Juic International

6114 · TWO · Technology / Electronic Components

20.85TWD+0.20 (+0.97%)

Price History

Full chart

Market Stats

Previous Close20.65

Open21.10

Day Range20.85 – 21.10

52-Week Range22.70 – 34.50

Volume9.00K

Market Cap1.03B

P/E (TTM)5.44

Forward P/E0.00

EPS4.30

Dividend Yield2.14%

Beta0.41

50-Day Avg24.97

200-Day Avg29.24

About

Juic International Corporation engages in the manufacture, processing, and sale of printed circuit boards, computer peripherals, and electronic components in Taiwan. It offers AI server materials, LED/semiconductor materials, optical materials, touch panel optical materials, automotive materials, heat conductive materials, electronic materials, battery modules, adhesive materials, enclosure materials, and EMI products. The company was formerly known as H&T Electronics Co. Ltd. and changed its name to Juic International Corporation in June 2015. Juic International Corporation was founded in 1982 and is based in Taipei, Taiwan.

Company Details

SectorTechnology
IndustryElectronic Components
CEOMs. Huifang Tang
Employees0
HeadquartersNo. 39 Yangguang Street, Taipei, Taiwan, 11491, Taiwan
Websitehttps://www.juic.com.tw

Leadership

Ms. Huifang TangGM & Chairman
Mr. Sheng Xu YangFinance Manager
Ms. Meihui ZhangAccounting Supervisor

Financials

Income Statement

Currency: TWD	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	2.96B	2.46B	2.15B	1.84B	2.03B	1.62B	1.41B	916.38M	874.44M
Growth (%)	-	-17.07%	-12.40%	-14.26%	+10.29%	-20.54%	-12.52%	-35.18%	-4.58%
Cost of Revenue	2.33B	1.89B	1.72B	1.58B	1.79B	1.43B	1.28B	782.57M	747.15M
Gross Profit	633.56M	567.93M	428.26M	266.71M	240.45M	186.93M	128.95M	133.81M	127.29M
Gross Margin	21.40%	23.13%	19.91%	14.46%	11.82%	11.57%	9.12%	14.60%	14.56%
Operating Expense	368.85M	207.10M	196.70M	213.53M	185.43M	-3.39M	113.50M	81.38M	81.73M
Operating Income	264.71M	360.82M	231.57M	53.18M	55.02M	190.32M	15.45M	52.43M	45.56M
Operating Margin	8.94%	14.69%	10.77%	2.88%	2.70%	11.78%	1.09%	5.72%	5.21%
EBITDA	224.96M	414.90M	288.02M	95.04M	95.52M	228.16M	46.97M	223.83M	196.36M
EBITDA Margin	7.60%	16.90%	13.39%	5.15%	4.70%	14.12%	3.32%	24.43%	22.46%
Net Income	133.64M	315.37M	182.25M	23.15M	14.39M	115.82M	-27.81M	110.77M	139.65M
Net Income Margin	4.51%	12.84%	8.47%	1.26%	0.71%	7.17%	-1.97%	12.09%	15.97%
Interest Expense	0	9.14M	8.92M	8.90M	8.28M	9.06M	10.61M	13.60M	9.75M
Interest Expense % of Total Revenue	0.00%	0.37%	0.41%	0.48%	0.41%	0.56%	0.75%	1.48%	1.11%

Balance Sheet

Currency: TWD	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	1.88B	2.22B	2.16B	2.19B	2.18B	2.14B	2.27B	2.32B	2.24B
Total Liabilities	929.62M	1.04B	911.54M	958.48M	969.08M	826.28M	1.01B	929.88M	608.19M
Total Equity	951.91M	1.18B	1.25B	1.23B	1.21B	1.32B	1.26B	1.39B	1.63B
Cash	471.96M	463.25M	784.83M	782.03M	848.46M	868.45M	804.38M	937.84M	1.14B
Total Debt	-	-	-	605.86M	674.04M	530.17M	719.05M	-	-
Net Debt	52.70M	21.28M	-	-176.18M	-174.42M	-338.28M	-85.33M	-	-

Cash Flow

Currency: TWD	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	473.31M	184.86M	458.47M	72.25M	74.05M	323.54M	66.84M	203.19M	12.91M
Investing Cash Flow	-31.83M	-93.59M	-167.54M	-17.59M	-42.11M	-	-	-	-
Financing Cash Flow	-117.23M	-99.98M	48.37M	-60.55M	35.91M	-167.01M	167.91M	-	-
Capital Expenditure	33.45M	92.36M	10.08M	3.99M	2.26M	359.00K	5.28M	342.00K	37.00K
Free Cash Flow	438.87M	89.80M	427.76M	68.26M	71.79M	323.18M	61.56M	202.85M	12.87M
Dividends Paid	99.44M	62.73M	65.87M	52.69M	30.74M	21.96M	21.96M	-	21.96M
FCF to OCF	92.72%	48.58%	93.30%	94.48%	96.94%	99.89%	92.10%	99.83%	99.71%
Dividend Paid to FCF	22.66%	69.86%	15.40%	77.19%	42.82%	6.79%	35.66%	-	170.59%

Earnings

Report Date	Mar 31, 2003	Mar 31, 2004	Mar 31, 2005	Dec 31, 2012	Mar 31, 2013	Jun 30, 2013	Sep 30, 2013	Dec 31, 2013	Mar 31, 2014	Jun 30, 2014	Sep 30, 2014	Dec 31, 2014	Mar 31, 2015	Jun 30, 2015	Sep 30, 2015	Dec 31, 2015	May 6, 2016	Aug 9, 2016	Nov 8, 2016	Mar 24, 2017	May 9, 2017	Aug 9, 2017	Nov 7, 2017	Mar 20, 2018	May 8, 2018	Aug 8, 2018	Nov 9, 2018	Jan 8, 2019	May 8, 2019	Aug 8, 2019	Nov 8, 2019	Mar 23, 2020	May 11, 2020	Aug 14, 2020	Nov 16, 2020	Mar 22, 2021	May 10, 2021	Aug 9, 2021	Nov 8, 2021	Mar 18, 2022	May 5, 2022	Aug 8, 2022	Nov 7, 2022	Mar 21, 2023	May 10, 2023
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	2.14	1.26	-3.66	-0.13	-0.16	0.22	-0.05	0.00	0.30	1.23	0.47	2.68	1.14	1.32	1.88	1.81	0.81	1.11	1.19	3.23	1.54	2.01	1.83	-2.35	0.26	1.72	2.66	2.48	0.60	1.96	1.55	0.02	0.57	-0.39	0.02	0.33	0.53	-0.14	0.46	-0.52	0.98	1.21	0.98	-0.55	-0.35
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Pre-market	After-hours	After-hours	After-hours	After-hours	Pre-market	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	After-hours

Key Statistics & Ratios

Market Cap1.03B

Enterprise Value-102.46M

Trailing P/E5.44

Forward P/E0.00

Price / Sales1.29

Price / Book0.64

EPS4.30

Book Value36.62

Revenue (TTM)796.54M

Gross Profit (TTM)119.30M

EBITDA30.67M

Profit Margin20.90%

Operating Margin5.14%

Return on Equity10.73%

Return on Assets0.84%

Shares Outstanding43.91M

Shares Float12.84M

Beta0.41

Dividend Yield2.14%

Dividend Rate0.50

Payout Ratio11.62%

Dividends

20261×

0.50Jul 29, 2026

20251×

0.50Jul 30, 2025

20231×

0.50Jul 28, 2023

20221×

0.50Jul 6, 2022

20211×

0.70Aug 30, 2021

20201×

1.20Aug 6, 2020

20191×

1.50Aug 22, 2019

20181×

1.50Jul 9, 2018

20171×

2.27Jul 6, 2017

20161×

2.06Aug 4, 2016

Stock Splits

Jul 9, 20181050:1000
Jul 6, 20171050:1000
Aug 4, 20161100:1000
Dec 13, 20120.5:1