Soft-World International

5478 · TWO · Communication Services / Electronic Gaming & Multimedia

95.90TWD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close95.90

Open96.10

Day Range95.40 – 96.60

52-Week Range87.22 – 109.50

Volume55.97K

Market Cap14.62B

P/E (TTM)11.58

Forward P/E1111.11

EPS8.43

Dividend Yield7.68%

Beta0.62

50-Day Avg98.27

200-Day Avg100.78

About

Soft-World International Corporation develops, operates, and distributes games in Taiwan and China. The company offers MyCard, which provides payment and marketing services to game publishers; e-PLAY, a product sales and marketing event organization platform; and MyCard Bonus app, a supplementary service for game publishers.It also operates the Soft-World Music Multimedia Center that has one large and six small recording rooms; Charisma Design, which provides event planning solutions comprising exhibition design, execution, and curation; and Gamexpress gaming media, which provides gaming news, as well as produces and distributes a physical monthly magazine. In addition, the company engages in the provision of commercial advertising services, wholesale and retail sale of entertainment products and accessories for game software. Soft-World International Corporation was incorporated in 1983 and is headquartered in Kaohsiung, Taiwan.

Company Details

SectorCommunication Services
IndustryElectronic Gaming & Multimedia
CEOMr. Junbo Wang
Employees0
HeadquartersNo. 1-16, Kuojian Road, Kaohsiung, Taiwan, Taiwan
Websitehttps://www.soft-world.com

Leadership

Mr. Junbo WangChairman & GM
Ms. Ya-Juan HuangChief Accountant & Assistant VP
Mr. Hsing-Po ChungPresident of Financial Management Center
Kai-Le YuanVice President
Ms. Su-Mei HuangCompany Secretary & Corporate Governance Officer

Financials

Income Statement

Currency: TWD	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: TWD	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	3.78B	5.35B	7.18B	8.43B	9.31B	8.92B	10.77B	11.02B	14.99B	14.79B	15.54B	15.61B	5.55B	5.83B	7.27B	6.60B	6.10B	6.25B	6.77B	6.52B
Growth (%)	-	+41.34%	+34.22%	+17.46%	+10.49%	-4.25%	+20.80%	+2.26%	+36.12%	-1.36%	+5.08%	+0.45%	-64.43%	+4.97%	+24.70%	-9.17%	-7.62%	+2.48%	+8.40%	-3.78%
Cost of Revenue	788.35M	1.17B	2.61B	3.28B	3.99B	5.24B	7.73B	7.61B	11.21B	11.77B	12.62B	12.91B	2.45B	2.65B	3.53B	3.29B	2.81B	3.10B	3.18B	3.04B
Gross Profit	2.99B	4.18B	4.57B	5.14B	5.32B	3.68B	3.05B	3.41B	3.79B	3.02B	2.92B	2.70B	3.10B	3.18B	3.74B	3.32B	3.29B	3.15B	3.60B	3.48B
Gross Margin	79.16%	78.17%	63.64%	61.04%	57.13%	41.21%	28.29%	30.92%	25.27%	20.45%	18.81%	17.32%	55.85%	54.58%	51.44%	50.23%	53.90%	50.33%	53.12%	53.41%
Operating Expense	2.41B	2.94B	2.84B	3.23B	3.25B	3.05B	2.64B	3.13B	3.31B	2.79B	2.61B	2.29B	2.49B	2.30B	2.49B	2.17B	2.17B	2.17B	2.40B	2.31B
Operating Income	583.37M	1.24B	1.72B	1.92B	2.07B	627.75M	408.42M	279.82M	483.61M	234.59M	311.63M	411.49M	615.15M	876.49M	1.25B	1.15B	1.12B	974.86M	1.20B	1.18B
Operating Margin	15.42%	23.19%	24.01%	22.76%	22.26%	7.04%	3.79%	2.54%	3.23%	1.59%	2.01%	2.64%	11.08%	15.04%	17.17%	17.37%	18.39%	15.60%	17.74%	18.04%
EBITDA	978.08M	1.57B	2.13B	2.43B	2.68B	1.33B	1.05B	789.00M	803.22M	507.14M	481.36M	510.74M	750.94M	1.00B	1.37B	1.25B	1.21B	1.08B	1.58B	1.62B
EBITDA Margin	25.86%	29.42%	29.72%	28.89%	28.81%	14.88%	9.79%	7.16%	5.36%	3.43%	3.10%	3.27%	13.52%	17.22%	18.79%	18.87%	19.80%	17.24%	23.31%	24.81%
Net Income	350.92M	870.09M	997.92M	1.01B	1.19B	416.46M	278.32M	381.85M	520.55M	308.72M	420.96M	417.56M	461.32M	610.58M	943.77M	829.93M	836.42M	859.83M	1.14B	1.19B
Net Income Margin	9.28%	16.27%	13.91%	11.94%	12.75%	4.67%	2.58%	3.47%	3.47%	2.09%	2.71%	2.67%	8.31%	10.48%	12.99%	12.57%	13.72%	13.76%	16.82%	18.23%
R&D	420.54M	483.11M	643.94M	867.41M	984.86M	964.77M	835.93M	644.45M	609.51M	575.99M	483.39M	413.66M	418.39M	417.41M	383.23M	275.97M	292.34M	284.20M	312.37M	305.47M
R&D as % of Total Revenue	11.12%	9.04%	8.97%	10.29%	10.57%	10.82%	7.76%	5.85%	4.06%	3.89%	3.11%	2.65%	7.53%	7.16%	5.27%	4.18%	4.79%	4.55%	4.61%	4.69%
Interest Expense	13.13M	13.94M	6.67M	2.23M	3.42M	1.29M	990.00K	641.00K	121.00K	-	-	0	0	2.56M	1.90M	944.00K	1.02M	1.59M	1.24M	1.75M
Interest Expense % of Total Revenue	0.35%	0.26%	0.09%	0.03%	0.04%	0.01%	0.01%	0.01%	0.00%	-	-	0.00%	0.00%	0.04%	0.03%	0.01%	0.02%	0.03%	0.02%	0.03%

Balance Sheet

Currency: TWD	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: TWD	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	5.72B	6.85B	7.93B	8.98B	9.99B	9.02B	8.92B	9.61B	10.74B	10.34B	11.30B	11.31B	12.40B	12.77B	13.71B	15.41B	16.81B	16.93B	19.47B	19.68B
Total Liabilities	1.72B	1.81B	2.65B	2.69B	3.19B	3.01B	3.16B	3.77B	4.41B	4.04B	4.82B	4.89B	5.65B	5.66B	6.25B	7.73B	8.82B	8.75B	8.47B	9.49B
Total Equity	3.32B	4.04B	4.26B	4.87B	5.24B	4.69B	4.62B	4.77B	5.32B	5.44B	5.70B	5.67B	5.67B	5.97B	6.32B	6.50B	6.79B	6.99B	9.80B	8.93B
Cash	1.72B	2.73B	4.28B	5.13B	5.73B	5.25B	5.42B	3.59B	3.56B	3.93B	5.00B	4.81B	5.05B	5.00B	5.07B	5.70B	5.50B	7.23B	4.02B	4.64B
Total Debt	414.17M	308.54M	332.14M	345.19M	401.08M	220.60M	227.81M	136.52M	34.65M	28.36M	44.72M	38.57M	128.22M	64.36M	62.10M	36.04M	64.30M	57.88M	-	-
Net Debt	-1.31B	-2.42B	-3.95B	-4.79B	-5.33B	-5.02B	-5.19B	-3.45B	-3.53B	-3.90B	-4.95B	-4.77B	-4.93B	-4.94B	-5.01B	-5.67B	-5.43B	-7.17B	-	-

Cash Flow

Currency: TWD	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: TWD	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	1.03B	1.67B	2.18B	2.37B	2.62B	1.22B	876.76M	571.42M	1.18B	181.13M	1.30B	862.94M	1.02B	1.05B	1.68B	2.49B	1.63B	862.30M	1.33B	2.14B
Investing Cash Flow	-	-	-	-	-	-	-	-	-	-	-	-758.79M	66.95M	-690.50M	-969.37M	-1.07B	-1.22B	-	-	-
Financing Cash Flow	-203.97M	-285.29M	-1.29B	-771.04M	-1.17B	-1.35B	-533.15M	-263.95M	-210.40M	-285.18M	-208.28M	-242.90M	-796.13M	-386.24M	-616.60M	-767.57M	-682.21M	-1.00B	-	-
Capital Expenditure	188.93M	271.21M	479.24M	718.52M	732.72M	303.09M	197.33M	158.63M	105.88M	169.44M	242.10M	87.60M	95.49M	44.23M	63.68M	38.25M	70.38M	40.74M	31.80M	40.00M
Free Cash Flow	842.74M	1.40B	1.70B	1.65B	1.88B	918.27M	679.43M	412.79M	1.08B	11.69M	1.06B	775.34M	928.64M	1.01B	1.61B	2.45B	1.56B	821.56M	1.30B	2.10B
Dividends Paid	51.97M	245.69M	668.18M	763.81M	771.37M	824.46M	317.43M	190.46M	228.55M	293.19M	191.21M	254.95M	254.95M	280.44M	487.94M	728.04M	630.97M	848.88M	1.34B	1.12B
FCF to OCF	81.69%	83.77%	78.04%	69.68%	71.99%	75.18%	77.49%	72.24%	91.04%	6.45%	81.35%	89.85%	90.68%	95.79%	96.20%	98.46%	95.69%	95.28%	97.60%	98.13%
Dividend Paid to FCF	6.17%	17.55%	39.22%	46.26%	40.96%	89.78%	46.72%	46.14%	21.25%	2508.05%	18.10%	32.88%	27.45%	27.87%	30.23%	29.71%	40.41%	103.33%	103.69%	53.60%

Earnings

Report Date	Apr 26, 2007	Oct 26, 2007	Apr 28, 2008	Aug 27, 2008	Dec 3, 2008	Mar 5, 2009	Apr 28, 2009	Aug 21, 2009	Oct 29, 2009	Mar 4, 2010	Apr 22, 2010	Aug 26, 2010	Dec 1, 2010	Mar 3, 2011	Apr 29, 2011	Aug 19, 2011	Nov 11, 2011	Mar 1, 2012	May 2, 2012	Aug 17, 2012	Oct 29, 2012	Mar 27, 2013	May 13, 2013	Aug 23, 2013	Nov 27, 2013	Mar 26, 2014	May 12, 2014	Aug 12, 2014	Nov 12, 2014	Mar 5, 2015	May 14, 2015	Aug 13, 2015	Nov 11, 2015	Mar 24, 2016	May 11, 2016	Aug 14, 2016	Nov 9, 2016	Mar 27, 2017	May 10, 2017	Aug 8, 2017	Nov 8, 2017	Mar 27, 2018	May 8, 2018	Aug 13, 2018	Nov 12, 2018	Mar 25, 2019	May 14, 2019	Aug 12, 2019	Nov 10, 2019	Mar 27, 2020	May 10, 2020	Aug 11, 2020	Nov 10, 2020	Mar 18, 2021	May 13, 2021	Aug 10, 2021	Nov 9, 2021	Mar 16, 2022	May 11, 2022	Aug 11, 2022	Nov 11, 2022	Mar 15, 2023	May 14, 2023	Aug 9, 2023	Nov 8, 2023	Mar 11, 2024
EPS Estimate	1.32	1.94	2.13	2.07	-	-	2.85	-	2.75	-	2.51	2.51	-	-	2.48	-	2.53	-	0.20	-	0.67	0.26	-	-	-	0.81	-	1.09	0.50	-	0.62	0.57	0.44	0.73	1.25	0.44	0.43	0.72	0.79	0.73	0.79	0.65	1.18	0.75	1.04	1.20	1.01	0.54	1.19	1.16	1.17	1.08	1.69	-	1.51	1.96	2.31	1.53	-	1.62	1.85	1.61	2.01	1.72	1.89	1.77
EPS Actual	1.09	2.23	1.99	1.39	2.71	1.76	2.44	1.71	2.06	1.73	2.99	1.80	2.85	1.73	2.19	1.03	0.33	-0.31	0.17	1.19	0.77	0.05	1.21	1.05	0.37	0.38	1.67	0.78	1.01	0.63	1.20	0.29	0.43	0.49	1.09	0.90	0.57	0.73	1.53	0.53	0.80	0.41	1.03	0.40	0.53	1.72	1.38	1.06	1.20	1.34	2.07	2.02	2.04	1.64	1.57	1.99	1.66	1.59	1.57	1.51	1.69	2.10	2.15	1.76	1.56	1.59
Surprise	-17.42%	14.95%	-6.57%	-32.85%	-	-	-14.39%	-	-25.09%	-	19.12%	-28.29%	-	-	-11.69%	-	-86.96%	-	-15.00%	-	14.93%	-80.77%	-	-	-	-53.09%	-	-28.44%	102.00%	-	93.55%	-49.12%	-2.27%	-32.88%	-12.80%	104.55%	32.56%	1.39%	93.67%	-27.40%	1.27%	-36.92%	-12.71%	-46.67%	-49.04%	43.33%	36.63%	96.30%	0.84%	15.52%	76.92%	87.04%	20.71%	-	3.97%	1.53%	-28.14%	3.92%	-	-6.79%	-8.65%	30.43%	6.97%	2.33%	-17.46%	-10.17%
Timing	Pre-market	Pre-market	Pre-market	Pre-market	-	-	Pre-market	-	Pre-market	-	Pre-market	Pre-market	-	-	After-hours	-	Pre-market	-	After-hours	-	After-hours	After-hours	-	-	-	After-hours	-	Pre-market	Pre-market	-	Pre-market	Pre-market	After-hours	After-hours	After-hours	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	After-hours	Pre-market	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	Pre-market	After-hours	After-hours	After-hours	After-hours	After-hours	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	After-hours	Pre-market

Key Statistics & Ratios

Market Cap14.62B

Enterprise Value1.16B

Trailing P/E11.58

Forward P/E1111.11

Price / Sales2.10

Price / Book1.67

EPS8.43

Book Value58.20

Revenue (TTM)6.97B

Gross Profit (TTM)3.86B

EBITDA1.45B

Profit Margin18.23%

Operating Margin21.83%

Return on Equity13.75%

Return on Assets4.62%

Shares Outstanding149.83M

Shares Float43.07M

Beta0.62

Dividend Yield7.68%

Dividend Rate7.50

Payout Ratio88.90%

Dividends

20261×

7.50Mar 24, 2026

20251×

7.50Mar 24, 2025

20241×

9.00Mar 22, 2024

20231×

7.00Apr 26, 2023

20221×

5.20Apr 21, 2022

20211×

6.00Aug 27, 2021

20201×

4.02Aug 28, 2020

20191×

2.20Aug 28, 2019

20181×

2.00Aug 29, 2018

20171×

2.00Oct 5, 2017

20161×

1.50Oct 6, 2016

20151×

2.30Oct 6, 2015

20141×

1.79Oct 6, 2014

20131×

1.50Oct 4, 2013

20121×

2.50Oct 4, 2012

20111×

6.47Oct 6, 2011

20101×

6.06Oct 6, 2010

20091×

6.03Oct 13, 2009

20081×

5.34Oct 28, 2008

Stock Splits

Oct 6, 20111.005:1
Oct 6, 20101005:1000
Oct 13, 2009100.5:100
Oct 28, 2008100.502:100