54

Lin Horn Technology Co Ltd

5464 · TWO · Technology / Electronic Components

46.50TWD+1.45 (+3.22%)

Price History

Full chart

Market Stats

Previous Close45.05
Open45.40
Day Range45.40 – 47.35
52-Week Range22.50 – 109.00
Volume202.85K
Market Cap6.45B
P/E (TTM)192.98
Forward P/E0.00
EPS0.47
Dividend Yield0.00%
Beta1.17
50-Day Avg76.59
200-Day Avg54.07

About

Lin Horn Technology Co., Ltd. engages in the design, research and development, processing, manufacturing, and sales of electronic products in China, Asia, the Americas, and Europe. The company operates through Printed Circuit Board (PCB) and Tourist Hotel segments. It produces and sells multilayer printed circuit boards (PCB). The company offers computer PCB, mother boards/server boards/VGA cards/storage systems; and automotive PCBs for control systems/dashboards/multimedia systems/others. In addition, the company provides netcom PCB products comprising wired and wireless high-frequency communication products; electronic PCBs for various consumer electronics; and various industrial applications printed circuit boards and other products. Further, it offers short-term accommodation and catering services. Lin Horn Technology Co., Ltd. was founded in 1995 and is based in Chiayi, Taiwan.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Fanglin Zhang
  • Employees0
  • HeadquartersNo. 6, Zhongshan Road, Chiayi, Taiwan, 621, Taiwan
  • Websitehttps://www.lhtech.com.tw

Leadership

  • Mr. Fanglin ZhangChairman, Manager & President
  • Mr. Zhang Peng ZhanVice President & Director
  • Mr. Chen Mei JuHead of Finance Department
  • Rou Hui LaiAccounting Supervisor
  • Ting Chun LiuChief Internal Auditor

Financials

Income Statement

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.61B1.83B1.37B1.06B1.66B1.38B1.09B1.05B973.93M
Growth (%)-+13.38%-25.25%-22.28%+56.54%-17.04%-20.99%-3.50%-7.42%
Cost of Revenue1.51B1.70B1.32B1.09B1.62B1.34B1.01B998.40M942.85M
Gross Profit105.56M132.18M48.30M-26.45M42.69M41.97M81.39M53.64M31.08M
Gross Margin6.54%7.23%3.53%-2.49%2.57%3.04%7.47%5.10%3.19%
Operating Expense68.13M74.58M77.72M167.14M-302.85M-362.01M-44.16M186.45M187.05M
Operating Income37.43M57.60M-29.42M-193.59M345.54M403.98M125.54M-132.81M-155.97M
Operating Margin2.32%3.15%-2.15%-18.22%20.78%29.28%11.52%-12.62%-16.01%
EBITDA-122.05M306.16M49.46M-151.99M389.54M447.88M207.52M311.42M-58.76M
EBITDA Margin-7.57%16.74%3.62%-14.31%23.42%32.46%19.04%29.60%-6.03%
Net Income-141.02M204.55M-13.02M-164.63M341.94M287.60M57.03M123.55M-183.97M
Net Income Margin-8.74%11.19%-0.95%-15.50%20.56%20.84%5.23%11.74%-18.89%
R&D16.04M16.85M18.36M12.99M18.05M16.59M16.18M23.09M19.31M
R&D as % of Total Revenue0.99%0.92%1.34%1.22%1.09%1.20%1.48%2.19%1.98%
Interest Expense020.36M17.75M17.47M18.99M34.89M72.67M57.67M56.95M
Interest Expense % of Total Revenue0.00%1.11%1.30%1.64%1.14%2.53%6.67%5.48%5.85%

Balance Sheet

Currency: TWD2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.53B3.59B3.22B3.47B4.84B5.55B5.10B4.20B4.18B
Total Liabilities2.51B2.36B2.08B2.53B3.55B4.11B3.76B2.78B3.02B
Total Equity1.02B1.23B1.14B940.54M1.28B1.43B1.35B1.41B1.16B
Cash1.48B1.60B1.69B1.38B1.32B1.43B1.53B1.68B394.23M
Total Debt---1.96B3.23B3.76B3.42B--
Net Debt701.33M485.36M37.02M579.03M1.91B2.33B1.89B795.22M2.31B

Cash Flow

Currency: TWD2003-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--693.59M245.37M631.22M-321.73M-1.11B85.94M732.64M217.84M-96.03M
Investing Cash Flow--159.94M-36.67M-119.78M-223.10M-178.81M-450.00M---
Financing Cash Flow-322.57M-90.00M-416.97M229.34M1.23B478.76M-470.77M--
Capital Expenditure04.75M21.73M73.90M117.98M239.73M199.32M266.01M29.45M14.74M
Free Cash Flow--698.46M223.95M555.67M-439.71M-1.35B-113.38M466.63M188.39M-110.78M
Dividends Paid-28.43M71.07M71.07M35.54M142.14M142.14M142.14M56.86M71.07M
FCF to OCF-100.70%91.27%88.03%136.67%121.64%-131.92%63.69%86.48%115.35%
Dividend Paid to FCF--4.07%31.74%12.79%-8.08%-10.55%-125.37%30.46%30.18%-64.16%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023
EPS Estimate------------------------------------------------------
EPS Actual1.030.550.410.590.430.310.011.930.21-0.360.620.100.081.000.71-0.170.210.99-0.180.701.080.01-0.352.13-0.04-0.470.28-0.481.11-2.180.110.24-0.16-0.722.280.590.730.450.44-0.02-1.05-0.05-1.02-0.74-0.516.00-0.850.08-0.461.041.512.98-1.490.10
Surprise------------------------------------------------------
Timing------------------------------------------------------

Key Statistics & Ratios

Market Cap6.45B
Enterprise Value7.56B
Trailing P/E192.98
Forward P/E0.00
Price / Sales5.77
Price / Book4.92
EPS0.47
Book Value18.58
Revenue (TTM)1.12B
Gross Profit (TTM)38.09M
EBITDA-78.20M
Profit Margin3.00%
Operating Margin-7.39%
Return on Equity2.76%
Return on Assets-2.30%
Shares Outstanding71.07M
Shares Float36.06M
Beta1.17
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio212.89%

Dividends

20251×
1.00Aug 28, 2025
20241×
0.80Aug 28, 2024
20231×
2.00Aug 28, 2023
20221×
2.00Aug 26, 2022
20201×
0.50Sep 8, 2020
20191×
1.00Sep 6, 2019
20171×
0.40Aug 29, 2017
20161×
1.50Aug 31, 2016
20151×
2.20Sep 3, 2015
20141×
1.77Aug 22, 2014
20131×
0.50Aug 29, 2013
20121×
2.00Sep 13, 2012
20111×
1.00Sep 26, 2011
20101×
2.00Sep 6, 2010
20091×
2.00Aug 10, 2009
20081×
1.51Aug 18, 2008

Stock Splits

  • Aug 18, 2008115:100