Sunplus Innovation Technology Inc.

5236 · TWO · Technology / Semiconductors

130.00TWD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close130.00

Open130.50

Day Range129.50 – 130.50

52-Week Range103.10 – 184.35

Volume38.00K

Market Cap9.39B

P/E (TTM)18.24

Forward P/E0.00

EPS8.58

Dividend Yield5.75%

Beta1.26

50-Day Avg166.22

200-Day Avg138.60

About

Sunplus Innovation Technology Inc. researches, develops, manufactures, and markets microcontrollers and system-on-chips with embedded software solutions in Taiwan, China, and internationally. It provides wired optical mice, wireless desktops, and MCU for HID and toy devices; and Web, NB, and IOT camera controllers. The company's products are used in human interface devices, PC external HDD/ODD drives, and PC/NB camera and industry control market segments. The company was founded in 2006 and is based in Hsinchu City, Taiwan.

Company Details

SectorTechnology
IndustrySemiconductors
CEOMr. Chien-Chung Tsai
Employees144
HeadquartersA2, No.1, Li-Hsin 1st Road, Hsinchu City, Taiwan, 300, Taiwan
Websitehttps://www.sunplusit.com

Leadership

Mr. Chien-Chung TsaiPresident
Ms. Yanping LiAccounting Director & Financial Officer
Mr. Jianzhong CaiExecutive VP & Deputy GM
Mr. Shijie XuDeputy General Manager

Financials

Income Statement

Currency: TWD	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	863.64M	972.12M	1.82B	2.29B	1.54B	1.65B	1.82B	2.00B
Growth (%)	-	+12.56%	+87.62%	+25.47%	-32.63%	+7.03%	+10.17%	+10.00%
Cost of Revenue	489.26M	485.33M	782.21M	848.86M	597.31M	633.61M	731.30M	843.98M
Gross Profit	374.38M	486.79M	1.04B	1.44B	944.41M	1.02B	1.09B	1.16B
Gross Margin	43.35%	50.08%	57.11%	62.91%	61.26%	61.60%	59.77%	57.80%
Operating Expense	313.62M	330.94M	463.04M	653.91M	478.50M	510.65M	566.80M	593.04M
Operating Income	60.76M	155.85M	578.69M	785.73M	465.91M	505.79M	519.83M	562.73M
Operating Margin	7.04%	16.03%	31.73%	34.33%	30.22%	30.65%	28.59%	28.14%
EBITDA	73.55M	174.96M	589.28M	797.59M	479.14M	521.51M	-	-
EBITDA Margin	8.52%	18.00%	32.31%	34.85%	31.08%	31.61%	-	-
Net Income	60.71M	135.65M	467.67M	635.44M	373.32M	427.79M	482.07M	515.18M
Net Income Margin	7.03%	13.95%	25.64%	27.77%	24.21%	25.93%	26.52%	25.76%
R&D	124.42M	129.55M	196.88M	309.66M	285.67M	358.95M	371.09M	393.79M
R&D as % of Total Revenue	14.41%	13.33%	10.79%	13.53%	18.53%	21.75%	20.41%	19.69%
Interest Expense	189.00K	641.00K	463.00K	259.00K	183.00K	657.00K	1.22M	858.00K
Interest Expense % of Total Revenue	0.02%	0.07%	0.03%	0.01%	0.01%	0.04%	0.07%	0.04%

Balance Sheet

Currency: TWD	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	1.15B	1.27B	1.88B	3.29B	2.92B	2.95B	3.08B	3.12B
Total Liabilities	275.86M	311.17M	566.22M	708.39M	442.54M	423.24M	486.25M	460.66M
Total Equity	873.32M	956.45M	1.31B	2.58B	2.48B	2.53B	2.60B	2.66B
Cash	500.54M	738.16M	917.02M	1.70B	2.01B	1.90B	2.08B	2.05B
Total Debt	-	-	16.70M	11.96M	6.12M	182.00K	-	-
Net Debt	-	-	-900.32M	-1.69B	-2.01B	-1.90B	-	-

Cash Flow

Currency: TWD	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	54.47M	177.66M	490.32M	839.03M	206.62M	559.72M	466.53M	544.78M
Investing Cash Flow	-73.92M	120.50M	-186.96M	-585.95M	-	-	-	-
Financing Cash Flow	-61.54M	-61.54M	-127.73M	535.53M	-585.03M	-415.53M	-	-
Capital Expenditure	1.20M	2.28M	8.36M	6.06M	9.41M	28.78M	16.33M	7.61M
Free Cash Flow	52.12M	174.21M	481.95M	832.97M	197.21M	530.94M	450.20M	537.17M
Dividends Paid	51.45M	51.45M	120.91M	419.60M	585.00M	409.50M	409.11M	451.94M
FCF to OCF	95.67%	98.06%	98.29%	99.28%	95.44%	94.86%	96.50%	98.60%
Dividend Paid to FCF	98.72%	29.53%	25.09%	50.37%	296.64%	77.13%	90.87%	84.13%

Earnings

Report Date	Jun 2, 2021	Aug 11, 2021	Nov 7, 2021	Mar 2, 2022	Jun 1, 2022	Aug 31, 2022	Nov 30, 2022	Mar 1, 2023	May 31, 2023	Oct 29, 2024	Mar 9, 2025
EPS Estimate	-	3.12	3.06	-	-	-	-	-	-	2.24	2.70
EPS Actual	2.74	3.46	2.70	2.56	2.77	2.11	0.20	1.37	1.06	2.35	0.90
Surprise	-	10.90%	-11.76%	-	-	-	-	-	-	4.91%	-66.67%
Timing	-	After-hours	After-hours	-	-	-	-	-	-	After-hours	After-hours

Key Statistics & Ratios

Market Cap9.39B

Enterprise Value5.56B

Trailing P/E18.24

Forward P/E0.00

Price / Sales4.51

Price / Book3.15

EPS8.58

Book Value38.31

Revenue (TTM)2.08B

Gross Profit (TTM)1.22B

EBITDA639.72M

Profit Margin27.48%

Operating Margin35.04%

Return on Equity25.05%

Return on Assets12.07%

Shares Outstanding60.00M

Shares Float26.78M

Beta1.26

Dividend Yield5.75%

Dividend Rate9.00

Payout Ratio90.13%

Dividends

20261×

9.00Jun 3, 2026

20251×

7.73Jul 3, 2025

20241×

6.82Jun 28, 2024

20231×

6.82Jul 4, 2023

20221×

9.74Jun 30, 2022

20211×

7.79Jul 6, 2021

Stock Splits

Jul 3, 20251026.7:1000