YOLFTbeta
54

Gallant Precision Machining Co Ltd

5443 · TWO · Technology / Semiconductor Equipment & Materials

87.60TWD+1.40 (+1.62%)

Price History

Full chart

Market Stats

Previous Close86.20
Open88.10
Day Range87.00 – 90.50
52-Week Range77.70 – 142.00
Volume689.96K
Market Cap18.28B
P/E (TTM)50.00
Forward P/E0.00
EPS2.27
Dividend Yield1.94%
Beta0.96
50-Day Avg104.60
200-Day Avg104.17

About

Gallant Precision Machining Co., Ltd. manufactures and sells flat panel display manufacturing and testing equipment, semiconductor packaging equipment, automation equipment, and related products in Taiwan, China, and internationally. It offers semiconductor and flat panel display products, such as AOI, grinding, polisher, wet process, and prober, as well as lamination flat panel products; printed circuit boards, including AOI and metrology, and grinding products; and intelligent manufacturing solutions comprising smart logistics and GPM AI solutions. The company was incorporated in 1978 and is headquartered in Hsinchu City, Taiwan.

Company Details

  • SectorTechnology
  • IndustrySemiconductor Equipment & Materials
  • CEOMr. You Wen Liang
  • Employees0
  • HeadquartersNo.5-1, Innovation 1st Road, Hsinchu City, Taiwan, 30076, Taiwan
  • Websitehttps://www.gpmcorp.com.tw

Leadership

  • Mr. Zheng-Xing ChenPresident & Chairman · b. 1964
  • Mr. You Wen LiangCEO & Director · b. 1977
  • Sheng-Hung HuangFinancial & Accounting Officer
  • Mr. H. M. LeeDeputy President of Sales & Marketing Center
  • Mr. Mufa ChienDeputy President of HsinChu Design Center

Financials

Income Statement

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue4.84B4.87B4.24B3.46B4.81B4.73B3.09B4.43B4.67B
Growth (%)-+0.69%-13.07%-18.31%+39.04%-1.61%-34.74%+43.55%+5.30%
Cost of Revenue3.53B3.59B3.01B2.64B3.66B3.33B2.31B3.25B3.03B
Gross Profit1.31B1.29B1.23B820.42M1.15B1.41B777.04M1.19B1.64B
Gross Margin27.12%26.40%29.05%23.71%23.87%29.72%25.15%26.73%35.09%
Operating Expense846.55M906.60M800.04M552.93M771.83M652.22M525.02M920.09M1.14B
Operating Income465.80M379.73M430.58M267.49M376.69M754.51M252.03M265.40M499.95M
Operating Margin9.62%7.79%10.16%7.73%7.83%15.94%8.16%5.98%10.71%
EBITDA425.72M588.23M482.29M335.62M443.85M820.14M316.90M720.29M814.20M
EBITDA Margin8.80%12.07%11.39%9.70%9.23%17.32%10.26%16.24%17.44%
Net Income200.25M370.11M249.16M149.51M246.09M390.20M203.70M296.75M416.95M
Net Income Margin4.14%7.59%5.88%4.32%5.11%8.24%6.59%6.69%8.93%
R&D343.15M337.53M307.79M298.70M314.21M260.71M269.41M316.29M427.64M
R&D as % of Total Revenue7.09%6.93%7.27%8.63%6.53%5.51%8.72%7.13%9.16%
Interest Expense022.86M36.20M26.44M18.46M26.09M45.31M54.35M85.64M
Interest Expense % of Total Revenue0.00%0.47%0.85%0.76%0.38%0.55%1.47%1.23%1.83%

Balance Sheet

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets6.22B6.52B6.45B6.10B6.80B7.90B8.69B13.48B16.78B
Total Liabilities3.68B3.66B3.63B3.42B3.89B4.65B4.94B5.97B6.89B
Total Equity2.22B2.42B2.39B2.22B2.44B2.64B3.17B6.76B8.80B
Cash1.07B1.29B642.75M1.58B1.22B1.35B1.39B1.08B1.14B
Total Debt---1.46B1.70B2.09B2.90B--
Net Debt54.57M--642.75M-120.61M478.83M748.94M1.51B2.52B3.28B

Cash Flow

Currency: TWD2015-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-270.51M205.79M-387.88M1.41B333.00M105.75M626.36M681.66M488.83M
Investing Cash Flow--125.06M65.00M-35.53M104.44M-663.98M-247.49M---
Financing Cash Flow-21.87M-53.94M80.17M-870.64M-39.22M261.62M360.81M--
Capital Expenditure0167.68M37.02M12.05M58.56M54.77M31.72M28.70M639.43M174.79M
Free Cash Flow-96.40M159.23M-397.72M1.36B278.23M74.03M597.66M42.23M314.04M
Dividends Paid-297.25M200.97M214.68M284.02M189.45M279.72M379.77M256.68M495.79M
FCF to OCF-35.64%77.37%102.54%95.86%83.55%70.01%95.42%6.20%64.24%
Dividend Paid to FCF-308.36%126.21%-53.98%20.96%68.09%377.82%63.54%607.81%157.87%

Earnings

Report DateOct 31, 2006Apr 30, 2007May 12, 2008Jun 30, 2008Sep 30, 2008Feb 12, 2009Apr 24, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Oct 30, 2012Mar 28, 2013Mar 31, 2013Aug 6, 2013Nov 11, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Nov 13, 2014Mar 26, 2015May 15, 2015Aug 13, 2015Nov 16, 2015Mar 28, 2016May 12, 2016Aug 12, 2016Nov 9, 2016Mar 1, 2017May 11, 2017Aug 11, 2017Nov 13, 2017Mar 31, 2018May 30, 2018Aug 29, 2018Nov 7, 2018Feb 27, 2019May 29, 2019Aug 28, 2019Nov 6, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Nov 11, 2020Mar 3, 2021Jun 2, 2021Sep 1, 2021Nov 10, 2021Mar 2, 2022Jun 1, 2022Aug 31, 2022Nov 9, 2022Mar 1, 2023May 31, 2023Feb 27, 2024May 8, 2024
EPS Estimate1.380.64-------------------0.110.12--0.25-0.09--------0.15------------------------------0.40-0.11
EPS Actual2.08-0.780.190.210.420.28-0.28-1.12-0.15-0.17-0.350.770.300.79-0.070.590.24-0.32-0.36-0.810.12-0.470.47-0.190.410.290.040.210.17-0.010.150.110.720.230.211.250.13-0.030.190.110.120.780.641.030.280.26-0.310.590.860.35-0.150.230.310.550.390.650.470.030.670.640.990.090.230.650.29
Surprise50.72%-221.88%------------------209.09%-491.67%-24.00%555.56%--------53.33%-----------------------------262.50%363.64%
TimingPre-marketPre-marketPre-market--Pre-marketPre-market-------------After-hoursAfter-hours-After-hoursPre-market---Pre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hours-After-hoursAfter-hoursAfter-hoursPre-market---------------------After-hoursPre-market

Key Statistics & Ratios

Market Cap18.28B
Enterprise Value20.27B
Trailing P/E50.00
Forward P/E0.00
Price / Sales3.89
Price / Book0.84
EPS2.27
Book Value125.75
Revenue (TTM)4.70B
Gross Profit (TTM)1.65B
EBITDA440.00M
Profit Margin7.96%
Operating Margin1.89%
Return on Equity3.88%
Return on Assets1.08%
Shares Outstanding161.08M
Shares Float111.57M
Beta0.96
Dividend Yield1.94%
Dividend Rate2.20
Payout Ratio96.89%

Dividends

20261×
2.20Jun 17, 2026
20251×
2.00Jun 19, 2025
20241×
1.20Jun 20, 2024
20231×
1.80Jun 20, 2023
20221×
1.50Jul 26, 2022
20211×
1.00Jul 27, 2021
20201×
1.56Jul 24, 2020
20191×
1.30Jul 26, 2019
20181×
1.22Jul 10, 2018
20171×
1.40Jul 31, 2017
20161×
1.00Jul 12, 2016
20151×
0.80Jul 24, 2015
20141×
0.70Jul 28, 2014
20121×
0.30Jul 31, 2012
20111×
0.71Jul 26, 2011