YOLFTbeta
Data International Co Ltd

Data International Co Ltd

5432 · TWO · Technology / Electronic Components

157.50TWD-4.50 (-2.78%)

Price History

Full chart

Market Stats

Previous Close162.00
Open166.00
Day Range154.00 – 168.00
52-Week Range98.30 – 195.00
Volume164.97K
Market Cap3.40B
P/E (TTM)17.71
Forward P/E0.00
EPS9.29
Dividend Yield0.91%
Beta0.90
50-Day Avg141.93
200-Day Avg147.23

About

Solomon Data International Corporation manufactures, processes, and sells solar system components and liquid crystal display modules in Taiwan, the United States, the Asia Pacific, and Europe. It provides solar inverters and power optimizers. The company was founded in 1979 and is based in Taipei, Taiwan. Solomon Data International Corporation is a subsidiary of Solomon Co., Ltd.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Cheng-Lung Chen
  • Employees22
  • HeadquartersNo. 42, Xingzhong Road, Taipei, Taiwan, Taiwan
  • Websitehttps://www.solomon-es.com.tw

Leadership

  • Mr. Cheng-Lung ChenChairman, GM & President
  • Ms. Ssu-Mei ChenChief Financial & Accounting Officer
  • Ms. Hsueh-Ping ChenChief Corporate Governance Officer
  • Mr. Jung-En LeeAssistant General Manager & Representative Director

Financials

Income Statement

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue85.60M84.96M66.50M56.15M100.48M208.31M259.04M187.19M198.61M
Growth (%)--0.75%-21.72%-15.58%+78.97%+107.31%+24.36%-27.74%+6.10%
Cost of Revenue61.33M61.45M48.50M44.87M79.02M164.73M211.60M145.05M144.47M
Gross Profit24.27M23.51M18.00M11.28M21.46M43.58M47.44M42.14M54.14M
Gross Margin28.35%27.67%27.07%20.09%21.36%20.92%18.31%22.51%27.26%
Operating Expense15.64M15.52M17.53M12.41M14.13M21.65M31.15M24.56M26.76M
Operating Income8.63M7.99M469.00K-1.14M7.33M21.93M16.29M17.57M27.38M
Operating Margin10.08%9.40%0.71%-2.02%7.29%10.53%6.29%9.39%13.79%
EBITDA9.08M8.53M70.98M1.51M10.85M44.09M32.50M31.09M50.08M
EBITDA Margin10.61%10.04%106.73%2.68%10.80%21.16%12.55%16.61%25.22%
Net Income-22.44M19.15M69.58M-5.79M6.70M39.66M29.20M28.19M47.49M
Net Income Margin-26.22%22.54%104.63%-10.32%6.67%19.04%11.27%15.06%23.91%
R&D1.29M1.59M1.06M945.00K812.00K878.00K798.00K604.00K0
R&D as % of Total Revenue1.51%1.87%1.59%1.68%0.81%0.42%0.31%0.32%0.00%
Interest Expense006.00K36.00K20.00K11.00K97.00K69.00K26.00K
Interest Expense % of Total Revenue0.00%0.00%0.01%0.06%0.02%0.01%0.04%0.04%0.01%

Balance Sheet

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets278.05M296.74M359.23M355.80M372.84M424.50M431.58M423.59M467.50M
Total Liabilities21.48M20.81M23.53M25.82M35.70M46.83M45.36M35.92M65.56M
Total Equity256.57M275.93M335.69M329.98M337.13M377.67M386.21M387.67M401.94M
Cash109.03M182.55M207.23M148.75M126.66M185.39M69.25M59.30M215.73M

Cash Flow

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-4.50M18.63M2.77M3.10M-56.95M18.35M51.15M33.59M76.51M
Investing Cash Flow-57.17M52.52M35.08M-59.30M37.15M42.68M---
Financing Cash Flow-10.80M-10.80M-10.80M-2.28M-2.29M-2.30M---
Capital Expenditure132.00K5.13M5.13M654.00K00265.00K138.00K0
Free Cash Flow-4.63M18.51M-2.36M834.00K-56.95M18.35M50.89M33.45M76.51M
Dividends Paid10.34M10.34M10.34M---20.69M20.69M20.69M
FCF to OCF102.93%99.33%-85.30%26.88%100.00%100.00%99.48%99.59%100.00%
Dividend Paid to FCF-223.32%55.89%-437.93%---40.65%61.84%27.04%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023
EPS Estimate----------------------------------------------------
EPS Actual0.330.961.160.440.180.230.210.390.290.330.480.350.160.110.090.190.070.250.300.220.190.430.220.150.13-0.020.29-0.350.130.11-0.98-0.070.600.200.190.160.060.143.000.12-0.27-0.08-0.050.06-0.200.150.320.421.090.71-0.310.17
Surprise----------------------------------------------------
Timing----------------------------------------------------

Key Statistics & Ratios

Market Cap3.40B
Enterprise Value2.97B
Trailing P/E17.71
Forward P/E0.00
Price / Sales17.20
Price / Book6.52
EPS9.29
Book Value25.07
Revenue (TTM)197.80M
Gross Profit (TTM)57.63M
EBITDA25.47M
Profit Margin97.10%
Operating Margin9.36%
Return on Equity43.44%
Return on Assets3.03%
Shares Outstanding20.69M
Shares Float9.98M
Beta0.90
Dividend Yield0.91%
Dividend Rate1.50
Payout Ratio10.77%

Dividends

20261×
1.50Jul 13, 2026
20251×
1.00Jul 10, 2025
20241×
1.00Jul 10, 2024
20231×
1.00Jul 10, 2023
20191×
0.50Jul 1, 2019
20081×
3.67Aug 29, 2008

Stock Splits

  • Oct 16, 20090.1364:1