Atech OEM

6109 · TWO · Industrials / Electrical Equipment & Parts

9.03TWD-0.03 (-0.33%)

Price History

Full chart

Market Stats

Previous Close9.06

Open9.05

Day Range8.88 – 9.06

52-Week Range10.00 – 15.40

Volume124.79K

Market Cap908.99M

P/E (TTM)0.00

Forward P/E0.00

EPS-0.78

Dividend Yield0.00%

Beta0.66

50-Day Avg10.87

200-Day Avg11.71

About

Atech OEM Inc. designs, develops, manufactures, and sells magnetic components, power supply solutions, and wireless devices in Taiwan. It offers power transformer, signal transformer, current sense transformer, isolation transformer, EMC component, inductor, power adapter, open frame power, ac-dc converter, CRPS, enclosed power, ATX power supply, BLE module, and industrial PC. In addition, it provides magnetic components application, telecom solution, industry solution, medical solution, E-bike components communication platform solution, and E-bike HMI solution. The company was founded in 1990 and is headquartered in Taipei, Taiwan.

Company Details

SectorIndustrials
IndustryElectrical Equipment & Parts
CEOMr. Wei-Huang Yu
Employees482
HeadquartersAAEON Building, Taipei, Taiwan, 10607, Taiwan
Websitehttps://www.atechoem.com

Leadership

Mr. Wei-Huang YuGeneral Manager
Ms. Yu-Hui LinAccounting Supervisor

Financials

Income Statement

Currency: TWD	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	1.24B	1.03B	991.26M	962.27M	1.22B	1.32B	1.01B	717.48M	778.21M
Growth (%)	-	-16.96%	-3.46%	-2.92%	+27.02%	+8.39%	-23.79%	-28.94%	+8.46%
Cost of Revenue	965.91M	831.11M	780.45M	770.78M	1.02B	1.01B	736.29M	611.29M	608.72M
Gross Profit	270.52M	195.68M	210.81M	191.49M	200.81M	317.60M	273.32M	106.19M	169.49M
Gross Margin	21.88%	19.06%	21.27%	19.90%	16.43%	23.97%	27.07%	14.80%	21.78%
Operating Expense	213.54M	198.58M	191.44M	197.91M	276.14M	225.89M	241.91M	225.72M	222.15M
Operating Income	56.98M	-2.90M	19.37M	-6.42M	-75.33M	91.72M	31.41M	-119.53M	-52.66M
Operating Margin	4.61%	-0.28%	1.95%	-0.67%	-6.16%	6.92%	3.11%	-16.66%	-6.77%
EBITDA	86.08M	24.80M	49.23M	21.15M	-41.19M	127.01M	66.64M	-85.36M	-21.12M
EBITDA Margin	6.96%	2.42%	4.97%	2.20%	-3.37%	9.59%	6.60%	-11.90%	-2.71%
Net Income	50.37M	1.53M	14.27M	-8.99M	-82.36M	66.63M	18.62M	-111.73M	-63.57M
Net Income Margin	4.07%	0.15%	1.44%	-0.93%	-6.74%	5.03%	1.84%	-15.57%	-8.17%
R&D	60.08M	60.81M	56.95M	66.83M	79.35M	81.81M	78.04M	85.81M	77.38M
R&D as % of Total Revenue	4.86%	5.92%	5.75%	6.94%	6.49%	6.18%	7.73%	11.96%	9.94%
Interest Expense	0	3.11M	1.96M	2.04M	2.92M	4.87M	3.66M	2.96M	4.78M
Interest Expense % of Total Revenue	0.00%	0.30%	0.20%	0.21%	0.24%	0.37%	0.36%	0.41%	0.61%

Balance Sheet

Currency: TWD	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	1.20B	958.23M	947.40M	1.27B	1.19B	1.33B	1.11B	937.69M	1.10B
Total Liabilities	404.32M	344.93M	340.79M	636.77M	647.82M	558.09M	352.47M	294.86M	519.49M
Total Equity	799.72M	614.79M	607.96M	629.98M	545.78M	771.58M	757.94M	643.45M	580.76M
Cash	365.81M	221.99M	263.84M	344.73M	234.63M	377.34M	445.94M	415.72M	417.36M
Total Debt	-	-	-	222.13M	288.53M	196.21M	157.77M	-	-
Net Debt	-	-	-	-122.60M	53.90M	-181.14M	-288.17M	-	-

Cash Flow

Currency: TWD	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	60.94M	7.69M	89.33M	15.50M	-189.16M	131.26M	153.45M	16.50M	-58.53M
Investing Cash Flow	23.07M	15.91M	4.49M	-33.48M	24.60M	-30.18M	-	-	-
Financing Cash Flow	-105.78M	-158.67M	-34.63M	91.77M	57.85M	35.89M	-63.24M	-	-
Capital Expenditure	15.25M	10.26M	5.09M	18.66M	12.97M	34.43M	16.14M	14.86M	13.18M
Free Cash Flow	45.69M	-4.80M	84.25M	-3.16M	-202.13M	96.83M	137.31M	1.64M	-71.71M
Dividends Paid	71.75M	35.88M	5.74M	-	-	-	36.68M	20.27M	-
FCF to OCF	74.98%	-62.46%	94.30%	-20.36%	106.86%	73.77%	89.48%	9.95%	122.52%
Dividend Paid to FCF	157.03%	-746.77%	6.81%	-	-	-	26.72%	1235.41%	-

Earnings

Report Date	Sep 30, 2009	Dec 31, 2009	Mar 31, 2010	Dec 31, 2010	Mar 31, 2012	Jun 30, 2012	Sep 30, 2012	Dec 31, 2012	Mar 31, 2013	Jun 30, 2013	Sep 30, 2013	Dec 31, 2013	Mar 31, 2014	Jun 30, 2014	Sep 30, 2014	Dec 31, 2014	Mar 31, 2015	Jun 30, 2015	Sep 30, 2015	Dec 31, 2015	Mar 31, 2016	Jun 30, 2016	Sep 30, 2016	Dec 31, 2016	Mar 31, 2017	Jun 30, 2017	Sep 30, 2017	Dec 31, 2017	Mar 31, 2018	Jun 30, 2018	Sep 30, 2018	Dec 31, 2018	Mar 31, 2019	Jun 30, 2019	Sep 30, 2019	Dec 31, 2019	Mar 31, 2020	Jun 30, 2020	Sep 30, 2020	Dec 31, 2020	Mar 31, 2021	Jun 30, 2021	Sep 30, 2021	Dec 31, 2021	Mar 31, 2022	Jun 30, 2022	Sep 30, 2022	Dec 31, 2022	Mar 31, 2023
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	-0.25	1.00	-0.35	-0.99	0.05	0.37	0.25	0.02	0.02	-0.19	-0.36	-0.22	0.25	0.66	0.49	0.20	0.14	0.69	0.74	0.50	0.27	0.45	0.19	0.57	0.26	0.33	0.22	0.11	-0.27	0.01	0.02	0.27	0.01	0.07	0.12	0.05	-0.13	0.08	-0.12	0.01	-0.31	-0.23	-0.11	-0.82	0.12	0.41	0.49	0.18	0.06
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap908.99M

Enterprise Value617.19M

Trailing P/E0.00

Forward P/E0.00

Price / Sales1.08

Price / Book1.23

EPS-0.78

Book Value8.57

Revenue (TTM)845.24M

Gross Profit (TTM)198.63M

EBITDA-19.70M

Profit Margin-7.22%

Operating Margin-8.68%

Return on Equity-9.26%

Return on Assets-2.29%

Shares Outstanding87.83M

Shares Float66.88M

Beta0.66

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Dividends

20241×

0.29Jul 1, 2024

20231×

0.53Jun 15, 2023

20191×

0.10Jun 20, 2019

20181×

0.64Jun 20, 2018

20171×

1.28Jul 6, 2017

20161×

1.53Jul 4, 2016

20151×

1.02Jul 6, 2015

20101×

0.46Jul 15, 2010

Stock Splits

Jul 28, 2022915.8255:1000
Sep 13, 2018800:1000
Sep 17, 20090.873:1