YOLFTbeta
61

Xander International

6118 · TWO · Technology / Electronics & Computer Distribution

14.45TWD-0.10 (-0.69%)

Price History

Full chart

Market Stats

Previous Close14.55
Open14.60
Day Range14.40 – 14.65
52-Week Range14.75 – 21.80
Volume40.17K
Market Cap1.47B
P/E (TTM)95.00
Forward P/E0.00
EPS0.17
Dividend Yield0.00%
Beta0.44
50-Day Avg15.50
200-Day Avg17.42

About

Xander International Corp. operates as an agency and distributor of electronic components, integrated circuits, and computer equipment in Taiwan. The company offers digital multimedia products, including audio-visual entertainment karaoke machines, LCD monitors, digital electronic display signboards, large touch displays, TV boxes, TV accessories, projectors, DVDs, speakers, earphones, microphones, digital cameras, digital video cameras, audio/video signal distribution switches, multimedia audio and video players, and display peripherals. It also provides microprocessors, motherboards, graphics cards, sound cards, memory cards, chassis, cooling fans, power supplies, and other components; computer peripherals comprising capture boxes, computer desks, video conferencing peripherals, charging products, printers, ink and toner cartridges, ribbons, keyboard and mouse sets, printer parts, scanners, batteries, KVM switches, uninterruptible power supply systems, signal extenders and converters, hubs, and transmission lines; computer systems that include laptops, personal computers, tablet PCs, and servers; and gaming chairs. In addition, the company offers video products such as video conferencing cameras, webcams, live streaming products, and monitoring systems; network products comprising switches, routers, smart home devices, network cards, and commercial information security products; and storage and backup products, including NAS systems, hard drives, SSDs, and flash drives. Further, it engages in the wholesale and retail sale of office equipment. Xander International Corp. was founded in 1995 and is headquartered in New Taipei City, Taiwan.

Company Details

  • SectorTechnology
  • IndustryElectronics & Computer Distribution
  • CEOMr. Wen Kang Chen
  • Employees0
  • HeadquartersNo. 531, Zhongzheng Road, New Taipei City, Taiwan, Taiwan
  • Websitehttps://www.xander.com.tw

Leadership

  • Mr. Wen Kang ChenPresident & General Manager
  • Mr. Huang Hsun-LongExecutive Vice President
  • Mr. Liu Yi-FanAssistant Manager
  • Ms. Huang Chen-HuaAssistant Manager
  • Hsiu-Chuan HsiaoFinancial Officer
  • Zhao-Heng YangAccounting Officer
  • Ms. Lin Cai-RongVice President

Financials

Income Statement

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue6.03B11.22B12.68B11.20B9.85B10.86B11.42B11.03B10.06B9.23B9.00B8.68B8.03B7.30B6.59B6.39B7.46B7.29B8.51B9.44B9.70B8.43B9.06B10.03B
Growth (%)-+86.03%+13.01%-11.72%-12.04%+10.30%+5.08%-3.36%-8.81%-8.22%-2.54%-3.48%-7.54%-9.14%-9.65%-3.06%+16.72%-2.25%+16.68%+10.93%+2.80%-13.11%+7.52%+10.62%
Cost of Revenue5.66B10.67B12.44B10.61B9.37B10.40B10.92B10.56B9.66B8.87B8.66B8.35B7.76B7.02B6.31B6.11B7.17B7.00B8.14B9.02B9.29B8.06B8.63B9.52B
Gross Profit-------------271.09M280.03M277.69M284.78M288.12M368.88M413.23M408.13M368.66M438.23M503.66M
Gross Margin-------------3.72%4.25%4.35%3.82%3.95%4.34%4.38%4.21%4.37%4.83%5.02%
Operating Expense-------------309.19M280.33M272.74M300.64M313.83M319.73M339.85M362.31M323.31M427.11M458.97M
Operating Income35.45M25.15M-105.61M53.39M66.11M70.10M67.77M26.06M7.13M9.14M14.11M--38.09M-303.00K4.94M-15.86M-25.72M49.15M73.37M45.81M45.35M11.12M44.69M
Operating Margin0.59%0.22%-0.94%0.54%0.61%0.61%0.61%0.26%0.08%0.10%0.16%--0.52%-0.00%0.08%-0.21%-0.35%0.58%0.78%0.47%0.54%0.12%0.45%
EBITDA---------------21.45M-20.78M-4.69M68.75M98.61M72.81M76.56M90.17M103.37M
EBITDA Margin---------------0.34%-0.28%-0.06%0.81%1.04%0.75%0.91%0.99%1.03%
Net Income28.45M2.63M-94.12M275.00K49.97M35.59M59.26M25.83M17.30M31.94M20.37M--2.79M4.50M9.15M-29.39M-25.97M36.12M54.33M33.35M20.98M35.08M35.98M
Net Income Margin0.47%0.02%-0.84%0.00%0.46%0.31%0.54%0.26%0.19%0.36%0.23%--0.04%0.07%0.14%-0.39%-0.36%0.42%0.58%0.34%0.25%0.39%0.36%
Interest Expense00000000000000008.23M7.14M5.42M2.69M6.48M12.89M13.72M19.58M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.11%0.10%0.06%0.03%0.07%0.15%0.15%0.20%

Balance Sheet

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.83B4.60B4.41B3.24B3.11B3.65B3.71B3.68B3.12B3.20B2.87B2.62B2.37B2.15B2.12B2.30B2.52B2.41B2.59B2.68B3.33B3.04B2.98B3.84B
Total Liabilities1.90B3.55B3.68B2.41B2.25B2.67B2.72B2.66B2.09B2.17B1.83B1.58B1.37B1.16B1.12B1.30B1.54B1.47B1.61B1.64B2.29B1.97B1.88B2.70B
Total Equity923.51M1.05B734.74M828.86M845.80M969.78M986.68M1.02B1.03B1.03B1.04B1.04B997.26M991.48M994.46M1.00B973.95M948.29M983.37M1.04B1.04B1.07B1.10B1.14B
Cash380.41M211.89M400.78M168.93M89.84M109.40M228.82M139.16M193.91M73.72M92.29M67.96M80.37M84.58M85.95M63.09M114.74M306.82M44.34M95.54M363.28M324.81M256.90M378.14M
Total Debt------------------278.86M38.18M549.75M635.90M--
Net Debt---------------258.89M271.43M-306.82M234.52M-57.36M186.48M311.10M281.80M481.94M

Cash Flow

Currency: TWD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow227.82M-96.83M302.57M--433.50M93.69M451.09M69.37M7.00M-236.29M66.78M294.36M-179.72M-10.64M-7.38M111.04M346.54M-199.35M-85.75M34.32M-173.72M
Investing Cash Flow---316.30M4.26M--40.36M--13.07M3.34M4.67M47.97M21.09M1.86M-712.00K-19.66M-2.37M-23.53M-16.41M---
Financing Cash Flow258.91M462.80M276.13M-18.76M542.35M-----22.73M--110.55M-314.07M155.00M63.00M-26.02M-126.01M-271.81M483.50M62.95M--
Capital Expenditure21.50M96.70M138.48M15.53M9.01M4.29M158.46M15.29M10.75M6.76M2.84M3.49M4.39M2.91M5.70M1.54M1.45M6.38M14.62M13.56M15.69M10.16M7.24M4.89M
Free Cash Flow----------------181.72M-14.19M-14.52M96.42M332.98M-215.03M-95.90M27.08M-178.61M
Dividends Paid-16.32M--37.94M-25.19M17.30M26.47M22.72M18.18M27.27M18.18M----27.27M27.27M27.27M27.27M---
FCF to OCF---------------101.11%133.29%196.88%86.84%96.09%107.87%111.84%78.91%102.81%
Dividend Paid to FCF------------------187.74%28.28%8.19%-12.68%---

Earnings

Report DateMar 25, 2022May 10, 2022Aug 5, 2022Nov 4, 2022Mar 15, 2023
EPS Estimate-----
EPS Actual0.100.070.16-0.010.15
Surprise-----
TimingAfter-hoursPre-marketPre-marketPre-marketAfter-hours

Key Statistics & Ratios

Market Cap1.47B
Enterprise Value2.37B
Trailing P/E95.00
Forward P/E0.00
Price / Sales0.15
Price / Book1.35
EPS0.17
Book Value12.42
Revenue (TTM)10.09B
Gross Profit (TTM)516.65M
EBITDA46.78M
Profit Margin0.15%
Operating Margin0.06%
Return on Equity1.31%
Return on Assets0.64%
Shares Outstanding90.89M
Shares Float45.48M
Beta0.44
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20221×
0.30Aug 25, 2022
20141×
0.20Sep 23, 2014
20131×
0.30Sep 23, 2013
20121×
0.20Sep 27, 2012
20111×
0.25Sep 30, 2011
20101×
0.28Jul 30, 2010
20091×
0.19Sep 23, 2009
20081×
0.28Sep 2, 2008

Stock Splits

  • Jul 30, 20101030:1000
  • Sep 23, 2009102:100
  • Sep 2, 2008103:100