YOLFTbeta
52

JSW Pacific

5251 · TWO · Technology / Electronic Components

23.40TWD+0.25 (+1.08%)

Price History

Full chart

Market Stats

Previous Close23.15
Open23.60
Day Range23.30 – 24.00
52-Week Range23.85 – 44.45
Volume101.31K
Market Cap1.01B
P/E (TTM)26.98
Forward P/E0.00
EPS1.11
Dividend Yield0.00%
Beta0.10
50-Day Avg26.96
200-Day Avg30.15

About

JSW Pacific Corporation designs, manufactures and sells security monitoring and smart electronic locks in Taiwan and internationally. The company offers IP cameras, such as webRTC 4K outdoor, outdoor, outdoor PT, battery cameras, and indoor PT cameras; video doorbells, including door cameras and battery doorbells; security lighting cameras; security home control products; and smart locks. It also provides hardware and software development services. JSW Pacific Corporation was founded in 1992 and is headquartered in New Taipei City, Taiwan.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Rangyi Wang
  • Employees0
  • HeadquartersNo. 700 Zhongzheng Road, New Taipei City, Taiwan, Taiwan
  • Websitehttps://www.jswpac.com

Leadership

  • Mr. Rangyi WangGM & Chairman
  • Ms. Wan Yu XuDeputy General Manager of Marketing Division
  • Mr. Jia-Xin QiuDeputy General Manager
  • Zhao Fu ZhangFinancial Manager
  • Ms. Lizhen YangAccounting Supervisor
  • Zhen Lan DengManager of Administration Department
  • Mr. Zan Hui LiAssistant

Financials

Income Statement

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue365.61M392.54M334.51M207.06M194.58M307.10M179.15M276.82M305.38M
Growth (%)-+7.37%-14.78%-38.10%-6.03%+57.83%-41.66%+54.52%+10.32%
Cost of Revenue243.76M280.76M224.72M134.56M137.33M204.57M119.88M166.55M184.32M
Gross Profit121.85M111.78M109.79M72.50M57.25M102.53M59.27M110.27M121.06M
Gross Margin33.33%28.48%32.82%35.01%29.42%33.39%33.08%39.84%39.64%
Operating Expense156.86M187.84M174.55M140.02M134.47M120.10M123.43M127.15M133.31M
Operating Income-35.01M-76.06M-64.76M-67.52M-77.22M-17.57M-64.17M-16.88M-12.26M
Operating Margin-9.58%-19.38%-19.36%-32.61%-39.69%-5.72%-35.82%-6.10%-4.01%
EBITDA-20.77M-51.60M-46.60M-50.37M-62.02M-4.50M-52.98M15.71M8.91M
EBITDA Margin-5.68%-13.15%-13.93%-24.32%-31.87%-1.47%-29.57%5.67%2.92%
Net Income-31.73M-54.03M-52.63M-55.01M-77.56M-19.14M-61.88M1.99M1.00M
Net Income Margin-8.68%-13.77%-15.73%-26.57%-39.86%-6.23%-34.54%0.72%0.33%
R&D45.37M37.97M46.48M34.16M25.66M23.38M25.78M24.62M26.40M
R&D as % of Total Revenue12.41%9.67%13.89%16.50%13.19%7.61%14.39%8.89%8.64%
Interest Expense0128.00K199.00K1.08M1.05M934.00K515.00K207.00K299.00K
Interest Expense % of Total Revenue0.00%0.03%0.06%0.52%0.54%0.30%0.29%0.07%0.10%

Balance Sheet

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets905.46M807.46M721.73M638.43M560.40M560.20M483.05M505.77M474.02M
Total Liabilities148.32M118.46M95.19M96.29M99.85M107.08M90.12M104.61M73.39M
Total Equity754.80M688.99M626.54M542.14M460.55M453.12M392.92M401.17M400.64M
Cash301.86M272.58M251.76M192.08M207.37M170.92M146.34M99.34M203.67M
Total Debt--2.53M23.91M16.79M12.13M---
Net Debt---249.23M-168.18M-190.57M-158.79M1.77B--

Cash Flow

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow8.00M-36.22M-61.65M-45.74M-45.50M-30.33M1.40M-35.09M-13.93M
Investing Cash Flow-49.22M21.22M49.28M21.17M71.27M----
Financing Cash Flow153.11M-15.60M-3.98M-31.49M-4.87M-5.88M---
Capital Expenditure8.26M8.22M4.93M5.98M3.45M5.04M1.08M3.17M3.54M
Free Cash Flow-1.03M-47.07M-66.58M-51.72M-48.95M-35.36M323.00K-38.26M-17.47M
Dividends Paid70.31M21.45M---908.25M1.36B--
FCF to OCF-12.88%129.96%108.00%113.08%107.58%116.60%23.07%109.04%125.41%
Dividend Paid to FCF-6819.30%-45.57%----2568.38%421178.02%--

Earnings

Report DateMay 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 14, 2013Aug 11, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015May 13, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 31, 2016Nov 30, 2016Mar 1, 2017May 31, 2017Aug 30, 2017Nov 29, 2017Feb 28, 2018May 30, 2018Aug 29, 2018Nov 28, 2018Feb 27, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Mar 3, 2021Jun 2, 2021Sep 1, 2021Dec 1, 2021Mar 2, 2022Jun 1, 2022Aug 31, 2022Nov 30, 2022Mar 1, 2023May 31, 2023
EPS Estimate----1.591.54-----0.270.30--------------------------------
EPS Actual0.570.901.621.361.791.681.750.940.890.831.510.550.800.500.560.510.360.830.260.560.07-0.12-0.42-0.42-0.30-0.07-0.30-1.05-0.53-0.44-0.40-0.11-0.59-0.21-0.53-0.27-0.46-0.78-0.56-0.59-0.540.09-0.04-0.08-0.56
Surprise----12.58%9.09%-----103.70%166.67%--------------------------------
Timing----Pre-marketAfter-hours------After-hours--------------------------------

Key Statistics & Ratios

Market Cap1.01B
Enterprise Value763.84M
Trailing P/E26.98
Forward P/E0.00
Price / Sales3.16
Price / Book2.40
EPS1.11
Book Value12.79
Revenue (TTM)320.16M
Gross Profit (TTM)137.48M
EBITDA4.67M
Profit Margin11.72%
Operating Margin4.01%
Return on Equity9.26%
Return on Assets0.14%
Shares Outstanding33.73M
Shares Float20.03M
Beta0.10
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20181×
0.60Jul 16, 2018
20171×
1.36Jul 10, 2017
20161×
2.01Aug 19, 2016
20151×
3.49Jun 30, 2015
20141×
2.08Aug 7, 2014
20131×
3.24Jun 27, 2013

Stock Splits

  • Aug 7, 20141200:1000