YOLFTbeta
52

YeaShin International Development Co Ltd

5213 · TWO · Real Estate / Real Estate - Development

19.20TWD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close19.20
Open19.20
Day Range19.10 – 19.30
52-Week Range19.75 – 25.34
Volume58.48K
Market Cap14.79B
P/E (TTM)12.69
Forward P/E93.46
EPS1.62
Dividend Yield13.63%
Beta-0.04
50-Day Avg21.02
200-Day Avg23.96

About

YeaShin International Development Co., Ltd. engages in the residential and building development business in Taiwan and Malaysia. It operates businesses in automobile wholesale and retail; information software services; data processing services; electronic information supply service; and residential and building development, leasing and sales; hotel; general, and tourist hotel industry. The company was founded in 1993 and is headquartered in Taipei, Taiwan.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Cheng-Yueh Yao
  • Employees0
  • HeadquartersNo.555, Siyuan Road., Taipei, Taiwan, Taiwan
  • Websitehttps://www.yeashin.com.tw

Leadership

  • Mr. Cheng-Yueh YaoChairman & President · b. 1989
  • Ms. Shu-Ying WanAssistant Vice President of Finance & Accounting Dept.
  • Mr. Cheng-Yi ShenVice President of Administration Department
  • Mr. Hsiang-Sheng YehAssistant Vice President of Sales Division

Financials

Income Statement

Currency: TWD2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue161.55M2.01B2.02B5.80B4.16B3.62B3.44B6.10B2.22B4.61B3.23B4.50B5.70B2.28B5.58B3.05B2.93B5.59B8.69B18.03B
Growth (%)-+1146.52%+0.34%+187.28%-28.40%-12.88%-5.07%+77.52%-63.67%+108.02%-29.87%+39.30%+26.47%-59.98%+144.92%-45.40%-3.79%+90.57%+55.40%+107.52%
Cost of Revenue138.12M1.51B1.52B4.67B2.63B2.44B2.07B3.95B1.40B2.78B2.14B3.17B4.12B1.58B4.25B2.24B2.17B3.79B6.05B13.09B
Gross Profit23.43M500.57M495.73M1.14B1.53B1.18B1.37B2.15B813.78M1.83B1.09B1.34B1.58B697.51M1.34B811.90M759.92M1.80B2.64B4.94B
Gross Margin14.50%24.86%24.53%19.60%36.84%32.61%39.76%35.28%36.71%39.74%33.68%29.69%27.65%30.59%23.96%26.62%25.90%32.17%30.35%27.41%
Operating Expense59.73M188.70M243.07M318.05M263.38M326.73M379.61M568.42M39.00M518.58M380.05M499.26M714.70M466.23M531.99M365.80M262.79M532.12M1.02B1.65B
Operating Income-36.30M311.87M252.66M819.80M1.27B854.06M986.95M1.58B774.79M1.31B709.03M838.38M860.38M231.28M805.93M446.11M497.13M1.27B1.61B3.29B
Operating Margin-22.47%15.49%12.50%14.12%30.50%23.59%28.71%25.97%34.95%28.49%21.92%18.61%15.10%10.14%14.43%14.63%16.94%22.65%18.58%18.27%
EBITDA70.23M369.93M238.95M787.88M1.24B860.09M1.02B1.81B835.30M1.41B716.96M1.02B1.03B358.73M939.20M567.95M603.66M1.39B1.75B3.46B
EBITDA Margin43.47%18.37%11.83%13.57%29.80%23.75%29.75%29.66%37.68%30.62%22.17%22.59%18.13%15.73%16.82%18.62%20.58%24.81%20.14%19.17%
Net Income31.91M182.19M108.57M352.38M907.38M763.00M885.44M1.52B685.60M913.85M428.21M727.69M709.68M119.30M609.40M253.14M268.48M1.23B943.96M2.14B
Net Income Margin19.75%9.05%5.37%6.07%21.83%21.07%25.76%24.98%30.93%19.82%13.24%16.15%12.46%5.23%10.91%8.30%9.15%22.02%10.86%11.88%
Interest Expense8.38M95.86M97.16M57.29M96.55M167.69M163.69M145.21M182.87M256.17M210.18M155.82M125.21M128.72M150.53M123.33M243.66M836.25M461.50M750.92M
Interest Expense % of Total Revenue5.19%4.76%4.81%0.99%2.32%4.63%4.76%2.38%8.25%5.56%6.50%3.46%2.20%5.64%2.70%4.04%8.30%14.96%5.31%4.16%

Balance Sheet

Currency: TWD2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets5.55B8.67B8.97B9.46B14.18B16.51B18.83B20.13B25.75B25.35B25.81B27.74B23.56B26.43B35.16B42.92B50.41B54.84B70.15B73.16B
Total Liabilities4.14B6.81B6.94B6.82B9.84B10.99B12.66B13.43B18.58B17.70B18.15B19.71B15.03B18.55B26.72B34.02B40.54B42.85B55.08B55.55B
Total Equity609.25M1.03B1.13B1.58B3.16B4.42B6.17B6.63B7.07B7.48B7.38B7.80B8.23B7.58B8.13B7.64B8.63B10.75B13.74B16.20B
Cash197.04M94.86M120.34M359.73M1.00B596.66M282.61M707.98M501.11M784.42M1.51B1.35B2.70B1.55B1.12B1.28B1.24B1.80B2.84B1.16B
Total Debt3.16B5.34B5.26B4.83B7.56B9.63B10.59B10.29B14.97B14.97B15.33B16.74B13.48B16.30B21.15B29.17B33.79B35.02B--
Net Debt2.97B5.25B5.14B4.47B6.56B9.03B10.31B9.58B14.47B14.18B13.81B15.39B10.78B14.75B20.04B27.89B32.55B33.23B42.19B47.38B

Cash Flow

Currency: TWD2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-1.78B-2.62B370.78M609.96M-2.11B-3.15B-154.06M676.95M-3.91B966.25M1.19B-138.11M5.10B-3.27B-5.24B-7.15B-4.89B-2.00B-10.64B-5.11B
Investing Cash Flow------------798.24M-322.61M77.88M-121.83M-505.10M----
Financing Cash Flow1.46B2.38B-34.92M-372.50M3.44B2.52B711.60M-165.48M4.38B-424.11M32.64M830.46M-3.42B2.09B4.84B7.99B5.07B2.36B--
Capital Expenditure1.62M1.39M263.13M00455.00K017.51M666.62M410.90M337.87M438.35M340.02M68.32M59.66M18.27M35.15M15.23M197.65M483.02M
Free Cash Flow-1.78B-2.62B107.65M609.96M-2.11B-3.15B-154.06M659.44M-4.57B555.34M852.40M-576.46M4.76B-3.34B-5.30B-7.17B-4.92B-2.02B-10.84B-5.60B
Dividends Paid-92.00M--24.18M111.78M300.62M198.97M456.41M426.86M456.11M190.04M345.03M692.39M692.39M692.39M361.97M309.73M841.34M848.63M
FCF to OCF100.09%100.05%29.03%100.00%100.00%100.01%100.00%97.41%117.07%57.47%71.61%417.39%93.33%102.09%101.14%100.26%100.72%100.76%101.86%109.45%
Dividend Paid to FCF--3.51%---1.15%-3.55%-195.13%30.17%-9.98%76.87%53.51%-32.97%7.25%-20.73%-13.06%-9.66%-7.35%-15.36%-7.76%-15.16%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Oct 15, 2010Mar 31, 2011Aug 30, 2011Sep 30, 2011Mar 26, 2012Mar 31, 2012Jul 15, 2012Oct 31, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 14, 2013Mar 24, 2014May 28, 2014Aug 14, 2014Nov 13, 2014Feb 25, 2015May 11, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016May 5, 2016Aug 16, 2016Nov 12, 2016Mar 22, 2017May 9, 2017Aug 10, 2017Nov 8, 2017Mar 15, 2018May 17, 2018Aug 16, 2018Nov 15, 2018Mar 5, 2019May 4, 2019Aug 4, 2019Nov 4, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Mar 3, 2021Jun 2, 2021Sep 1, 2021Dec 1, 2021Mar 2, 2022Jun 1, 2022Aug 31, 2022Nov 30, 2022Mar 1, 2023May 31, 2023Aug 8, 2024Nov 10, 2024Mar 14, 2025
EPS Estimate-----1.68-0.44-0.31-0.270.55---1.140.67-0.120.28-0.56--------------------------------0.440.313.35
EPS Actual0.180.480.380.841.491.572.510.080.050.050.361.080.031.502.390.411.090.35-0.200.21-0.051.911.39-0.04-0.241.110.09-0.36-0.291.67-0.26-0.29-0.272.742.07-0.080.00-0.12-0.14-0.250.500.21-0.05-0.060.091.410.64-0.11-0.040.05-0.300.520.070.26-0.09-0.19-0.342.20
Surprise------6.55%--81.82%--83.87%-300.00%-94.20%----4.39%-47.76%-75.00%-117.86%-148.21%---------------------------------143.18%-209.68%-34.33%
Timing-----After-hours-After-hours-After-hours-After-hoursAfter-hours---After-hoursAfter-hours-Pre-marketPre-market-Pre-market---After-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hours--------------After-hoursAfter-hoursPre-market

Key Statistics & Ratios

Market Cap14.79B
Enterprise Value58.97B
Trailing P/E12.69
Forward P/E93.46
Price / Sales1.23
Price / Book1.04
EPS1.62
Book Value20.02
Revenue (TTM)12.02B
Gross Profit (TTM)3.48B
EBITDA2.32B
Profit Margin9.67%
Operating Margin20.72%
Return on Equity7.47%
Return on Assets1.97%
Shares Outstanding719.91M
Shares Float221.47M
Beta-0.04
Dividend Yield13.63%
Dividend Rate2.80
Payout Ratio172.91%

Dividends

20261×
2.80Jun 8, 2026
20251×
1.24Jun 23, 2025
20241×
1.51Jun 26, 2024
20231×
0.57Jul 26, 2023
20221×
0.70Jul 4, 2022
20211×
1.58Jul 28, 2021
20191×
1.58Jun 26, 2019
20181×
0.85Jul 12, 2018
20171×
0.44Jul 21, 2017
20161×
1.05Jul 14, 2016
20151×
0.96Aug 4, 2015
20141×
1.01Jul 30, 2014
20131×
0.47Aug 7, 2013
20121×
0.78Aug 3, 2012
20111×
0.24Sep 26, 2011

Stock Splits

  • Sep 24, 20251023.7557:1000
  • Nov 25, 20241050.5487:1000
  • Sep 20, 20231062.5132:1000
  • Aug 1, 20221088.746:1000
  • Sep 13, 2018908.9649:1000
  • Sep 4, 20141023.702:1000
  • Aug 7, 20131.0798:1
  • Aug 3, 20121.125:1
  • Sep 26, 20111.3517:1
  • Aug 19, 2009110.073:100
  • Jul 29, 2008125:100