Vanguard International Semiconductor

5347 · TWO · Technology / Semiconductors

135.00TWD+2.50 (+1.89%)

Price History

Full chart

Market Stats

Previous Close132.50

Open134.50

Day Range133.00 – 139.50

52-Week Range85.62 – 217.96

Volume9.03M

Market Cap284.88B

P/E (TTM)31.51

Forward P/E15.50

EPS4.57

Dividend Yield3.11%

Beta1.56

50-Day Avg164.56

200-Day Avg153.22

About

Vanguard International Semiconductor Corporation, together with its subsidiaries, engages in manufacturing, selling, packaging, testing, and computer-aided design of integrated circuits and other semiconductor devices in Taiwan and internationally. The company offers various foundry process technologies, including high voltage, ultra-high voltage, bipolar CMOS DMOS, silicon on insulator, discrete, sensors, micro electro mechanical system, and embedded flash, as well as manufactures and sells masks. It also offers multiple project wafer services; mask services comprising frame generation, mask making, tape out/itapeout, and mask repairing; backend services, including front-side metallization, back side grinding and metallization, chip probe, GaN back end, WLCSP and RDL, and backend solutions; and automotive services, as well as provides intelligent manufacturing and management services. Vanguard International Semiconductor Corporation was incorporated in 1994 and is headquartered in Hsinchu City, Taiwan.

Company Details

SectorTechnology
IndustrySemiconductors
CEOMr. Leuh Fang
Employees0
HeadquartersHsinchu Science Park, Hsinchu City, Taiwan, 300096, Taiwan
Websitehttps://www.vis.com.tw

Leadership

Mr. Leuh FangChief Strategy Officer & Representative Chairman
Mr. John WeiPresident
Ms. Huei-Lan HuangChief Accounting Officer, VP & CFO
Ms. Janey LiuDepartment Manager of Public Relations & Investor Relations Division
Ms. Hui-Jung LinGeneral Counsel & Chief Corporate Governance Officer
Dr. Tzu-Chun ChenVice President of Worldwide Sales & Planning
Mr. Lawrence YehVice President of Human Resources
Mr. Howard T. H. WangAssociate VP & President of VIS Micro
Mr. Ching-Ying LeeAssociate Vice President of Operation & Environment Safety

Financials

Income Statement

Currency: TWD	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: TWD	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	12.97B	15.97B	16.12B	12.59B	16.03B	15.19B	17.16B	21.14B	23.93B	23.32B	25.83B	24.91B	28.93B	28.29B	33.13B	43.95B	51.69B	38.27B	44.05B	48.59B
Growth (%)	-	+23.13%	+0.92%	-21.91%	+27.37%	-5.26%	+12.98%	+23.15%	+13.23%	-2.56%	+10.76%	-3.56%	+16.13%	-2.22%	+17.13%	+32.66%	+17.62%	-25.96%	+15.11%	+10.30%
Cost of Revenue	8.25B	9.62B	13.52B	11.34B	12.79B	12.94B	13.07B	14.27B	15.32B	16.42B	16.90B	16.94B	18.76B	17.95B	21.87B	24.80B	27.77B	27.83B	32.12B	34.94B
Gross Profit	4.73B	6.35B	2.60B	1.24B	3.24B	2.25B	4.09B	6.86B	8.61B	6.90B	8.92B	7.97B	10.17B	10.33B	11.26B	19.15B	23.92B	10.45B	11.93B	13.65B
Gross Margin	36.43%	39.75%	16.15%	9.88%	20.23%	14.80%	23.82%	32.47%	35.99%	29.58%	34.55%	32.01%	35.15%	36.53%	33.97%	43.58%	46.28%	27.29%	27.09%	28.10%
Operating Expense	1.14B	1.33B	1.58B	1.30B	1.43B	1.34B	1.71B	2.03B	2.41B	2.29B	2.82B	2.75B	3.01B	2.96B	3.76B	4.87B	5.07B	2.92B	4.82B	5.88B
Operating Income	3.58B	5.02B	1.02B	-53.17M	1.82B	905.24M	2.38B	4.84B	6.20B	4.61B	6.10B	5.23B	7.16B	7.38B	7.49B	14.29B	18.86B	7.53B	7.11B	7.77B
Operating Margin	27.61%	31.45%	6.36%	-0.42%	11.32%	5.96%	13.86%	22.89%	25.93%	19.78%	23.62%	20.99%	24.73%	26.08%	22.62%	32.50%	36.48%	19.66%	16.14%	16.00%
EBITDA	6.29B	7.35B	4.52B	3.41B	4.60B	4.29B	5.63B	7.11B	8.29B	7.09B	8.08B	7.11B	9.26B	9.52B	10.99B	18.27B	24.40B	15.38B	17.72B	18.14B
EBITDA Margin	48.52%	46.03%	28.06%	27.06%	28.68%	28.24%	32.82%	33.66%	34.62%	30.38%	31.27%	28.54%	32.02%	33.65%	33.18%	41.57%	47.20%	40.18%	40.23%	37.34%
Net Income	3.02B	4.32B	1.04B	89.24M	1.95B	882.18M	2.33B	4.37B	5.44B	4.16B	5.54B	4.51B	6.17B	5.86B	6.31B	11.82B	15.28B	7.37B	7.05B	7.91B
Net Income Margin	23.27%	27.05%	6.46%	0.71%	12.18%	5.81%	13.57%	20.68%	22.73%	17.83%	21.44%	18.09%	21.32%	20.72%	19.03%	26.89%	29.56%	19.26%	15.99%	16.27%
R&D	389.68M	542.54M	791.51M	668.97M	663.47M	649.08M	851.72M	983.74M	1.19B	1.24B	1.56B	1.55B	1.49B	1.75B	1.80B	2.15B	2.74B	2.15B	2.08B	2.19B
R&D as % of Total Revenue	3.00%	3.40%	4.91%	5.31%	4.14%	4.27%	4.96%	4.65%	4.98%	5.32%	6.02%	6.21%	5.17%	6.17%	5.42%	4.89%	5.30%	5.62%	4.72%	4.51%
Interest Expense	32.62M	-	-	-	-	-	-	-	-	-	-	0	0	41.17M	66.52M	55.73M	180.10M	238.17M	348.11M	340.11M
Interest Expense % of Total Revenue	0.25%	-	-	-	-	-	-	-	-	-	-	0.00%	0.00%	0.15%	0.20%	0.13%	0.35%	0.62%	0.79%	0.70%

Balance Sheet

Currency: TWD	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: TWD	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	24.35B	27.10B	23.17B	22.34B	24.13B	22.82B	24.73B	28.85B	33.75B	32.38B	34.98B	34.30B	37.65B	42.79B	43.67B	65.55B	100.94B	102.45B	148.71B	200.47B
Total Liabilities	2.87B	3.80B	2.91B	2.34B	3.32B	2.55B	3.70B	4.42B	6.22B	4.97B	6.28B	6.42B	8.21B	13.26B	14.11B	30.38B	55.59B	56.74B	80.04B	116.88B
Total Equity	21.48B	23.30B	20.26B	20.00B	20.81B	20.27B	21.03B	24.43B	27.53B	27.41B	28.70B	27.88B	29.44B	29.53B	29.56B	35.17B	45.35B	45.71B	64.10B	63.88B
Cash	12.48B	6.74B	4.27B	6.90B	8.32B	8.20B	11.09B	16.04B	17.15B	17.95B	17.56B	15.76B	14.61B	10.89B	9.42B	13.52B	28.67B	27.70B	57.82B	39.08B
Total Debt	46.00M	-	-	-	-	-	-	-	-	-	-	-	-	4.57B	3.99B	7.04B	14.55B	20.42B	-	-
Net Debt	-12.43B	-6.74B	-4.27B	-6.90B	-8.32B	-8.20B	-11.09B	-16.04B	-17.15B	-17.95B	-17.56B	-15.76B	-14.61B	-6.31B	-5.43B	-6.48B	-14.12B	-7.28B	-	-

Cash Flow

Currency: TWD	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: TWD	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	5.62B	6.92B	5.30B	3.58B	4.76B	3.81B	5.86B	7.55B	6.67B	7.18B	7.97B	5.95B	7.46B	8.45B	10.76B	21.24B	33.93B	8.63B	24.73B	25.44B
Investing Cash Flow	-	-	-	-	-	-	-	-	-	-	-	-2.73B	-3.90B	-9.64B	-5.72B	-13.42B	-24.20B	-	-	-
Financing Cash Flow	-4.43B	-2.07B	-3.68B	-681.49M	-1.11B	-1.31B	-1.71B	-992.13M	-2.31B	-4.33B	-4.26B	-4.89B	-4.90B	-2.21B	-6.31B	-786.12M	4.17B	-1.36B	-	-
Capital Expenditure	994.21M	10.13B	4.70B	556.40M	2.41B	2.62B	1.34B	967.43M	3.15B	1.53B	1.29B	2.01B	1.94B	9.10B	3.84B	13.30B	18.86B	6.90B	15.95B	63.98B
Free Cash Flow	4.62B	-3.22B	606.88M	3.02B	2.35B	1.19B	4.52B	6.58B	3.52B	5.65B	6.68B	3.95B	5.52B	-658.70M	6.92B	7.94B	15.06B	1.73B	8.78B	-38.54B
Dividends Paid	2.26B	2.31B	3.57B	670.99M	671.15M	987.32M	968.39M	1.55B	2.87B	4.26B	4.26B	4.92B	4.92B	5.24B	5.24B	5.74B	7.38B	7.38B	7.38B	8.40B
FCF to OCF	82.30%	-46.53%	11.44%	84.45%	49.34%	31.23%	77.10%	87.19%	52.75%	78.73%	83.83%	66.29%	73.99%	-7.80%	64.34%	37.37%	44.40%	20.06%	35.49%	-151.49%
Dividend Paid to FCF	48.79%	-71.80%	587.59%	22.21%	28.56%	82.96%	21.44%	23.58%	81.71%	75.33%	63.76%	124.56%	89.07%	-796.23%	75.76%	72.28%	48.96%	425.98%	84.02%	-21.80%

Earnings

Report Date	Mar 31, 2002	Jun 30, 2002	Sep 30, 2002	Dec 31, 2002	Nov 13, 2003	Mar 3, 2004	May 12, 2004	Sep 1, 2004	Oct 29, 2004	Jan 31, 2005	Apr 29, 2005	Aug 3, 2005	Oct 31, 2005	Feb 2, 2006	May 1, 2006	Aug 6, 2006	Oct 30, 2006	Jan 26, 2007	Apr 30, 2007	Jul 30, 2007	Oct 29, 2007	Feb 1, 2008	Apr 29, 2008	Aug 4, 2008	Oct 30, 2008	Jan 22, 2009	Apr 30, 2009	Aug 4, 2009	Oct 29, 2009	Jan 29, 2010	Apr 30, 2010	Jul 15, 2010	Oct 15, 2010	Jan 31, 2011	Apr 29, 2011	Jul 29, 2011	Oct 28, 2011	Feb 20, 2012	Apr 27, 2012	Aug 6, 2012	Oct 29, 2012	Feb 4, 2013	May 6, 2013	Aug 5, 2013	Nov 4, 2013	Mar 13, 2014	Apr 29, 2014	Aug 13, 2014	Nov 12, 2014	Feb 9, 2015	Apr 2, 2015	Aug 15, 2015	Oct 30, 2015	Mar 31, 2016	May 4, 2016	Aug 8, 2016	Nov 2, 2016	Feb 22, 2017	May 9, 2017	Jul 31, 2017	Nov 7, 2017	Feb 8, 2018	May 3, 2018	Aug 6, 2018	Oct 29, 2018	Jan 30, 2019	Apr 29, 2019	Jul 29, 2019	Oct 31, 2019	Feb 21, 2020	Apr 27, 2020	Aug 4, 2020	Nov 3, 2020	Feb 1, 2021	May 3, 2021	Aug 2, 2021	Nov 2, 2021	Feb 11, 2022	May 6, 2022	Aug 2, 2022	Nov 1, 2022	Feb 21, 2023	May 2, 2023	Aug 1, 2023	Nov 9, 2023	Feb 2, 2024	May 1, 2024	Aug 8, 2024	Nov 5, 2024	Feb 24, 2025	May 5, 2025	Jul 28, 2025	Nov 4, 2025	Feb 3, 2026	May 7, 2026	Aug 3, 2026	Nov 3, 2026	Nov 6, 2026
EPS Estimate	-	-	-	-	-	-	-	-	0.68	0.77	0.02	0.27	0.41	0.48	0.19	0.38	0.45	0.57	0.48	0.58	0.67	0.68	0.49	0.22	0.20	-0.19	-0.40	-	0.32	0.02	-	0.25	0.47	0.08	0.25	0.26	0.18	-0.12	-	0.49	0.49	0.36	0.51	0.73	0.80	0.69	-	0.85	0.82	-	0.80	0.69	0.53	0.51	0.78	0.86	0.82	0.81	0.73	0.60	0.71	0.75	0.73	0.81	1.03	1.06	0.88	0.79	0.90	0.88	0.78	0.86	0.93	1.07	1.31	1.51	1.96	2.16	2.44	2.86	2.20	1.30	0.75	1.16	0.93	0.70	0.64	1.07	1.24	0.98	1.17	1.05	0.96	0.99	1.14	1.52	1.58	1.59
EPS Actual	-0.67	-0.97	-1.91	-1.68	0.58	0.46	1.40	1.19	0.73	0.98	0.62	0.23	0.34	0.47	0.23	0.39	0.54	0.64	0.53	0.60	0.72	0.70	0.45	0.27	0.19	-0.30	-0.50	0.09	0.41	0.05	0.13	0.34	0.50	0.19	0.24	0.21	0.06	0.02	0.02	0.36	0.51	0.47	0.56	0.52	0.55	0.50	0.83	0.80	0.80	0.88	0.87	0.64	0.51	0.53	0.82	0.92	0.80	0.82	0.70	0.60	0.70	0.74	0.70	0.86	1.01	1.15	0.84	0.90	0.90	0.90	0.89	0.90	0.93	1.10	1.34	1.58	1.99	2.23	2.47	2.94	2.28	1.46	0.82	1.22	0.98	1.46	0.77	1.10	1.29	1.02	1.30	1.87	0.91	0.92	1.18	1.56	-	-
Surprise	-	-	-	-	-	-	-	-	7.35%	27.27%	3000.00%	-14.81%	-17.07%	-2.08%	21.05%	2.63%	20.00%	12.28%	10.42%	3.45%	7.46%	2.94%	-8.16%	22.73%	-5.00%	-57.89%	-25.00%	-	28.13%	150.00%	-	36.00%	6.38%	137.50%	-4.00%	-19.23%	-66.67%	116.67%	-	-26.53%	4.08%	30.56%	9.80%	-28.77%	-31.25%	-27.54%	-	-5.88%	-2.44%	-	8.75%	-7.25%	-3.77%	3.92%	5.13%	6.98%	-2.44%	1.23%	-4.11%	0.00%	-1.41%	-1.33%	-4.11%	6.17%	-1.94%	8.49%	-4.55%	13.92%	0.00%	2.27%	14.10%	4.65%	0.00%	2.80%	2.29%	4.64%	1.53%	3.24%	1.23%	2.80%	3.64%	12.31%	9.33%	5.17%	5.38%	108.57%	20.31%	2.80%	4.03%	4.08%	11.11%	78.10%	-5.21%	-7.07%	3.51%	2.63%	-	-
Timing	-	-	-	-	-	-	-	-	Pre-market	Pre-market	After-hours	-	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	After-hours	After-hours	-	-	After-hours	Pre-market	-	After-hours	After-hours	Pre-market	After-hours	After-hours	Pre-market	Pre-market	-	After-hours	After-hours	After-hours	After-hours	After-hours	Pre-market	After-hours	-	-	Pre-market	-	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	After-hours	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	After-hours	After-hours	After-hours	After-hours	Pre-market	Pre-market	After-hours	After-hours	After-hours	Pre-market	Pre-market	Pre-market	After-hours	-	-

Key Statistics & Ratios

Market Cap284.88B

Enterprise Value282.89B

Trailing P/E31.51

Forward P/E15.50

PEG Ratio0.56

Price / Sales5.51

Price / Book4.52

EPS4.57

Book Value33.53

Revenue (TTM)51.72B

Gross Profit (TTM)15.05B

EBITDA17.08B

Profit Margin16.77%

Operating Margin20.37%

Return on Equity10.72%

Return on Assets2.87%

Shares Outstanding1.98B

Shares Float1.04B

Beta1.56

Dividend Yield3.11%

Dividend Rate4.47

Payout Ratio122.23%

Dividends

20261×

4.47Jul 6, 2026

20251×

4.50Jul 4, 2025

20241×

4.44Jul 4, 2024

20231×

4.44Jul 5, 2023

20221×

4.44Jul 4, 2022

20211×

3.46Aug 20, 2021

20201×

3.16Jul 6, 2020

20191×

3.16Jul 4, 2019

20181×

2.96Jul 5, 2018

20171×

2.96Jul 6, 2017

20161×

2.57Jun 30, 2016

20151×

2.57Jul 2, 2015

20141×

1.74Jul 4, 2014

20131×

0.96Jul 16, 2013

20121×

0.62Jul 10, 2012

20111×

0.59Jul 8, 2011

20101×

0.40Jul 9, 2010

20091×

0.39Jul 2, 2009

20081×

1.68Jul 23, 2008

Stock Splits

Jul 23, 2008100.505:100