Buima Group

5543 · TWO · Industrials / Building Products & Equipment

25.40TWD+0.70 (+2.83%)

Price History

Full chart

Market Stats

Previous Close24.70

Open26.20

Day Range25.40 – 26.20

52-Week Range19.00 – 36.90

Volume2.00K

Market Cap1.28B

P/E (TTM)275.00

Forward P/E0.00

EPS0.10

Dividend Yield0.00%

Beta0.14

50-Day Avg26.91

200-Day Avg28.45

About

Buima Group Inc. manufactures and sells residential metal ceilings, metal partitions, and T-grids for suspended ceilings in Mainland China, Taiwan, and internationally. The company offers metal ceilings, such as cell, tube, mesh, lay-in, hook-on, clip-in, double hook-on, buimaline, baffle, progress, wedge, and trapeze ceilings; and buimaline, cliq, dry, ND DECO, premium, smart T15, and wall grids. It also provides wooden and stone SFC floors; and wall systems. The company's products are used in medical and biology medicines, aerospace science and technology, cloud digital center, and public construction and business space applications. Buima Group Inc. was incorporated in 2009 and is headquartered in Taipei, Taiwan.

Company Details

SectorIndustrials
IndustryBuilding Products & Equipment
CEOMr. Hong-Wei Chuang
Employees0
Headquarters2, No. 283, Songjiang Road, Taipei, Taiwan, 104, Taiwan
Websitehttps://www.buima.com.tw

Leadership

Mr. Hong-Wei ChuangPresident, Manager & Representative Director
Junmen HongAccounting Supervisor
Rei-Ting HungHead of Corporate Governance

Financials

Income Statement

Currency: TWD	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	965.33M	1.05B	995.00M	1.01B	2.72B	3.56B	3.27B	3.40B	3.04B
Growth (%)	-	+8.31%	-4.84%	+1.55%	+169.07%	+30.82%	-8.20%	+4.23%	-10.68%
Cost of Revenue	698.58M	779.28M	712.44M	730.34M	2.15B	3.09B	2.88B	2.91B	2.61B
Gross Profit	266.75M	266.28M	282.56M	280.11M	567.10M	463.68M	383.59M	495.38M	434.69M
Gross Margin	27.63%	25.47%	28.40%	27.72%	20.86%	13.04%	11.75%	14.56%	14.30%
Operating Expense	309.50M	251.35M	220.96M	235.04M	312.14M	349.06M	405.54M	529.04M	458.38M
Operating Income	-42.75M	14.93M	61.59M	45.07M	254.97M	114.62M	-21.95M	-33.66M	-23.69M
Operating Margin	-4.43%	1.43%	6.19%	4.46%	9.38%	3.22%	-0.67%	-0.99%	-0.78%
EBITDA	-3.61M	79.88M	96.26M	91.60M	312.94M	201.04M	75.75M	11.89M	89.59M
EBITDA Margin	-0.37%	7.64%	9.67%	9.07%	11.51%	5.65%	2.32%	0.35%	2.95%
Net Income	-62.99M	18.89M	22.51M	28.66M	118.22M	-60.96M	-99.04M	-231.07M	-114.58M
Net Income Margin	-6.52%	1.81%	2.26%	2.84%	4.35%	-1.71%	-3.03%	-6.79%	-3.77%
R&D	53.76M	55.22M	46.74M	52.75M	55.73M	81.62M	105.32M	113.11M	109.16M
R&D as % of Total Revenue	5.57%	5.28%	4.70%	5.22%	2.05%	2.29%	3.23%	3.32%	3.59%
Interest Expense	0	5.61M	7.38M	9.02M	21.64M	43.53M	67.20M	60.08M	55.44M
Interest Expense % of Total Revenue	0.00%	0.54%	0.74%	0.89%	0.80%	1.22%	2.06%	1.77%	1.82%

Balance Sheet

Currency: TWD	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	1.08B	1.11B	1.09B	1.80B	3.72B	4.10B	4.01B	3.52B	3.57B
Total Liabilities	387.39M	341.02M	333.71M	1.05B	2.37B	2.76B	2.81B	2.50B	2.48B
Total Equity	564.95M	638.64M	615.97M	624.98M	810.13M	696.22M	620.26M	421.22M	411.54M
Cash	201.20M	260.43M	323.49M	293.35M	461.62M	460.20M	543.34M	314.24M	370.22M
Total Debt	-	-	-	712.99M	1.65B	2.16B	2.03B	-	-
Net Debt	-	-	-	419.64M	1.19B	1.70B	1.49B	1.34B	1.14B

Cash Flow

Currency: TWD	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	41.06M	41.74M	108.29M	-128.69M	-94.85M	55.41M	316.28M	-54.91M	108.92M
Investing Cash Flow	-11.00M	-35.69M	7.86M	-384.72M	-87.89M	-	-	-	-
Financing Cash Flow	-51.24M	71.22M	12.75M	496.84M	392.19M	179.16M	21.70M	-	-
Capital Expenditure	10.80M	11.57M	7.31M	52.77M	70.63M	90.16M	150.60M	189.70M	152.10M
Free Cash Flow	-17.05M	42.66M	100.98M	-181.46M	-165.47M	-34.75M	165.68M	-244.61M	-43.18M
Dividends Paid	24.48M	24.56M	17.85M	28.56M	35.70M	74.61M	29.84M	6.93M	31.64M
FCF to OCF	-41.52%	102.21%	93.25%	141.00%	174.46%	-62.72%	52.38%	445.48%	-39.64%
Dividend Paid to FCF	-143.60%	57.57%	17.68%	-15.74%	-21.57%	-214.69%	18.01%	-2.83%	-73.28%

Earnings

Report Date	May 13, 2016	Aug 12, 2016	Nov 14, 2016	Mar 30, 2017	May 8, 2017	Aug 7, 2017	Nov 13, 2017	Mar 29, 2018	May 12, 2018	Aug 12, 2018	Nov 13, 2018	Jan 12, 2019	May 12, 2019	Aug 12, 2019	Nov 12, 2019	Mar 2, 2020	May 12, 2020	Aug 17, 2020	Nov 9, 2020	Mar 29, 2021	May 14, 2021	Aug 12, 2021	Nov 15, 2021	Mar 31, 2022	Jun 1, 2022	Sep 1, 2022	Nov 14, 2022	Mar 31, 2023	May 11, 2023
EPS Estimate	0.25	0.70	0.69	1.04	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.71	0.67	-	1.54	1.01	-	-	-	-	-
EPS Actual	0.26	0.69	-0.37	-0.17	-0.73	-0.21	-0.37	-0.94	0.02	0.08	0.28	0.18	0.10	0.21	0.12	0.20	-0.42	0.03	1.01	0.19	0.16	1.59	0.66	0.72	-0.55	0.30	0.02	-1.41	-1.17
Surprise	4.00%	-1.43%	-153.62%	-116.35%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-73.24%	-76.12%	-	-57.14%	-28.71%	-	-	-	-	-
Timing	Pre-market	Pre-market	After-hours	After-hours	Pre-market	Pre-market	After-hours	After-hours	After-hours	After-hours	Pre-market	After-hours	After-hours	After-hours	After-hours	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	-	After-hours	After-hours	After-hours	Pre-market

Key Statistics & Ratios

Market Cap1.28B

Enterprise Value1.93B

Trailing P/E275.00

Forward P/E0.00

Price / Sales0.39

Price / Book2.61

EPS0.10

Book Value10.69

Revenue (TTM)3.26B

Gross Profit (TTM)467.09M

EBITDA51.28M

Profit Margin0.67%

Operating Margin1.74%

Return on Equity4.32%

Return on Assets-0.26%

Shares Outstanding46.70M

Shares Float23.95M

Beta0.14

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Dividends

20241×

0.09Dec 26, 2024

20231×

0.72Sep 4, 2023

20221×

1.88Aug 5, 2022

20211×

0.90Nov 22, 2021

20201×

0.75Jun 11, 2020

20191×

0.14Aug 29, 2019

20181×

0.74Aug 21, 2018

20171×

0.19Jul 7, 2017

20161×

0.90Aug 4, 2016

Stock Splits

Dec 26, 20241028.2059:1000