53

Sirtec International Co Ltd

5356 · TWO · Technology / Electronic Components

24.20TWD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close24.20
Open24.15
Day Range24.10 – 24.85
52-Week Range22.46 – 27.85
Volume83.60K
Market Cap2.65B
P/E (TTM)11.65
Forward P/E212.77
EPS2.21
Dividend Yield7.77%
Beta0.37
50-Day Avg25.60
200-Day Avg25.90

About

Sirtec International Co.,Ltd., together with its subsidiaries, designs, manufactures, and sells electronic product assemblies, and plastic injection and molding products in Taiwan and China. The company offers communication products, including GPS receivers, broadband routers, and VO IPhones; computer peripheral products, such as laser toner cartridges, POS machines, and platform NAS; consumer products comprising LED TVs, HHDs, and Bluetooth; optoelectronic products, such as TFT-LCD drive cards, and LED light bars and lightings; automotive electronic products comprising head up displays, car video recorders, GPS models, and tire pressure detectors; and OEM products consisting of FPC processing, dispensers, blood glucose meters, and smart meters. It also provides plastics products comprising cartridges, barcode scanners, car audio driver panels, modems, electronic assembly products, game controllers, health care and medical equipment, and electronic piano panels. Further, it is involved in general investment activities; SMT processing; and provides plastic parts for household appliances and mobile power supply. Sirtec International Co.,Ltd. was incorporated in 1968 and is headquartered in Taipei, Taiwan.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Hua-Li Wang
  • Employees0
  • HeadquartersNo.49, Guanqian Rd., Taipei, Taiwan, 100, Taiwan
  • Websitehttps://www.sirtec.com.tw

Leadership

  • Mr. Hua-Li WangGeneral Manager
  • Mr. Wei Chih ChiehSenior Assistant General Manager
  • Mr. Lien-Hui ChenSenior Manager
  • Ms. Shu-Chuan ChenAssistant GM, Finance Officer & Corporate Governance Officer
  • Mr. Chung-Yi WangAssistant GM, Accounting Supervisor & Head of Accounting
  • Mr. Lin Huang TingSenior Assistant General Manager
  • Ms. Chia-Wen HsuDeputy Manager & Chief Auditor
  • Mr. Chih-Feng LinSenior Manager

Financials

Income Statement

Currency: TWD2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue9.85B9.40B6.92B5.14B3.60B3.84B3.71B3.32B3.88B3.35B
Growth (%)--4.53%-26.35%-25.78%-29.98%+6.85%-3.50%-10.49%+16.79%-13.49%
Cost of Revenue8.75B8.30B6.28B4.49B3.29B3.72B3.45B3.02B3.37B2.87B
Gross Profit1.09B1.10B644.79M650.45M311.96M128.84M257.22M297.69M509.16M487.11M
Gross Margin11.09%11.70%9.31%12.66%8.67%3.35%6.93%8.96%13.13%14.52%
Operating Expense505.05M477.87M428.79M364.28M238.97M166.92M297.99M-323.74M300.61M310.99M
Operating Income586.42M622.25M216.00M286.17M72.99M-38.08M-40.77M621.43M208.55M176.12M
Operating Margin5.96%6.62%3.12%5.57%2.03%-0.99%-1.10%18.71%5.38%5.25%
EBITDA-722.95M457.40M515.96M234.24M130.33M142.27M794.64M514.65M246.33M
EBITDA Margin-7.69%6.61%10.04%6.51%3.39%3.84%23.93%13.27%7.34%
Net Income563.75M468.37M172.19M228.85M247.78M-29.07M-61.40M564.67M222.57M45.82M
Net Income Margin5.73%4.98%2.49%4.45%6.89%-0.76%-1.66%17.00%5.74%1.37%
R&D10.70M05.05M5.29M284.00K0260.00K3.43M018.14M
R&D as % of Total Revenue0.11%0.00%0.07%0.10%0.01%0.00%0.01%0.10%0.00%0.54%
Interest Expense00386.00K3.51M3.64M4.42M9.83M9.33M6.35M4.80M
Interest Expense % of Total Revenue0.00%0.00%0.01%0.07%0.10%0.12%0.27%0.28%0.16%0.14%

Balance Sheet

Currency: TWD2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets7.58B6.94B6.50B6.37B5.79B5.83B5.93B6.11B6.14B5.74B
Total Liabilities2.31B1.88B1.71B1.68B1.09B1.42B1.60B1.47B1.49B1.34B
Total Equity5.26B5.06B4.69B4.57B4.59B4.30B4.22B4.59B4.66B4.40B
Cash611.55M1.02B928.29M1.21B1.39B636.99M906.44M818.29M1.14B936.99M
Total Debt----70.49M386.89M413.96M169.88M--
Net Debt-----1.32B-250.10M-492.48M-648.41M--

Cash Flow

Currency: TWD2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow157.15M1.19B821.83M888.72M309.12M-114.62M143.19M84.70M585.82M198.42M
Investing Cash Flow458.08M68.89M-487.47M-235.15M148.43M-578.37M5.45M---
Financing Cash Flow--722.94M-394.17M-256.88M-267.70M-26.26M56.82M-395.61M--
Capital Expenditure298.49M92.82M132.35M136.62M145.84M282.95M328.19M102.80M86.05M193.74M
Free Cash Flow-1.02B684.65M738.50M163.28M-397.57M-184.99M-18.10M499.78M4.67M
Dividends Paid515.20M515.20M257.60M206.08M226.69M226.69M133.95M154.56M236.99M236.99M
FCF to OCF-85.59%83.31%83.10%52.82%346.85%-129.19%-21.37%85.31%2.36%
Dividend Paid to FCF-50.41%37.62%27.91%138.84%-57.02%-72.41%-853.73%47.42%5069.35%

Earnings

Report DateOct 31, 2012Mar 29, 2013Aug 12, 2013Nov 11, 2013May 13, 2014Aug 12, 2014Nov 12, 2014Dec 31, 2014May 15, 2015
EPS Estimate1.701.422.351.771.371.121.661.391.35
EPS Actual1.272.562.811.561.681.859.850.931.40
Surprise-25.29%80.28%19.57%-11.86%22.63%65.18%493.37%-33.63%3.70%
TimingAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-market-Pre-market

Key Statistics & Ratios

Market Cap2.65B
Enterprise Value1.84B
Trailing P/E11.65
Forward P/E212.77
Price / Sales0.76
Price / Book0.61
EPS2.21
Book Value42.58
Revenue (TTM)3.48B
Gross Profit (TTM)474.96M
EBITDA243.62M
Profit Margin6.58%
Operating Margin2.55%
Return on Equity5.41%
Return on Assets1.39%
Shares Outstanding103.04M
Shares Float69.13M
Beta0.37
Dividend Yield7.77%
Dividend Rate2.00
Payout Ratio0.00%

Dividends

20261×
2.00Jul 8, 2026
20251×
2.30Jul 2, 2025
20241×
2.30Jul 10, 2024
20231×
1.50Jul 13, 2023
20221×
1.30Jul 14, 2022
20211×
2.20Jul 7, 2021
20201×
2.20Jul 7, 2020
20191×
2.00Jul 9, 2019
20181×
2.50Jun 28, 2018
20171×
5.00Jul 4, 2017
20161×
5.00Jul 5, 2016
20151×
6.88Aug 25, 2015
20141×
4.50Jul 17, 2014
20131×
5.00Jul 1, 2013
20121×
5.63Jul 9, 2012
20111×
6.25Jul 18, 2011
20101×
1.25Jul 2, 2010
20091×
0.13Jul 2, 2009
20081×
0.19Jul 4, 2008

Stock Splits

  • Aug 28, 2018800:1000