%	13.08%	-4.36%	-111.55%	-0.50%
EBITDA	-	-	-	-	-	-	-	67.99M	-8.99M	-78.67M	-80.58M	-113.24M	6.19M	53.48M	-6.19M	-100.16M	17.21M
EBITDA Margin	-	-	-	-	-	-	-	9.40%	-1.26%	-15.90%	-16.56%	-39.40%	1.81%	16.40%	-1.76%	-76.95%	8.77%
Net Income	-	-	74.17M	43.79M	29.38M	28.01M	60.42M	63.20M	-8.49M	-25.51M	-38.63M	-54.01M	-10.90M	69.00M	973.00K	-93.39M	5.07M
Net Income Margin	-	-	4.04%	3.27%	4.62%	3.98%	8.10%	8.74%	-1.19%	-5.15%	-7.94%	-18.79%	-3.18%	21.17%	0.28%	-71.75%	2.59%
R&D	28.90M	26.04M	43.57M	39.24M	34.24M	32.70M	65.13M	101.54M	113.37M	174.43M	163.72M	122.30M	67.20M	67.66M	61.58M	51.09M	62.36M
R&D as % of Total Revenue	9.99%	5.68%	2.37%	2.93%	5.38%	4.65%	8.73%	14.04%	15.87%	35.25%	33.64%	42.56%	19.61%	20.75%	17.56%	39.25%	31.79%
Interest Expense	0	0	0	0	0	0	0	481.00K	1.16M	1.72M	2.50M	3.03M	3.27M	3.12M	2.07M	824.00K	682.00K
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.07%	0.16%	0.35%	0.51%	1.05%	0.95%	0.96%	0.59%	0.63%	0.35%

Balance Sheet

Currency: TWD	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	175.31M	290.65M	862.60M	576.96M	532.65M	521.95M	608.97M	746.56M	841.03M	827.44M	801.66M	750.36M	738.84M	812.85M	980.65M	907.12M	866.83M
Total Liabilities	115.84M	73.53M	542.37M	217.95M	160.30M	148.04M	148.88M	217.85M	335.11M	289.50M	323.53M	366.74M	351.21M	290.24M	102.47M	122.32M	92.54M
Total Equity	58.95M	217.12M	320.23M	359.00M	372.35M	373.91M	449.54M	489.13M	491.41M	500.00M	459.76M	391.38M	387.63M	522.61M	878.19M	784.80M	774.28M
Cash	8.97M	57.88M	12.86M	79.77M	55.04M	93.33M	150.12M	216.94M	190.26M	165.41M	169.34M	152.34M	193.08M	316.14M	554.38M	509.41M	439.57M
Total Debt	-	-	-	-	-	-	-	66.58M	226.35M	171.35M	223.35M	287.38M	292.98M	191.49M	57.57M	-	-
Net Debt	-	-	-	-	-	-	-	-150.36M	36.09M	5.93M	54.02M	135.04M	99.90M	-124.65M	-496.81M	-	-

Cash Flow

Currency: TWD	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-	-	-	172.86M	138.52M	86.46M	100.06M	97.37M	-104.72M	-48.63M	-33.40M	10.55M	11.82M	94.86M	-39.36M	263.00K	-56.53M
Investing Cash Flow	-	22.21M	-	-	-	-	-19.14M	-100.38M	-80.79M	-6.99M	5.42M	-89.25M	16.24M	130.17M	-	-	-
Financing Cash Flow	58.81M	85.58M	184.47M	-	-	-	-24.02M	17.59M	116.19M	-54.74M	46.81M	64.05M	14.61M	-101.41M	219.69M	-	-
Capital Expenditure	8.26M	2.87M	11.86M	710.00K	161.71M	1.75M	16.98M	96.39M	42.73M	17.97M	10.72M	8.21M	2.37M	4.11M	8.44M	12.53M	9.66M
Free Cash Flow	-	-	-	-	-	-	-	979.00K	-147.46M	-66.60M	-44.12M	2.34M	9.45M	90.75M	-47.80M	-12.27M	-66.19M
Dividends Paid	-	-	-	4.57M	12.56M	26.24M	2.75M	56.25M	38.27M	-	-	-	-	-	30.31M	-	-
FCF to OCF	-	-	-	-	-	-	-	1.01%	140.81%	136.96%	132.09%	22.20%	79.94%	95.67%	121.45%	-4665.02%	117.09%
Dividend Paid to FCF	-	-	-	-	-	-	-	5745.66%	-25.95%	-	-	-	-	-	-63.40%	-	-

Key Statistics & Ratios

Market Cap1.71B

Enterprise Value1.30B

Trailing P/E49.80

Forward P/E0.00

Price / Sales7.37

Price / Book2.25

EPS0.76

Book Value17.10

Revenue (TTM)231.48M

Gross Profit (TTM)157.41M

EBITDA21.76M

Profit Margin14.88%

Operating Margin-4.61%

Return on Equity4.50%

Return on Assets1.10%

Shares Outstanding45.07M

Shares Float15.87M

Beta0.60

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Dividends

20231×

0.67Sep 1, 2023

20171×

1.10Aug 2, 2017

20161×

1.61Sep 7, 2016

20151×

0.09Jul 24, 2015

20141×

0.75Jul 29, 2014

20131×

0.37Aug 27, 2013

20121×

0.14Aug 28, 2012

Stock Splits

Aug 2, 20171060.082:1000
Jul 24, 20151090:1000
Jul 29, 20141050:1000
Aug 27, 20131.05:1
Aug 28, 20121.1:1